Paying user area
Try for free
Kellanova pages available for free this week:
- Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Dividend Discount Model (DDM)
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Total Asset Turnover since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
The financial data reveals notable trends in both reported and adjusted net income attributable to Kellanova over the five-year period from 2019 to 2023. Both metrics exhibit similar patterns in their fluctuations and levels.
- Reported Net Income
- From 2019 to 2021, reported net income increased significantly, rising from 960 million US dollars in 2019 to a peak of 1488 million US dollars in 2021. This represented a strong upward trend over these two years.
- However, following this peak, there was a marked decline in reported net income in 2022, dropping back to 960 million US dollars, effectively returning to the 2019 level. This decrease signals a reversal of the earlier growth trajectory.
- In 2023, reported net income remained relatively stable compared to 2022, with a minor decline to 951 million US dollars, indicating a period of stagnation or slight contraction after the sharp fall.
- Adjusted Net Income
- The adjusted net income shows a nearly identical trend to reported net income, with values increasing from 960 million US dollars in 2019 to 1485 million US dollars in 2021. The closely aligned figures suggest limited adjustments affecting net income reporting.
- Subsequently, adjusted net income decreased sharply in 2022 to 956 million US dollars, mirroring the reported net income trend, and then slightly decreased further to 955 million US dollars in 2023.
- Insights and Patterns
- The parallel movement of reported and adjusted net income indicates that adjustments had minimal impact on profit figures, suggesting internal or external factors influencing income were consistent across both measures.
- The peak in net income in 2021 followed by a steep decline in 2022 and stabilization in 2023 may indicate an extraordinary event or operational shifts that affected profitability during this period.
- The return to near 2019 levels in both net income measures by 2023 implies a normalization or a possible plateau in financial performance after a period of growth and contraction.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
The financial data shows variations in profitability and efficiency ratios across the reported periods from the end of 2019 through the end of 2023. Both reported and adjusted figures exhibit similar trends, indicating consistency in the adjustments applied.
- Net Profit Margin (%)
- There was a notable increase from 7.07% in 2019 to a peak of around 10.49% in 2021, indicating enhanced profitability during this period. However, this margin declined significantly in 2022 to approximately 6.24-6.27%, before recovering slightly to around 7.25-7.28% in 2023. This pattern suggests volatility in profit conversion efficiency post-2021.
- Return on Equity (ROE) (%)
- The ROE started very strong at about 34.95% in 2019, increasing to a peak near 40% during 2020 and 2021. From 2022 onwards, ROE dropped sharply to roughly 24.26-24.36%, with a moderate rebound to about 29.95-30.08% by 2023. This decline and partial recovery in ROE indicate a period of reduced equity profitability, though some improvement was experienced more recently.
- Return on Assets (ROA) (%)
- ROA showed an upward trend from 5.47% in 2019 to 8.17-8.19% in 2021, reflecting better asset utilization and operational efficiency over this timeframe. Subsequently, the ROA diminished to the 5.17-5.19% range in 2022, followed by a modest increase to approximately 6.09-6.11% in 2023. The similarity between reported and adjusted ROA indicates stable underlying asset performance.
Overall, the period from 2019 to 2021 was characterized by improving profitability and efficiency metrics, reaching peaks in margins and returns. The subsequent years show a noticeable decline across the indicators, likely reflecting operational challenges or market conditions impacting earnings and asset use, before some stabilization and partial recovery by 2023.
Kellanova, Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
2023 Calculations
1 Net profit margin = 100 × Net income attributable to Kellanova ÷ Net sales
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income attributable to Kellanova ÷ Net sales
= 100 × ÷ =
- Net Income Trends
- The reported net income attributable to Kellanova increased steadily from 960 million USD in 2019 to a peak of 1488 million USD in 2021. However, it then declined significantly to 960 million USD in 2022 and slightly decreased again to 951 million USD in 2023. The adjusted net income follows a similar trajectory, rising from 960 million USD in 2019 to 1485 million USD in 2021, before dropping to 956 million USD in 2022 and stabilizing around 955 million USD in 2023.
- Net Profit Margin Analysis
- The reported net profit margin demonstrates an upward trend from 7.07% in 2019 to 10.49% in 2021, indicating improved profitability during this period. This is followed by a marked decrease to 6.27% in 2022, with a partial recovery to 7.25% in 2023. The adjusted net profit margin shows a consistent pattern closely aligned with the reported figures, increasing from 7.07% in 2019 to 10.47% in 2021, then declining sharply to 6.24% in 2022, and improving slightly to 7.28% in 2023.
- General Observations
- Overall, the data indicates a period of significant growth in net income and profitability margins through 2021, followed by a notable contraction in 2022. The subsequent year shows slight improvement but not a return to peak levels. The close alignment between reported and adjusted figures suggests that the adjustments made did not materially affect the underlying profit trends.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
2023 Calculations
1 ROE = 100 × Net income attributable to Kellanova ÷ Total Kellanova equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income attributable to Kellanova ÷ Total Kellanova equity
= 100 × ÷ =
- Net Income Trends
- The reported net income attributable to the company shows an overall increasing trend from 960 million US dollars in 2019 to a peak of 1,488 million in 2021, followed by a notable decline to 960 million in 2022 and a slight further decrease to 951 million in 2023. The adjusted net income follows a very similar pattern, rising from 960 million in 2019 to 1,485 million in 2021, then dropping to 956 million in 2022 and marginally increasing to 955 million in 2023. These trends suggest a period of growth up to 2021, with a subsequent significant reduction in profitability during the following two years, stabilizing near the initial 2019 levels.
- Return on Equity (ROE) Analysis
- The reported ROE exhibits a strong upward trend from 34.95% in 2019 to above 40% in 2020 and 2021, indicating highly efficient utilization of equity during this expansion phase. However, this metric declines sharply to 24.36% in 2022 before improving to 29.95% in 2023, albeit not recovering to the previous peak levels. The adjusted ROE mirrors this pattern closely, increasing from 34.95% in 2019 to a high point of 40.3% in 2020, then falling to 24.26% in 2022 and partially rebounding to 30.08% in 2023. This demonstrates a correlation between profitability and equity returns, with notable deterioration after 2021.
- Overall Observations
- The data reflects a cycle of growth in both income and equity efficiency through 2021, followed by a period of contraction and partial recovery up to 2023. The alignment between reported and adjusted figures indicates that adjustments have a minimal impact on the core profitability measures. The decline in net income and ROE post-2021 could indicate external or internal factors adversely affecting financial performance, suggesting a need for further investigation into operational or market conditions during this period.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).
2023 Calculations
1 ROA = 100 × Net income attributable to Kellanova ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income attributable to Kellanova ÷ Total assets
= 100 × ÷ =
The financial performance of the company exhibits several notable trends over the review period.
- Net Income Trends
- Reported net income attributable to the company increased steadily from 960 million US dollars in 2019 to a peak of 1,488 million US dollars in 2021. However, it subsequently declined to 960 million in 2022 and slightly decreased again to 951 million in 2023. The adjusted net income follows a very similar pattern, rising from 960 million in 2019 to 1,485 million in 2021, and then dropping to 956 million in 2022 and 955 million in 2023. This pattern indicates a significant growth phase until 2021, followed by a marked contraction in profitability in the two most recent years.
- Return on Assets (ROA)
- The reported Return on Assets (ROA) followed a trajectory that mirrors net income trends. It started at 5.47% in 2019, climbed steadily to reach 8.19% in 2021, and then fell sharply to 5.19% in 2022 before slightly recovering to 6.09% in 2023. The adjusted ROA closely parallels the reported figures with marginal differences, starting at 5.47% in 2019, peaking at 8.17% in 2021, dropping to 5.17% in 2022, and modestly rising to 6.11% in 2023. This movement reflects the company's efficiency in utilizing assets to generate earnings, which improved until 2021 but weakened in the following years.
- Overall Observations
- The financial data reveals a period of growth and improving profitability until 2021, indicated by rising net income and ROA metrics. Post-2021, both net income and ROA metrics suggest a downturn in financial performance, signaling possible challenges in maintaining profitability or asset utilization efficiency. The close alignment between reported and adjusted figures throughout the period implies that adjustments made for investment considerations have a minimal impact on the overall profitability assessment.