AI Tokens
Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Generac Holdings Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Short-term borrowings 72,035 39,282 58,714 45,583 20,602
Current portion of long-term borrowings and finance lease obligations 5,930 4,147 2,383 1,977 1,572
Long-term borrowings and finance lease obligations, excluding current portion 902,091 841,764 837,767 876,396 906,548
Total borrowings and finance lease obligation (carrying amount) 980,056 885,193 898,864 923,956 928,722

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The total carrying amount of borrowings and finance lease obligations exhibited a period of moderate decline from 2017 to 2020, followed by a significant increase in 2021. Total debt obligations decreased from $928.7 million in 2017 to $885.2 million in 2020, before climbing to a peak of $980.1 million by the end of 2021. This pattern indicates a period of debt stabilization followed by a recent expansion of total leverage.

Short-term Borrowings
A volatile but overall upward trend is observed in short-term liquidity obligations. Borrowings increased from $20.6 million in 2017 to $72.0 million in 2021, with a notable peak in the final year of the analyzed period, suggesting an increased reliance on short-term financing.
Long-term Borrowings and Finance Lease Obligations
Long-term obligations constitute the primary component of the total debt structure. These obligations experienced a gradual reduction from $906.5 million in 2017 to a low of $837.8 million in 2019, before returning to $902.1 million in 2021.
Current Portion of Long-term Obligations
The current portion of long-term borrowings and finance lease obligations demonstrated a consistent and linear increase throughout the five-year period. The amount grew steadily from $1.6 million in 2017 to $5.9 million in 2021, indicating a rising volume of long-term debt maturing in the short term.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2021
Selected Financial Data (US$ in thousands)
ABL facility 100,000
Other lines of credit 72,035
Term loan 782,925
Other borrowings 727
Finance lease obligation 39,175
Total borrowings and finance lease obligation (fair value) 994,862
Financial Ratio
Debt, fair value to carrying amount ratio 1.02

Based on: 10-K (reporting date: 2021-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 7.43%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
7.43% 39,175 2,911
Total 39,175 2,911
7.43%

Based on: 10-K (reporting date: 2021-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 2,911 ÷ 39,175 = 7.43%