AI Tokens
Stock Analysis on Net

Kellanova (NYSE:K)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Kellanova, adjustment to net income attributable to Kellanova

US$ in millions

Microsoft Excel
12 months ended: Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Net income attributable to Kellanova (as reported) 951 960 1,488 1,251 960
Add: Available-for-sale securities 4 (4) (3) 3 —
Net income attributable to Kellanova (adjusted) 955 956 1,485 1,254 960

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).


The financial results for the period between December 2019 and December 2023 exhibit a bell-shaped trajectory in net income. A period of consistent growth occurred from 2019 through 2021, followed by a significant contraction in 2022 and relative stability in 2023.

Net Income Trends
Reported net income attributable to Kellanova rose from 960 million USD in 2019 to a peak of 1,488 million USD in 2021, representing a substantial increase in profitability during the first three years of the period. However, a sharp decline occurred in 2022, with income returning to 960 million USD, and further decreasing slightly to 951 million USD by December 30, 2023.
Analysis of Adjustments
The variance between reported net income and adjusted net income is marginal across the entire five-year span. In 2019, there was no variance. From 2020 to 2023, the adjustments fluctuated between 3 million and 4 million USD. Specifically, in 2020, adjusted net income was 3 million USD higher than reported; in 2021, it was 3 million USD lower; and in both 2022 and 2023, it was 4 million USD higher than the reported figure.
Impact of Mark-to-Market Securities
The adjustments related to the mark-to-market valuation of available-for-sale securities have an insignificant impact on the overall bottom line. Given that the adjustments represent a very small fraction of the total net income—ranging from approximately 0.2% to 0.4%—these valuation changes do not materially alter the company's reported profitability or the observed trend of earnings volatility.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Kellanova, Profitability Ratios: Reported vs. Adjusted

Kellanova, adjusted profitability ratios

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Net Profit Margin
Reported net profit margin 7.25% 6.27% 10.49% 9.08% 7.07%
Adjusted net profit margin 7.28% 6.24% 10.47% 9.11% 7.07%
Return on Equity (ROE)
Reported ROE 29.95% 24.36% 40.00% 40.20% 34.95%
Adjusted ROE 30.08% 24.26% 39.92% 40.30% 34.95%
Return on Assets (ROA)
Reported ROA 6.09% 5.19% 8.19% 6.95% 5.47%
Adjusted ROA 6.11% 5.17% 8.17% 6.97% 5.47%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).


Profitability metrics exhibit a cyclical pattern over the five-year period, characterized by a consistent upward trajectory peaking in 2021, followed by a significant contraction in 2022 and a subsequent partial recovery in 2023.

Net Profit Margin
Both reported and adjusted net profit margins increased from approximately 7.07% in 2019 to a peak of approximately 10.5% in 2021. A sharp decline occurred in 2022, where margins dropped to approximately 6.2%, before trending upward to 7.2% by the end of 2023.
Return on Equity (ROE)
ROE followed a similar trajectory, rising from 34.95% in 2019 to exceed 40% in 2020 and 2021. A notable correction took place in 2022, where ROE fell to 24.36%, followed by a recovery to 29.95% in 2023.
Return on Assets (ROA)
ROA demonstrated growth from 5.47% in 2019 to a high of 8.19% in 2021. Consistent with other profitability ratios, ROA experienced a decline to 5.19% in 2022 and recovered to 6.09% in 2023.

The variance between reported and adjusted figures is negligible across all observed metrics and timeframes. This indicates that adjustments pertaining to mark-to-market available-for-sale securities had no material impact on the net profit margin, ROE, or ROA throughout the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Kellanova 951 960 1,488 1,251 960
Net sales 13,122 15,315 14,181 13,770 13,578
Profitability Ratio
Net profit margin1 7.25% 6.27% 10.49% 9.08% 7.07%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Kellanova 955 956 1,485 1,254 960
Net sales 13,122 15,315 14,181 13,770 13,578
Profitability Ratio
Adjusted net profit margin2 7.28% 6.24% 10.47% 9.11% 7.07%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

2023 Calculations

1 Net profit margin = 100 × Net income attributable to Kellanova ÷ Net sales
= 100 × 951 ÷ 13,122 = 7.25%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Kellanova ÷ Net sales
= 100 × 955 ÷ 13,122 = 7.28%


The financial performance from 2019 to 2023 is characterized by a period of growth peaking in 2021, followed by a significant contraction in 2022 and a partial recovery in 2023.

Adjusted Net Income Trends
Adjusted net income exhibited a strong upward trajectory between 2019 and 2021, rising from 960 million US$ to a peak of 1,485 million US$. This growth was followed by a sharp decline in 2022, where income fell to 956 million US$, representing a reversion to 2019 levels. The figure remained nearly stagnant in 2023, closing at 955 million US$.
Adjusted Net Profit Margin Analysis
The adjusted net profit margin mirrors the trajectory of net income, expanding from 7.07% in 2019 to a maximum of 10.47% in 2021. A substantial compression occurred in 2022, with the margin dropping to 6.24%, the lowest point in the analyzed period. A modest recovery was observed in 2023, with the margin increasing to 7.28%.
Reported versus Adjusted Performance
A high degree of correlation exists between reported and adjusted figures across all years. The variance between reported and adjusted net profit margins is minimal, generally staying within a few basis points, which suggests that non-recurring items or accounting adjustments had a negligible impact on the overall profitability trend.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Kellanova 951 960 1,488 1,251 960
Total Kellanova equity 3,175 3,941 3,720 3,112 2,747
Profitability Ratio
ROE1 29.95% 24.36% 40.00% 40.20% 34.95%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Kellanova 955 956 1,485 1,254 960
Total Kellanova equity 3,175 3,941 3,720 3,112 2,747
Profitability Ratio
Adjusted ROE2 30.08% 24.26% 39.92% 40.30% 34.95%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

2023 Calculations

1 ROE = 100 × Net income attributable to Kellanova ÷ Total Kellanova equity
= 100 × 951 ÷ 3,175 = 29.95%

2 Adjusted ROE = 100 × Adjusted net income attributable to Kellanova ÷ Total Kellanova equity
= 100 × 955 ÷ 3,175 = 30.08%


The financial performance of Kellanova from 2019 to 2023 is characterized by a period of significant growth in profitability followed by a sharp correction and a subsequent partial recovery in equity returns.

Net Income Trajectory
Adjusted net income exhibited an upward trend from 2019 to 2021, rising from US$ 960 million to a peak of US$ 1,485 million. This growth phase was followed by a substantial decline in 2022, where adjusted net income fell to US$ 956 million. Profitability remained relatively stagnant into 2023, ending the period at US$ 955 million, effectively returning to 2019 baseline levels.
Adjusted Return on Equity (ROE) Performance
The Adjusted ROE mirrors the volatility seen in net income, peaking at 40.30% in 2020 and remaining high at 39.92% in 2021. A significant contraction occurred in 2022, with the ratio dropping to 24.26%. However, a recovery trend is evident in 2023, as Adjusted ROE increased to 30.08%, indicating an improvement in the efficiency of generating profits from shareholders' equity despite the plateau in absolute net income.
Analysis of Reported versus Adjusted Metrics
A minimal variance is observed between reported and adjusted figures across all periods. The proximity of Reported ROE (29.95% in 2023) to Adjusted ROE (30.08% in 2023) suggests that non-recurring items or adjustments have had a negligible impact on the overall interpretation of the company's investment returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 30, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Kellanova 951 960 1,488 1,251 960
Total assets 15,621 18,496 18,178 17,996 17,564
Profitability Ratio
ROA1 6.09% 5.19% 8.19% 6.95% 5.47%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Kellanova 955 956 1,485 1,254 960
Total assets 15,621 18,496 18,178 17,996 17,564
Profitability Ratio
Adjusted ROA2 6.11% 5.17% 8.17% 6.97% 5.47%

Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

2023 Calculations

1 ROA = 100 × Net income attributable to Kellanova ÷ Total assets
= 100 × 951 ÷ 15,621 = 6.09%

2 Adjusted ROA = 100 × Adjusted net income attributable to Kellanova ÷ Total assets
= 100 × 955 ÷ 15,621 = 6.11%


The financial performance of Kellanova between 2019 and 2023 is characterized by a period of growth peaking in 2021, followed by a notable contraction and a subsequent modest recovery in asset efficiency.

Adjusted Net Income Trends
Adjusted net income exhibited a strong upward trajectory from 2019 to 2021, rising from 960 million US$ to a peak of 1,485 million US$. However, this growth was reversed in 2022, with income falling sharply to 956 million US$, and remaining relatively stagnant at 955 million US$ in 2023. This represents a return to baseline levels similar to those observed at the start of the five-year period.
Adjusted Return on Assets (ROA) Performance
The adjusted ROA mirrored the trajectory of net income, demonstrating an increase from 5.47% in 2019 to a high of 8.17% in 2021. A significant decline occurred in 2022, where the ratio dropped to 5.17%, the lowest point in the analyzed period. By 2023, a partial recovery was observed, with the adjusted ROA rising to 6.11%.
Comparison of Reported and Adjusted Metrics
A high degree of convergence is observed between reported and adjusted figures for both net income and ROA. The variance between these two metrics remained minimal throughout the five-year span, suggesting that non-recurring items or adjustments had a negligible impact on the overall assessment of profitability and asset utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?