Stock Analysis on Net

Boeing Co. (NYSE:BA)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Boeing Co., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Sales of products 20,445 19,642 19,122 16,147 11,901 14,534 13,524 13,268 18,920 15,060 16,687 14,914 17,126 13,331 14,009 11,427 12,162 12,552 14,154 12,518
Sales of services 3,503 3,628 3,627 3,349 3,341 3,306 3,342 3,301 3,098 3,044 3,064 3,007 2,854 2,625 2,672 2,564 2,631 2,726 2,844 2,699
Revenues 23,948 23,270 22,749 19,496 15,242 17,840 16,866 16,569 22,018 18,104 19,751 17,921 19,980 15,956 16,681 13,991 14,793 15,278 16,998 15,217
Cost of products (19,239) (22,737) (17,406) (14,379) (14,010) (18,413) (12,907) (12,064) (16,724) (14,464) (15,123) (13,553) (15,732) (14,541) (12,284) (11,412) (14,788) (11,271) (12,263) (11,632)
Cost of services (2,897) (2,908) (2,908) (2,700) (2,821) (2,934) (2,730) (2,629) (2,597) (2,475) (2,689) (2,445) (2,384) (2,230) (2,269) (2,226) (2,512) (2,288) (2,316) (2,167)
Cost of products and services (22,136) (25,645) (20,314) (17,079) (16,831) (21,347) (15,637) (14,693) (19,321) (16,939) (17,812) (15,998) (18,116) (16,771) (14,553) (13,638) (17,300) (13,559) (14,579) (13,799)
Boeing Capital interest expense (8) (7) (6) (7) (7) (7) (9) (9)
Costs and expenses (22,136) (25,645) (20,314) (17,079) (16,831) (21,347) (15,637) (14,693) (19,321) (16,939) (17,812) (15,998) (18,124) (16,778) (14,559) (13,645) (17,307) (13,566) (14,588) (13,808)
Gross profit (loss) 1,812 (2,375) 2,435 2,417 (1,589) (3,507) 1,229 1,876 2,697 1,165 1,939 1,923 1,856 (822) 2,122 346 (2,514) 1,712 2,410 1,409
Income (loss) from operating investments, net (17) 14 25 3 12 (15) 7 67 1 28 44 (27) 11 (24) 17 (20) 15 120 38 37
General and administrative expense (1,663) (1,522) (1,793) (1,112) (1,398) (1,085) (1,377) (1,161) (1,535) (1,043) (1,286) (1,304) (1,430) (1,226) (668) (863) (988) (1,097) (1,040) (1,032)
Research and development expense, net (964) (897) (910) (844) (836) (1,154) (954) (868) (881) (958) (797) (741) (794) (727) (698) (633) (678) (575) (497) (499)
Gain (loss) on dispositions, net 9,609 (1) 67 (3) 41 5 1 1 4 1 1 (6) 169 112 2
Earnings (loss) from operations 8,777 (4,781) (176) 461 (3,770) (5,761) (1,090) (86) 283 (808) (99) (149) (353) (2,799) 774 (1,169) (4,171) 329 1,023 (83)
Other income, net 201 276 325 323 432 265 248 277 308 297 320 302 336 288 253 181 132 30 199 190
Interest and debt expense (659) (694) (710) (708) (755) (728) (673) (569) (600) (589) (621) (649) (632) (621) (650) (630) (661) (669) (673) (679)
Earnings (loss) before income taxes 8,319 (5,199) (561) 76 (4,093) (6,224) (1,515) (378) (9) (1,100) (400) (496) (649) (3,132) 377 (1,618) (4,700) (310) 549 (572)
Income tax (expense) benefit (99) (140) (51) (107) 232 50 76 23 (21) (538) 251 71 (14) (176) (217) 376 536 178 18 11
Net earnings (loss) 8,220 (5,339) (612) (31) (3,861) (6,174) (1,439) (355) (30) (1,638) (149) (425) (663) (3,308) 160 (1,242) (4,164) (132) 567 (561)
Net (earnings) loss attributable to noncontrolling interest 2 1 (6) (4) 4 12 7 2 11 29 33 33 23 21 23 20 24
Net earnings (loss) attributable to Boeing shareholders 8,220 (5,337) (611) (37) (3,865) (6,170) (1,439) (343) (23) (1,636) (149) (414) (634) (3,275) 193 (1,219) (4,143) (109) 587 (537)
Mandatory convertible preferred stock dividends accumulated during the period (86) (87) (86) (86) (58)
Net earnings (loss) attributable to Boeing common shareholders 8,134 (5,424) (697) (123) (3,923) (6,170) (1,439) (343) (23) (1,636) (149) (414) (634) (3,275) 193 (1,219) (4,143) (109) 587 (537)

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance presented exhibits significant volatility over the analyzed period, spanning from March 2021 to December 2025. Revenues demonstrate an initial increase, peaking in June 2021, followed by fluctuations and a general upward trend towards the end of the period. However, profitability, as indicated by gross profit and net earnings, displays a more erratic pattern.

Revenue Trends
Revenues initially rose from $15.217 billion in March 2021 to $16.998 billion in June 2021, before declining to $14.793 billion by December 2021. A subsequent recovery began in 2022, culminating in $19.980 billion in December 2022. This growth continued into 2023 and 2024, reaching $23.948 billion in December 2023 and then decreasing to $20.445 billion in December 2024. The final quarter shows a further increase to $23.948 billion in December 2025.
Profitability Analysis
Gross profit experienced substantial swings. A peak of $2.410 billion was observed in June 2021, followed by a significant loss of -$2.514 billion in December 2021. While recovering in subsequent periods, gross profit remained volatile. Net earnings attributable to Boeing shareholders mirrored this pattern, with a profit of $587 million in June 2021, a substantial loss of -$4.143 billion in December 2021, and a return to profitability with $8.220 billion in December 2025. The period between September 2022 and December 2024 was characterized by consistent net losses.
Cost Structure
Cost of products and services consistently represents a significant portion of revenues, generally exceeding 80% throughout the period. A notable increase in these costs occurred in late 2021 and throughout 2022, contributing to the lower profitability observed during those periods. The substantial increase in cost of products in September 2024 ($21.347 million) is a key driver of the loss in that quarter. General and administrative expenses and research and development expenses remained relatively stable as a percentage of revenue, though absolute values increased over time.
Service vs. Product Sales
Sales of services demonstrate a more consistent pattern compared to product sales. Service revenues remained relatively stable, generally ranging between $2.5 billion and $3.6 billion throughout the period. Product sales, however, exhibited greater fluctuations, directly impacting overall revenue trends. The contribution of service revenue to total revenue remained relatively constant, typically around 15-20%.
Other Notable Items
Gain (loss) on dispositions had a significant impact in certain quarters, particularly a substantial gain of $9.609 billion in December 2025. Boeing Capital interest expense remained relatively consistent, though minor, throughout the period. The impact of mandatory convertible preferred stock dividends became apparent in the later quarters of 2024 and 2025, reducing net earnings attributable to Boeing common shareholders.

Overall, the financial performance demonstrates a recovery from the significant losses experienced in 2021 and early 2022, culminating in a substantial profit in December 2025. However, the period was marked by considerable volatility, particularly in profitability, influenced by fluctuations in product sales, cost management, and specific items such as gains on dispositions and preferred stock dividends.