AI Tokens
Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Generac Holdings Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales 1,291,391 1,135,856 1,067,071 942,698 919,981 807,434 761,082 701,355 546,848 475,915 590,932 601,135 541,916 470,353 563,404 562,388 497,581 400,091 488,002 457,253 395,376 331,814
Costs of goods sold (834,406) (775,108) (704,532) (606,704) (580,246) (485,620) (460,880) (425,206) (337,865) (303,595) (368,710) (383,618) (346,078) (308,178) (359,098) (362,054) (319,108) (258,164) (308,300) (299,784) (260,916) (221,328)
Gross profit 456,985 360,748 362,539 335,994 339,735 321,814 300,202 276,149 208,983 172,320 222,222 217,517 195,838 162,175 204,306 200,334 178,473 141,927 179,702 157,469 134,460 110,486
Selling and service (120,066) (98,243) (89,577) (82,242) (78,777) (68,424) (67,807) (60,901) (62,526) (55,139) (58,729) (59,356) (52,309) (47,289) (50,013) (48,985) (48,269) (44,620) (44,053) (44,402) (43,116) (40,184)
Research and development (41,599) (39,744) (29,406) (27,165) (25,344) (22,388) (21,489) (20,658) (19,455) (18,649) (19,488) (17,603) (17,694) (13,609) (11,897) (13,653) (12,616) (11,853) (11,193) (10,864) (10,567) (10,301)
General and administrative (52,600) (41,972) (28,961) (40,802) (41,610) (32,899) (30,912) (31,061) (29,782) (27,889) (30,852) (27,596) (27,658) (24,762) (28,228) (25,499) (26,639) (23,475) (23,076) (22,102) (21,361) (20,973)
Acquisition related costs — — (21,465) — — — — — — — — — — — — — — — — — — —
Amortization of intangibles (25,876) (26,054) (17,649) (12,206) (11,052) (8,979) (8,940) (7,892) (7,667) (7,781) (8,645) (7,406) (7,251) (5,342) (5,320) (5,678) (5,482) (5,632) (7,307) (7,242) (7,129) (7,183)
Operating expenses (240,141) (206,013) (187,058) (162,415) (156,783) (132,690) (129,148) (120,512) (119,430) (109,458) (117,714) (111,961) (104,912) (91,002) (95,458) (93,815) (93,006) (85,580) (85,629) (84,610) (82,173) (78,641)
Income from operations 216,844 154,735 175,481 173,579 182,952 189,124 171,054 155,637 89,553 62,862 104,508 105,556 90,926 71,173 108,848 106,519 85,467 56,347 94,073 72,859 52,287 31,845
Interest expense (10,235) (9,554) (9,529) (7,980) (7,721) (7,723) (7,910) (8,096) (7,932) (9,053) (10,116) (10,704) (10,452) (10,272) (10,017) (9,824) (11,002) (10,113) (10,314) (10,672) (10,893) (10,788)
Investment income 92 77 403 165 244 603 261 301 660 960 878 523 452 914 798 382 367 346 241 14 38 5
Loss on extinguishment of debt (3,743) — — — (831) — — — — — (926) — — — — — (1,332) — — — — —
Loss on pension settlement — — — — — — — — — — (10,920) — — — — — — — — — — —
Other, net 505 246 223 (400) (373) 3,309 581 (557) (216) (1,914) (65) (414) (393) (1,061) (2,946) (483) (887) (1,394) (902) (1,570) (1,573) 38
Other expense, net (13,381) (9,231) (8,903) (8,215) (8,681) (3,811) (7,068) (8,352) (7,488) (10,007) (21,149) (10,595) (10,393) (10,419) (12,165) (9,925) (12,854) (11,161) (10,975) (12,228) (12,428) (10,745)
Income before provision for income taxes 203,463 145,504 166,578 165,364 174,271 185,313 163,986 147,285 82,065 52,855 83,359 94,961 80,533 60,754 96,683 96,594 72,613 45,186 83,098 60,631 39,859 21,100
Provision for income taxes (45,826) (28,608) (20,616) (32,611) (46,362) (35,368) (39,006) (32,050) (18,473) (9,444) (13,423) (20,064) (18,827) (14,985) (19,986) (20,072) (18,382) (11,416) (607) (20,581) (14,114) (8,251)
Net income 157,637 116,896 145,962 132,753 127,909 149,945 124,980 115,235 63,592 43,411 69,936 74,897 61,706 45,769 76,697 76,522 54,231 33,770 82,491 40,050 25,745 12,849
Net (income) loss attributable to noncontrolling interests (1,278) (3,038) (3,067) (1,183) (873) (952) 21 (265) 2,553 1,049 (322) 677 252 (908) (1,122) (746) (970) (125) (1,316) (341) (85) (7)
Net income attributable to Generac Holdings Inc. 156,359 113,858 142,895 131,570 127,036 148,993 125,001 114,970 66,145 44,460 69,614 75,574 61,958 44,861 75,575 75,776 53,261 33,645 81,175 39,709 25,660 12,842

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Revenue exhibited a sustained and accelerating growth trajectory over the analyzed period, increasing from $331.8 million in the first quarter of 2017 to $1.29 billion by the second quarter of 2022. This growth was most pronounced starting in 2020, where quarterly sales consistently exceeded $700 million, reflecting a significant scaling of operations.

Gross Profitability and Cost of Goods Sold
Gross profit followed a linear growth pattern relative to net sales, rising from $110.5 million to $457.0 million. The cost of goods sold increased in absolute terms, but the gross profit margin remained relatively stable, with a slight expansion observed in the latter half of the period, suggesting effective management of direct production costs despite the increase in volume.
Operating Expense Analysis
Operating expenses grew from $78.6 million in March 2017 to $240.1 million in June 2022. Research and development expenditures showed a notable increase, growing from approximately $10.3 million to $41.6 million, indicating a strategic shift toward increased product innovation. Selling and service expenses also rose significantly, particularly from 2021 onwards, coinciding with the surge in sales volume. General and administrative expenses grew more modestly, suggesting a level of operational efficiency in corporate overhead.
Operating Income and Leverage
Income from operations demonstrated substantial expansion, moving from $31.8 million in early 2017 to $216.8 million by mid-2022. The rate of increase in operating income outpaced the rate of increase in net sales, signaling strong operating leverage. This indicates that a larger proportion of incremental revenue reached the operating profit line as the company scaled.
Net Income and Non-Recurring Items
Net income attributable to Generac Holdings Inc. grew from $12.8 million to $156.4 million over the period. This growth was occasionally impacted by non-recurring expenses, including a $10.9 million loss on pension settlement in December 2019 and $21.5 million in acquisition-related costs in December 2021. Despite these anomalies and fluctuating provision for income taxes, the bottom-line trend remained positive and aligned with operating performance.
Financial Obligations and Other Income
Interest expenses remained relatively stable throughout the period, generally fluctuating between $7 million and $11 million per quarter. This stability in interest costs, despite the massive growth in sales and operations, suggests a controlled debt profile or favorable refinancing terms.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?