Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Generac Holdings Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net sales 3,737,184 2,485,200 2,204,336 2,023,464 1,672,445
Costs of goods sold (2,377,102) (1,527,546) (1,406,584) (1,298,424) (1,090,328)
Gross profit 1,360,082 957,654 797,752 725,040 582,117
Selling and service (319,020) (246,373) (217,683) (191,887) (171,755)
Research and development (104,303) (80,251) (68,394) (50,019) (42,925)
General and administrative (144,272) (118,233) (109,017) (103,841) (87,512)
Acquisition related costs (21,465) (1,411) (1,851)
Amortization of intangibles (49,886) (32,280) (28,644) (22,112) (28,861)
Operating expenses (638,946) (478,548) (425,589) (367,859) (331,053)
Income from operations 721,136 479,106 372,163 357,181 251,064
Interest expense (32,953) (32,991) (41,544) (40,956) (42,667)
Investment income 1,415 2,182 2,767 1,893 298
Loss on extinguishment of debt (831) (926) (1,332)
Loss on pension settlement (10,920)
Other, net 2,759 (2,106) (1,933) (5,710) (4,007)
Other expense, net (29,610) (32,915) (52,556) (46,105) (46,376)
Income before provision for income taxes 691,526 446,191 319,607 311,076 204,688
Provision for income taxes (134,957) (98,973) (67,299) (69,856) (43,553)
Net income 556,569 347,218 252,308 241,220 161,135
Net (income) loss attributable to noncontrolling interests (6,075) 3,358 (301) (2,963) (1,749)
Net income attributable to Generac Holdings Inc. 550,494 350,576 252,007 238,257 159,386

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial data reveals several notable trends and patterns over the five-year period ending December 31, 2021.

Revenue and Profitability
Net sales demonstrated consistent growth each year, rising from approximately $1.67 billion in 2017 to $3.74 billion in 2021. This represents a substantial increase, particularly between 2020 and 2021. Correspondingly, gross profit increased steadily, moving from $582 million in 2017 to $1.36 billion in 2021, reflecting improved scale and possibly enhanced operational efficiency.
Cost Structure
Costs of goods sold increased in absolute terms each year, aligned with the rise in sales, growing from about $1.09 billion in 2017 to $2.38 billion in 2021. Selling and service expenses, research and development costs, and general and administrative expenses all exhibited upward trends, indicating investments in market reach, innovation, and corporate management consistent with business expansion. Notably, acquisition related costs appeared starting in 2019 and increased sharply in 2021 to over $21 million, which may point to strategic acquisitions impacting expenses.
Operating Expenses and Income
Total operating expenses rose from $331 million in 2017 to $639 million in 2021, driven by increases across all subcategories. Despite these rising expenses, income from operations grew robustly from $251 million to $721 million over the same period, demonstrating strong operational leverage and profitability improvements.
Interest and Other Income/Expenses
Interest expense slightly decreased over the years, from $42.7 million in 2017 to approximately $33 million in 2021, suggesting some reduction in debt cost or balance. Investment income remained relatively low but positive throughout. Losses related to extinguishment of debt and pension settlements were sporadic and diminished by 2021. Other net expenses decreased in magnitude and even reversed to a positive figure in 2021, which may reflect improved non-operating activities or one-time gains.
Income Taxes and Net Income
Income before taxes increased markedly from $205 million in 2017 to nearly $692 million in 2021. The provision for income taxes rose correspondingly, from $43.6 million to $135 million, maintaining a relatively stable effective tax rate. Net income attributable to the company grew substantially from $159 million in 2017 to $550 million in 2021, highlighting strong overall profitability growth. Minor fluctuations in net income attributable to noncontrolling interests were observed but had limited impact on the primary net income figures.

Overall, the data indicates that the entity experienced strong revenue growth and improved profitability over the five-year period. Operating costs increased but were outpaced by revenue gains, leading to higher operating income. Financial management appears effective with controlled interest expenses and manageable tax obligations. The notable jump in acquisition related costs in 2021 may warrant further scrutiny to understand its long-term impact, but it did not adversely affect net income growth in that year.