Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Generac Holdings Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales 1,291,391 1,135,856 1,067,071 942,698 919,981 807,434 761,082 701,355 546,848 475,915 590,932 601,135 541,916 470,353 563,404 562,388 497,581 400,091 488,002 457,253 395,376 331,814
Costs of goods sold (834,406) (775,108) (704,532) (606,704) (580,246) (485,620) (460,880) (425,206) (337,865) (303,595) (368,710) (383,618) (346,078) (308,178) (359,098) (362,054) (319,108) (258,164) (308,300) (299,784) (260,916) (221,328)
Gross profit 456,985 360,748 362,539 335,994 339,735 321,814 300,202 276,149 208,983 172,320 222,222 217,517 195,838 162,175 204,306 200,334 178,473 141,927 179,702 157,469 134,460 110,486
Selling and service (120,066) (98,243) (89,577) (82,242) (78,777) (68,424) (67,807) (60,901) (62,526) (55,139) (58,729) (59,356) (52,309) (47,289) (50,013) (48,985) (48,269) (44,620) (44,053) (44,402) (43,116) (40,184)
Research and development (41,599) (39,744) (29,406) (27,165) (25,344) (22,388) (21,489) (20,658) (19,455) (18,649) (19,488) (17,603) (17,694) (13,609) (11,897) (13,653) (12,616) (11,853) (11,193) (10,864) (10,567) (10,301)
General and administrative (52,600) (41,972) (28,961) (40,802) (41,610) (32,899) (30,912) (31,061) (29,782) (27,889) (30,852) (27,596) (27,658) (24,762) (28,228) (25,499) (26,639) (23,475) (23,076) (22,102) (21,361) (20,973)
Acquisition related costs (21,465)
Amortization of intangibles (25,876) (26,054) (17,649) (12,206) (11,052) (8,979) (8,940) (7,892) (7,667) (7,781) (8,645) (7,406) (7,251) (5,342) (5,320) (5,678) (5,482) (5,632) (7,307) (7,242) (7,129) (7,183)
Operating expenses (240,141) (206,013) (187,058) (162,415) (156,783) (132,690) (129,148) (120,512) (119,430) (109,458) (117,714) (111,961) (104,912) (91,002) (95,458) (93,815) (93,006) (85,580) (85,629) (84,610) (82,173) (78,641)
Income from operations 216,844 154,735 175,481 173,579 182,952 189,124 171,054 155,637 89,553 62,862 104,508 105,556 90,926 71,173 108,848 106,519 85,467 56,347 94,073 72,859 52,287 31,845
Interest expense (10,235) (9,554) (9,529) (7,980) (7,721) (7,723) (7,910) (8,096) (7,932) (9,053) (10,116) (10,704) (10,452) (10,272) (10,017) (9,824) (11,002) (10,113) (10,314) (10,672) (10,893) (10,788)
Investment income 92 77 403 165 244 603 261 301 660 960 878 523 452 914 798 382 367 346 241 14 38 5
Loss on extinguishment of debt (3,743) (831) (926) (1,332)
Loss on pension settlement (10,920)
Other, net 505 246 223 (400) (373) 3,309 581 (557) (216) (1,914) (65) (414) (393) (1,061) (2,946) (483) (887) (1,394) (902) (1,570) (1,573) 38
Other expense, net (13,381) (9,231) (8,903) (8,215) (8,681) (3,811) (7,068) (8,352) (7,488) (10,007) (21,149) (10,595) (10,393) (10,419) (12,165) (9,925) (12,854) (11,161) (10,975) (12,228) (12,428) (10,745)
Income before provision for income taxes 203,463 145,504 166,578 165,364 174,271 185,313 163,986 147,285 82,065 52,855 83,359 94,961 80,533 60,754 96,683 96,594 72,613 45,186 83,098 60,631 39,859 21,100
Provision for income taxes (45,826) (28,608) (20,616) (32,611) (46,362) (35,368) (39,006) (32,050) (18,473) (9,444) (13,423) (20,064) (18,827) (14,985) (19,986) (20,072) (18,382) (11,416) (607) (20,581) (14,114) (8,251)
Net income 157,637 116,896 145,962 132,753 127,909 149,945 124,980 115,235 63,592 43,411 69,936 74,897 61,706 45,769 76,697 76,522 54,231 33,770 82,491 40,050 25,745 12,849
Net (income) loss attributable to noncontrolling interests (1,278) (3,038) (3,067) (1,183) (873) (952) 21 (265) 2,553 1,049 (322) 677 252 (908) (1,122) (746) (970) (125) (1,316) (341) (85) (7)
Net income attributable to Generac Holdings Inc. 156,359 113,858 142,895 131,570 127,036 148,993 125,001 114,970 66,145 44,460 69,614 75,574 61,958 44,861 75,575 75,776 53,261 33,645 81,175 39,709 25,660 12,842

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net sales
Net sales increased significantly over the period analyzed, rising from approximately $332 million in Q1 2017 to about $1.29 billion in Q2 2022. This growth shows a strong upward trend with seasonal fluctuations, typically peaking in the fourth quarter.
Costs of goods sold
Costs of goods sold also rose steadily, from approximately $221 million in Q1 2017 to about $834 million in Q2 2022. Despite the increase, the growth rate in costs is somewhat aligned with net sales, indicating maintained operational scale but with continuing pressure on cost management.
Gross profit
Gross profit showed a progressive increase from around $110 million to roughly $457 million, reflecting overall revenue growth. However, the gross profit margin shows periods of compression, particularly in early 2020, before recovering and reaching new highs in 2022.
Selling and service expenses
These expenses grew consistently from about $40 million in early 2017 to $120 million by mid-2022, paralleling sales growth but increasing as a proportion of net sales, which may indicate rising sales and marketing efforts or increased costs related to service functions.
Research and development expenses
R&D expenses increased steadily from about $10 million to over $41 million, demonstrating a commitment to innovation and product development with a gradual increase in investment intensity over time.
General and administrative expenses
G&A expenses showed an overall increase from $21 million to approximately $53 million but with notable volatility, especially in the last two years, suggesting either variable overhead costs or one-time expenses impacting periods unevenly.
Acquisition related costs
There was a significant acquisition-related expense recorded only in Q1 2022 amounting to approximately $21 million, indicating corporate activity such as mergers or acquisitions impacting financials temporarily.
Amortization of intangibles
These costs increased over time, peaking around $26 million in Q1 2022. This trend suggests growing intangible assets subject to amortization, possibly related to previous acquisition activity.
Operating expenses
Total operating expenses rose markedly from about $79 million to $240 million, reflecting increases across selling, R&D, G&A, acquisition costs, and amortization. The rise outpaced gross profit growth leading to fluctuations in operating income margins over some periods.
Income from operations
Operating income exhibited substantial growth, moving from approximately $32 million to $217 million. Despite rising expenses, the operating income increase highlights effective management of sales growth and cost control, with some fluctuations around 2020 likely linked to external factors.
Interest expense
Interest expenses remained relatively stable, fluctuating modestly around $8 million to $11 million, suggesting consistent debt levels with no significant changes in borrowing costs over time.
Investment income
Investment income was modest, generally under $1 million per quarter, with no significant trend, indicating limited impact on overall profitability.
Loss on extinguishment of debt
The company recorded occasional losses associated with debt extinguishment, notably in 2018, 2020, and especially in Q1 2022 with a loss close to $3.7 million, implying refinancing or debt restructuring activities.
Loss on pension settlement
A one-time loss of about $11 million was recognized in Q3 2019, representing a significant nonrecurring expense.
Other, net and other expense, net
Other income/expense items showed variability but remained relatively minor compared to core operating activities. The total other expense steadily increased from about $10 million up to over $13 million, which modestly affected pre-tax income.
Income before provision for income taxes
Pre-tax income grew strongly from $21 million to over $203 million, mirroring operating income trends with some impact from non-operating items.
Provision for income taxes
The tax provision generally increased in absolute terms with fluctuations, peaking near $46 million in mid-2022. Some volatility is consistent with fluctuations in tax planning and effective tax rates year over year.
Net income and net income attributable to Generac Holdings Inc.
Net income attributable to the company increased from about $13 million to $156 million, showing strong earnings growth consistent with revenue and operating profit trends. There is clear evidence of improved profitability despite external challenges and increased expenses. Net income attributable to noncontrolling interests was generally small and fluctuated, having minimal impact on overall net income.