Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Generac Holdings Inc., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Debt Ratios
Debt to equity 0.57 0.47 0.44 0.51 0.53 0.57 0.64 0.72 0.82 0.87 0.87 1.02 1.09 1.16 1.21 1.36 1.51 1.65 1.66 2.20 2.42 2.50
Debt to capital 0.36 0.32 0.31 0.34 0.34 0.36 0.39 0.42 0.45 0.47 0.47 0.51 0.52 0.54 0.55 0.58 0.60 0.62 0.62 0.69 0.71 0.71
Debt to assets 0.25 0.21 0.20 0.22 0.23 0.25 0.27 0.30 0.32 0.34 0.34 0.37 0.37 0.38 0.38 0.41 0.42 0.45 0.46 0.52 0.55 0.56
Financial leverage 2.26 2.23 2.20 2.30 2.24 2.24 2.33 2.42 2.52 2.59 2.58 2.78 2.91 3.08 3.19 3.34 3.58 3.64 3.61 4.23 4.41 4.44
Coverage Ratios
Interest coverage 19.26 19.74 21.99 22.99 22.33 19.28 14.52 11.39 9.29 8.73 8.69 9.03 9.25 8.94 8.60 8.21 7.21 6.45 5.80

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Generac Holdings Inc. debt to equity ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Generac Holdings Inc. debt to capital ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Generac Holdings Inc. debt to assets ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Generac Holdings Inc. financial leverage ratio increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Generac Holdings Inc. interest coverage ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Debt to Equity

Generac Holdings Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Short-term borrowings 77,514 84,995 72,035 61,470 23,760 26,534 39,282 44,800 52,343 49,878 58,714 66,985 57,031 45,241 45,583 35,758 23,995 31,414 20,602 26,226 22,155 28,078
Current portion of long-term borrowings and finance lease obligations 3,674 4,279 5,930 4,945 4,233 4,053 4,147 3,421 3,032 4,261 2,383 2,554 2,456 2,203 1,977 51,886 1,372 1,593 1,572 104,682 7,700 14,515
Long-term borrowings and finance lease obligations, excluding current portion 1,286,499 1,002,685 902,091 843,426 842,607 841,516 841,764 841,341 841,116 839,380 837,767 884,315 883,476 882,483 876,396 859,625 908,066 907,459 906,548 908,101 1,007,235 1,007,898
Total debt 1,367,687 1,091,959 980,056 909,841 870,600 872,103 885,193 889,562 896,491 893,519 898,864 953,854 942,963 929,927 923,956 947,269 933,433 940,466 928,722 1,039,009 1,037,090 1,050,491
 
Stockholders’ equity attributable to Generac Holdings Inc. 2,418,879 2,308,134 2,213,774 1,782,072 1,655,900 1,524,730 1,390,293 1,230,192 1,097,730 1,023,642 1,032,382 934,264 865,940 804,420 760,549 698,163 617,012 570,068 559,552 473,147 427,922 420,467
Solvency Ratio
Debt to equity1 0.57 0.47 0.44 0.51 0.53 0.57 0.64 0.72 0.82 0.87 0.87 1.02 1.09 1.16 1.21 1.36 1.51 1.65 1.66 2.20 2.42 2.50
Benchmarks
Debt to Equity, Competitors2
Boeing Co. 117.95
Caterpillar Inc. 2.35 2.20 2.29 2.21 2.23 2.30 2.42 2.55 2.81 2.61 2.58 2.54 2.45 2.32
Eaton Corp. plc 0.59 0.58 0.52 0.57 0.79 0.68 0.54 0.57 0.58 0.59 0.52 0.51 0.50 0.47
General Electric Co. 0.94 0.86 0.87 1.68 1.90 2.12 2.11 2.39 2.43 2.41 3.21 3.34 2.95 3.06
Honeywell International Inc. 1.09 1.05 1.06 1.19 1.19 1.19 1.28 1.23 1.22 0.91 0.87 1.03 0.91 0.86
Lockheed Martin Corp. 1.02 1.16 1.07 1.21 1.87 1.93 2.02 2.56 3.38 3.68 4.05 3.48 4.75 5.65
RTX Corp. 0.45 0.43 0.43 0.44 0.44 0.44 0.44 0.48 0.49 1.18 1.04 1.10 1.11 1.14

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity attributable to Generac Holdings Inc.
= 1,367,687 ÷ 2,418,879 = 0.57

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Generac Holdings Inc. debt to equity ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Debt to Capital

Generac Holdings Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Short-term borrowings 77,514 84,995 72,035 61,470 23,760 26,534 39,282 44,800 52,343 49,878 58,714 66,985 57,031 45,241 45,583 35,758 23,995 31,414 20,602 26,226 22,155 28,078
Current portion of long-term borrowings and finance lease obligations 3,674 4,279 5,930 4,945 4,233 4,053 4,147 3,421 3,032 4,261 2,383 2,554 2,456 2,203 1,977 51,886 1,372 1,593 1,572 104,682 7,700 14,515
Long-term borrowings and finance lease obligations, excluding current portion 1,286,499 1,002,685 902,091 843,426 842,607 841,516 841,764 841,341 841,116 839,380 837,767 884,315 883,476 882,483 876,396 859,625 908,066 907,459 906,548 908,101 1,007,235 1,007,898
Total debt 1,367,687 1,091,959 980,056 909,841 870,600 872,103 885,193 889,562 896,491 893,519 898,864 953,854 942,963 929,927 923,956 947,269 933,433 940,466 928,722 1,039,009 1,037,090 1,050,491
Stockholders’ equity attributable to Generac Holdings Inc. 2,418,879 2,308,134 2,213,774 1,782,072 1,655,900 1,524,730 1,390,293 1,230,192 1,097,730 1,023,642 1,032,382 934,264 865,940 804,420 760,549 698,163 617,012 570,068 559,552 473,147 427,922 420,467
Total capital 3,786,566 3,400,093 3,193,830 2,691,913 2,526,500 2,396,833 2,275,486 2,119,754 1,994,221 1,917,161 1,931,246 1,888,118 1,808,903 1,734,347 1,684,505 1,645,432 1,550,445 1,510,534 1,488,274 1,512,156 1,465,012 1,470,958
Solvency Ratio
Debt to capital1 0.36 0.32 0.31 0.34 0.34 0.36 0.39 0.42 0.45 0.47 0.47 0.51 0.52 0.54 0.55 0.58 0.60 0.62 0.62 0.69 0.71 0.71
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.35 1.36 1.35 1.30 1.36 1.40 1.40 1.24 1.23 1.33 1.46 1.20 1.38 0.99
Caterpillar Inc. 0.70 0.69 0.70 0.69 0.69 0.70 0.71 0.72 0.74 0.72 0.72 0.72 0.71 0.70
Eaton Corp. plc 0.37 0.37 0.34 0.36 0.44 0.40 0.35 0.36 0.37 0.37 0.34 0.34 0.33 0.32
General Electric Co. 0.48 0.46 0.47 0.63 0.65 0.68 0.68 0.70 0.71 0.71 0.76 0.77 0.75 0.75
Honeywell International Inc. 0.52 0.51 0.51 0.54 0.54 0.54 0.56 0.55 0.55 0.48 0.46 0.51 0.48 0.46
Lockheed Martin Corp. 0.50 0.54 0.52 0.55 0.65 0.66 0.67 0.72 0.77 0.79 0.80 0.78 0.83 0.85
RTX Corp. 0.31 0.30 0.30 0.30 0.31 0.31 0.31 0.32 0.33 0.54 0.51 0.52 0.53 0.53

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,367,687 ÷ 3,786,566 = 0.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Generac Holdings Inc. debt to capital ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Debt to Assets

Generac Holdings Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Short-term borrowings 77,514 84,995 72,035 61,470 23,760 26,534 39,282 44,800 52,343 49,878 58,714 66,985 57,031 45,241 45,583 35,758 23,995 31,414 20,602 26,226 22,155 28,078
Current portion of long-term borrowings and finance lease obligations 3,674 4,279 5,930 4,945 4,233 4,053 4,147 3,421 3,032 4,261 2,383 2,554 2,456 2,203 1,977 51,886 1,372 1,593 1,572 104,682 7,700 14,515
Long-term borrowings and finance lease obligations, excluding current portion 1,286,499 1,002,685 902,091 843,426 842,607 841,516 841,764 841,341 841,116 839,380 837,767 884,315 883,476 882,483 876,396 859,625 908,066 907,459 906,548 908,101 1,007,235 1,007,898
Total debt 1,367,687 1,091,959 980,056 909,841 870,600 872,103 885,193 889,562 896,491 893,519 898,864 953,854 942,963 929,927 923,956 947,269 933,433 940,466 928,722 1,039,009 1,037,090 1,050,491
 
Total assets 5,472,951 5,151,533 4,877,780 4,100,430 3,706,926 3,422,138 3,235,423 2,974,075 2,767,625 2,654,077 2,665,669 2,594,121 2,523,109 2,473,722 2,426,314 2,332,673 2,209,275 2,077,468 2,019,964 2,000,974 1,887,530 1,867,265
Solvency Ratio
Debt to assets1 0.25 0.21 0.20 0.22 0.23 0.25 0.27 0.30 0.32 0.34 0.34 0.37 0.37 0.38 0.38 0.41 0.42 0.45 0.46 0.52 0.55 0.56
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.42 0.43 0.42 0.43 0.43 0.42 0.42 0.38 0.38 0.27 0.20 0.19 0.15 0.12
Caterpillar Inc. 0.46 0.46 0.46 0.46 0.46 0.47 0.47 0.50 0.50 0.49 0.48 0.49 0.46 0.45
Eaton Corp. plc 0.28 0.27 0.25 0.27 0.33 0.30 0.25 0.26 0.27 0.27 0.25 0.25 0.25 0.24
General Electric Co. 0.18 0.18 0.18 0.27 0.27 0.29 0.30 0.31 0.32 0.32 0.34 0.35 0.34 0.34
Honeywell International Inc. 0.31 0.31 0.30 0.33 0.33 0.34 0.35 0.35 0.35 0.28 0.27 0.31 0.28 0.28
Lockheed Martin Corp. 0.22 0.23 0.23 0.23 0.23 0.24 0.24 0.25 0.26 0.26 0.27 0.28 0.28 0.29
RTX Corp. 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.33 0.31 0.32 0.33 0.33

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,367,687 ÷ 5,472,951 = 0.25

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Generac Holdings Inc. debt to assets ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Financial Leverage

Generac Holdings Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Total assets 5,472,951 5,151,533 4,877,780 4,100,430 3,706,926 3,422,138 3,235,423 2,974,075 2,767,625 2,654,077 2,665,669 2,594,121 2,523,109 2,473,722 2,426,314 2,332,673 2,209,275 2,077,468 2,019,964 2,000,974 1,887,530 1,867,265
Stockholders’ equity attributable to Generac Holdings Inc. 2,418,879 2,308,134 2,213,774 1,782,072 1,655,900 1,524,730 1,390,293 1,230,192 1,097,730 1,023,642 1,032,382 934,264 865,940 804,420 760,549 698,163 617,012 570,068 559,552 473,147 427,922 420,467
Solvency Ratio
Financial leverage1 2.26 2.23 2.20 2.30 2.24 2.24 2.33 2.42 2.52 2.59 2.58 2.78 2.91 3.08 3.19 3.34 3.58 3.64 3.61 4.23 4.41 4.44
Benchmarks
Financial Leverage, Competitors2
Boeing Co. 961.67
Caterpillar Inc. 5.16 4.82 5.02 4.85 4.85 4.87 5.11 5.13 5.57 5.35 5.38 5.22 5.34 5.10
Eaton Corp. plc 2.15 2.12 2.07 2.14 2.39 2.27 2.13 2.14 2.14 2.17 2.04 2.01 1.98 1.95
General Electric Co. 5.35 4.92 4.93 6.33 7.09 7.30 7.13 7.64 7.62 7.43 9.40 9.42 8.71 8.96
Honeywell International Inc. 3.55 3.45 3.47 3.60 3.56 3.53 3.68 3.51 3.50 3.25 3.17 3.32 3.23 3.12
Lockheed Martin Corp. 4.53 5.15 4.64 5.38 7.99 8.15 8.43 10.25 13.22 14.29 15.20 12.66 16.79 19.34
RTX Corp. 2.26 2.20 2.21 2.23 2.23 2.24 2.25 2.37 2.40 3.54 3.34 3.44 3.41 3.46

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity attributable to Generac Holdings Inc.
= 5,472,951 ÷ 2,418,879 = 2.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Generac Holdings Inc. financial leverage ratio increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.

Interest Coverage

Generac Holdings Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income attributable to Generac Holdings Inc. 156,359 113,858 142,895 131,570 127,036 148,993 125,001 114,970 66,145 44,460 69,614 75,574 61,958 44,861 75,575 75,776 53,261 33,645 81,175 39,709 25,660 12,842
Add: Net income attributable to noncontrolling interest 1,278 3,038 3,067 1,183 873 952 (21) 265 (2,553) (1,049) 322 (677) (252) 908 1,122 746 970 125 1,316 341 85 7
Add: Income tax expense 45,826 28,608 20,616 32,611 46,362 35,368 39,006 32,050 18,473 9,444 13,423 20,064 18,827 14,985 19,986 20,072 18,382 11,416 607 20,581 14,114 8,251
Add: Interest expense 10,235 9,554 9,529 7,980 7,721 7,723 7,910 8,096 7,932 9,053 10,116 10,704 10,452 10,272 10,017 9,824 11,002 10,113 10,314 10,672 10,893 10,788
Earnings before interest and tax (EBIT) 213,698 155,058 176,107 173,344 181,992 193,036 171,896 155,381 89,997 61,908 93,475 105,665 90,985 71,026 106,700 106,418 83,615 55,299 93,412 71,303 50,752 31,888
Solvency Ratio
Interest coverage1 19.26 19.74 21.99 22.99 22.33 19.28 14.52 11.39 9.29 8.73 8.69 9.03 9.25 8.94 8.60 8.21 7.21 6.45 5.80
Benchmarks
Interest Coverage, Competitors2
Boeing Co. -1.40 -1.31 -0.88 -2.29 -2.55 -4.26 -5.71 -3.83 -3.86 -6.13 -2.19
Caterpillar Inc. 20.08 19.10 17.88 14.11 11.79 9.28 8.80 9.94 13.07 17.44 19.62
Eaton Corp. plc 24.31 22.57 21.11 20.08 15.71 11.87 12.72 11.39 11.72 13.79 11.98
General Electric Co. -1.16 -1.49 -0.96 2.15 1.11 0.65 2.59 2.16 2.11 2.64 1.27
Honeywell International Inc. 20.60 21.35 22.09 20.98 18.89 16.79 17.75 18.10 20.68 23.18 22.17
Lockheed Martin Corp. 10.88 14.12 14.27 13.67 15.97 15.44 14.93 14.16 13.35 12.63 12.09

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Interest coverage = (EBITQ2 2022 + EBITQ1 2022 + EBITQ4 2021 + EBITQ3 2021) ÷ (Interest expenseQ2 2022 + Interest expenseQ1 2022 + Interest expenseQ4 2021 + Interest expenseQ3 2021)
= (213,698 + 155,058 + 176,107 + 173,344) ÷ (10,235 + 9,554 + 9,529 + 7,980) = 19.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Generac Holdings Inc. interest coverage ratio deteriorated from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.