Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Generac Holdings Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Short-term borrowings
Current portion of long-term borrowings and finance lease obligations
Long-term borrowings and finance lease obligations, excluding current portion
Total borrowings and finance lease obligation (carrying amount)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Short-term borrowings
The short-term borrowings exhibited fluctuations over the analyzed period. Starting at approximately 20.6 million USD at the end of 2017, the figure more than doubled by the end of 2018, reaching around 45.6 million USD. This upward trend continued into 2019 with a further increase to nearly 58.7 million USD. Subsequently, there was a notable decrease in 2020 to about 39.3 million USD, followed by a sharp rise in 2021, peaking at approximately 72 million USD, the highest value within the timeframe.
Current portion of long-term borrowings and finance lease obligations
This metric showed a consistent rising trend throughout the period. From about 1.6 million USD in 2017, it gradually increased each year by small increments, reaching nearly 6 million USD by the end of 2021. This steady growth indicates an increasing amount of long-term debt becoming due in the short term year over year.
Long-term borrowings and finance lease obligations, excluding current portion
Long-term borrowings, excluding the current portion, demonstrated a generally declining trend from 2017 through 2019. The amount decreased from approximately 906.5 million USD in 2017 to around 837.8 million USD at the end of 2019. However, this trend reversed marginally in 2020, when the balance increased slightly to 841.8 million USD, and further rose in 2021 to approximately 902.1 million USD, nearing the initial 2017 level.
Total borrowings and finance lease obligation (carrying amount)
The total borrowings replenished some stability over the period but displayed a slight overall decline followed by a rebound in the last year. Starting at about 928.7 million USD in 2017, total borrowings decreased gradually through 2020 to a low of approximately 885.2 million USD. In 2021, the total borrowings surged significantly to approximately 980.1 million USD, representing the highest total borrowing level recorded in the examined timeframe.
Summary of trends
The data reveals that while short-term borrowing levels fluctuated, the overall trend for the current portion of long-term debt was steadily upward, indicating an increasing near-term debt obligation. The long-term borrowings showed a decrease followed by a recovery, suggesting repayment or restructuring followed by renewed borrowing. The total debt level decreased gradually over several years but experienced a sharp increase in the final year, which may reflect capital structure adjustments or increased financing needs. Overall, the company’s debt profile suggests rising short-term obligations and a recent increase in total leverage.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2021
Selected Financial Data (US$ in thousands)
ABL facility
Other lines of credit
Term loan
Other borrowings
Finance lease obligation
Total borrowings and finance lease obligation (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2021-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2021-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × ÷ =