Stock Analysis on Net

Kellanova (NYSE:K)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Kellanova, common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Net sales
Cost of goods sold
Gross profit
Selling, general and administrative expense
Operating profit
Interest expense
Other income (expense), net
Income from continuing operations before income taxes
Income taxes
Earnings (loss) from unconsolidated entities
Net income from continuing operations
Income from discontinued operations, net of taxes
Net income
Net (income) loss attributable to noncontrolling interests
Net income attributable to Kellanova

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).


Cost of Goods Sold
The cost of goods sold as a percentage of net sales displays a fluctuating yet generally declining trend from 2019 through mid-2024. Initially high at -68.57% in March 2019, it improved toward lower costs reaching -63.63% by June 2024. Notably, some quarters in late 2023 evidence a dip in cost of goods sold, suggesting better cost management or pricing strategies.
Gross Profit
Gross profit margins show variability but overall demonstrate resilience, oscillating mainly between 29% and 36%. After a dip in late 2019 and 2021, gross profit margins climbed steadily through 2023 into mid-2024, achieving a peak of 36.37% in June 2024, reflecting effective control over costs or sales price improvements.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (SG&A) as a percentage of net sales reveal a mild upward trend with intermittent variance. Early periods were marked by SG&A expenses around -20%, increasing to nearly -24.18% in late 2023 before slightly receding to approximately -20.93% by mid-2024, indicating some pressure on operating expenses that may impact profitability.
Operating Profit
Operating profit margins have shown notable fluctuations yet remain positive throughout the periods. The margin improved from 10.82% in early 2019 to peaks above 15% by mid-2024, despite some troughs such as 8.74% in late 2022. This pattern suggests effective operational adjustments and cost controls contributing to overall profitability.
Interest Expense
Interest expense relative to net sales remains fairly stable, generally oscillating between -1.4% and -3.09%. The highest costs appeared in late 2023 with a slight decrease by mid-2024. This stability suggests consistent debt levels or financing costs without significant volatility.
Other Income (Expense), Net
Other income and expense exhibit considerable variability, including periods of positive income spikes such as 8.25% in late 2021 and notable negative impacts like -10.64% at the end of 2022 and -7.35% in late 2023. These swings suggest episodic non-operating events affecting financial results, which introduce volatility to net earnings.
Income from Continuing Operations Before Income Taxes
This metric maintains generally positive values with fluctuations reflective of operational and non-operational influences. Margins peaked in early 2021 and again in late 2021 (over 16%) but also showed occasional declines, including a negative margin (-3.7%) in late 2022, followed by recovery. This volatility underscores the impact of external factors and operational challenges on pre-tax profitability.
Income Taxes
Income tax expenses show variation, generally ranging from -0.64% to around -4.05%, with occasional positive values seen in early 2023. This inconsistency could reflect changes in taxable income, tax planning, or adjustments related to temporary differences and tax credits.
Net Income from Continuing Operations
Net income margins from continuing operations generally follow the pattern of operating and pre-tax income but with some declines during challenging quarters. The company experienced a notable loss in early 2023 (-2.61%) but otherwise maintained positive net income margins, reaching as high as 12.69% in late 2021 and 10.87% in mid-2024, highlighting periods of strong profitability.
Income from Discontinued Operations
Income from discontinued operations appears sporadically from early 2023 onward with moderate positive contributions around 1.7% to 2%. This reflects the ongoing impact of divestitures or discontinued business segments on overall profitability.
Net Income
The overall net income margin shows a trajectory resembling net income from continuing operations, including a dip into negative territory in early 2023, followed by rebound into double-digit margins by mid-2024. This pattern reflects the combined impact of operational performance and non-operating items.
Net Income Attributable to Noncontrolling Interests
The net income or loss attributable to noncontrolling interests remains minor, fluctuating around zero with both positive and negative values observed, indicating a relatively small impact on overall net income attributable to the company.
Net Income Attributable to Kellanova
Net income attributable to the company broadly follows the trends of net income, exhibiting growth from around 8% in early 2019 to peaks exceeding 10% in several periods, including mid-2024. The brief negative period in early 2023 points to some operational or financial challenges but subsequent recovery suggests resilience and potential for sustained profitability.