Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Generac Holdings Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Land and improvements 26,137 18,363 18,252 15,975 13,118
Buildings and improvements 244,272 198,908 177,079 163,161 132,072
Machinery and equipment 186,611 153,696 117,114 103,726 90,487
Dies and tools 31,581 24,190 22,040 28,198 24,504
Vehicles 7,621 6,037 3,955 2,070 1,878
Office equipment and systems 125,048 107,923 99,124 82,638 73,254
Leasehold improvements 5,679 5,276 4,293 2,137 2,436
Construction in progress 47,602 30,227 36,299 26,543 18,799
Gross property and equipment 674,551 544,620 478,156 424,448 356,548
Accumulated depreciation (233,699) (200,684) (161,180) (145,519) (126,168)
Property and equipment, net 440,852 343,936 316,976 278,929 230,380

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
Gross property and equipment Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Generac Holdings Inc. gross property and equipment increased from 2019 to 2020 and from 2020 to 2021.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Generac Holdings Inc. property and equipment, net increased from 2019 to 2020 and from 2020 to 2021.

Asset Age Ratios (Summary)

Generac Holdings Inc., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 36.04% 38.13% 35.05% 35.63% 36.74%
Estimated total useful life (years) 15 14 14 16 15
Estimated age, time elapsed since purchase (years) 6 5 5 6 5
Estimated remaining life (years) 10 9 9 10 9

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Generac Holdings Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Generac Holdings Inc. estimated total useful life of depreciable property, plant and equipment increased from 2019 to 2020 and from 2020 to 2021.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Generac Holdings Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.
Estimated remaining life Generac Holdings Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation 233,699 200,684 161,180 145,519 126,168
Gross property and equipment 674,551 544,620 478,156 424,448 356,548
Land and improvements 26,137 18,363 18,252 15,975 13,118
Asset Age Ratio
Average age1 36.04% 38.13% 35.05% 35.63% 36.74%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Gross property and equipment – Land and improvements)
= 100 × 233,699 ÷ (674,55126,137) = 36.04%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Generac Holdings Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 not reaching 2019 level.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Gross property and equipment 674,551 544,620 478,156 424,448 356,548
Land and improvements 26,137 18,363 18,252 15,975 13,118
Depreciation expense 42,155 36,493 32,265 25,296 23,127
Asset Age Ratio (Years)
Estimated total useful life1 15 14 14 16 15

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = (Gross property and equipment – Land and improvements) ÷ Depreciation expense
= (674,55126,137) ÷ 42,155 = 15

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Generac Holdings Inc. estimated total useful life of depreciable property, plant and equipment increased from 2019 to 2020 and from 2020 to 2021.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation 233,699 200,684 161,180 145,519 126,168
Depreciation expense 42,155 36,493 32,265 25,296 23,127
Asset Age Ratio (Years)
Time elapsed since purchase1 6 5 5 6 5

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 233,699 ÷ 42,155 = 6

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Generac Holdings Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 and from 2020 to 2021.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Property and equipment, net 440,852 343,936 316,976 278,929 230,380
Land and improvements 26,137 18,363 18,252 15,975 13,118
Depreciation expense 42,155 36,493 32,265 25,296 23,127
Asset Age Ratio (Years)
Estimated remaining life1 10 9 9 10 9

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = (Property and equipment, net – Land and improvements) ÷ Depreciation expense
= (440,85226,137) ÷ 42,155 = 10

Asset age ratio Description The company
Estimated remaining life Generac Holdings Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.