Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 

Microsoft Excel

Two-Component Disaggregation of ROE

Generac Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2021 24.87% = 11.29% × 2.20
Dec 31, 2020 25.22% = 10.84% × 2.33
Dec 31, 2019 24.41% = 9.45% × 2.58
Dec 31, 2018 31.33% = 9.82% × 3.19
Dec 31, 2017 28.48% = 7.89% × 3.61

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the financial performance over the five-year period reveals several noteworthy trends in profitability and financial structure.

Return on Assets (ROA)
The ROA demonstrates a positive trajectory, increasing from 7.89% in 2017 to a peak of 11.29% in 2021. There is a consistent upward movement with a slight dip in 2019, indicating improved efficiency in asset utilization to generate profits over time.
Financial Leverage
The financial leverage ratio exhibits a steady decline from 3.61 in 2017 to 2.20 in 2021. This trend suggests a reduction in the company’s reliance on debt financing, indicating a possible strategy to strengthen the balance sheet and reduce financial risk.
Return on Equity (ROE)
ROE shows variability across the years, starting at 28.48% in 2017, reaching a high of 31.33% in 2018, but then declining to 24.87% by 2021. Despite the decrease after 2018, the ROE remains relatively high, reflecting continued effective returns on shareholders' equity, albeit with some downward pressure potentially linked to the decrease in financial leverage.

Overall, the data indicates improving operational efficiency as seen in ROA growth, a conscious reduction in financial risk through lower leverage, and a strong, though somewhat fluctuating, capability to generate shareholder returns. The interplay between decreasing leverage and ROE suggests careful capital management during the period analyzed.


Three-Component Disaggregation of ROE

Generac Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 24.87% = 14.73% × 0.77 × 2.20
Dec 31, 2020 25.22% = 14.11% × 0.77 × 2.33
Dec 31, 2019 24.41% = 11.43% × 0.83 × 2.58
Dec 31, 2018 31.33% = 11.77% × 0.83 × 3.19
Dec 31, 2017 28.48% = 9.53% × 0.83 × 3.61

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the provided financial ratios over the five-year period reveals several noteworthy trends in the company's performance and financial structure.

Net Profit Margin
The net profit margin shows a generally positive trajectory, increasing from 9.53% in 2017 to 14.73% in 2021. This indicates an improvement in profitability, suggesting that the company has become more efficient at converting sales into actual profit over this period.
Asset Turnover
Asset turnover remained stable at 0.83 from 2017 to 2019, before declining to 0.77 in both 2020 and 2021. This decline implies that asset utilization efficiency has decreased slightly, possibly signaling either increased asset base not matched by proportional sales growth or a shift in operational intensity.
Financial Leverage
Financial leverage decreased steadily from 3.61 in 2017 to 2.20 in 2021. This reduction reflects a move towards a lower reliance on debt financing relative to equity. Such deleveraging can reduce financial risk but may also impact return on equity if not accompanied by proportional earnings growth.
Return on Equity (ROE)
ROE experienced fluctuation, peaking at 31.33% in 2018, and then declining to approximately 25% in the last two years (2020 and 2021). The decline corresponds with the reduction in financial leverage despite improvements in net profit margin. This suggests that lower leverage has moderated the overall return generated on shareholders' equity.

In summary, the company has enhanced its profitability margins while somewhat reducing its efficiency in utilizing assets. At the same time, the company has actively reduced its financial leverage, which has likely contributed to a more moderate yet still solid return on equity. The interplay of these factors points to a strategic emphasis on risk reduction and margin improvement, albeit with a compromise in asset turnover and ROE levels compared with the earlier peak.


Five-Component Disaggregation of ROE

Generac Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2021 24.87% = 0.80 × 0.95 × 19.22% × 0.77 × 2.20
Dec 31, 2020 25.22% = 0.78 × 0.93 × 19.42% × 0.77 × 2.33
Dec 31, 2019 24.41% = 0.79 × 0.88 × 16.37% × 0.83 × 2.58
Dec 31, 2018 31.33% = 0.77 × 0.88 × 17.25% × 0.83 × 3.19
Dec 31, 2017 28.48% = 0.79 × 0.83 × 14.69% × 0.83 × 3.61

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Tax Burden
The tax burden ratio remained relatively stable over the observed period, fluctuating slightly between 0.77 and 0.80. This indicates consistent tax efficiency without major changes in the effective tax rate applied to the company’s earnings.
Interest Burden
The interest burden ratio showed a notable improvement, increasing steadily from 0.83 in 2017 to 0.95 in 2021. This trend suggests that the company has effectively reduced its interest expenses relative to its earnings before interest and taxes, thereby lessening the impact of debt costs on profitability.
EBIT Margin
The EBIT margin experienced growth from 14.69% in 2017 to a peak of 19.42% in 2020, before a slight decline to 19.22% in 2021. This overall upward trend indicates enhanced operational efficiency and profitability before interest and tax expenses, signaling an improved ability to generate earnings from core activities.
Asset Turnover
The asset turnover ratio remained stable at 0.83 from 2017 through 2019 but then decreased to 0.77 in both 2020 and 2021. This decline reflects a reduced efficiency in using assets to generate sales, possibly due to increased asset base or lower sales growth relative to assets.
Financial Leverage
Financial leverage showed a consistent decline from a high of 3.61 in 2017 to 2.20 in 2021. This reduction suggests a strategic decrease in reliance on debt financing or stronger equity funding, which generally reduces financial risk and interest expense burden.
Return on Equity (ROE)
ROE increased from 28.48% in 2017 to a peak of 31.33% in 2018 before declining over the following years to 24.87% in 2021. The decline may be influenced by the reduced financial leverage and asset turnover, despite improvements in interest burden and EBIT margin, indicating a complex interplay between profitability, efficiency, and capital structure.

Two-Component Disaggregation of ROA

Generac Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2021 11.29% = 14.73% × 0.77
Dec 31, 2020 10.84% = 14.11% × 0.77
Dec 31, 2019 9.45% = 11.43% × 0.83
Dec 31, 2018 9.82% = 11.77% × 0.83
Dec 31, 2017 7.89% = 9.53% × 0.83

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial performance over the five-year period shows distinct trends in profitability and asset efficiency metrics.

Net Profit Margin
The net profit margin exhibits a consistent upward trajectory, increasing from 9.53% in 2017 to 14.73% in 2021. This improvement indicates enhanced profitability, suggesting that the company has been able to increase its effectiveness in converting revenue into net income over the years. The margin rose steadily each year, with the most notable jumps occurring from 2019 to 2020 and continuing through 2021.
Asset Turnover
The asset turnover ratio remains stable at 0.83 from 2017 through 2019, reflecting consistent efficiency in utilizing assets to generate revenue during this period. However, a decline to 0.77 in 2020 and maintaining this level in 2021 indicates a reduction in asset utilization efficiency. This shift suggests that while the company's assets are generating less revenue per dollar invested, other factors might be compensating for this decrease.
Return on Assets (ROA)
ROA follows a generally positive upward trend, increasing from 7.89% in 2017 to 11.29% in 2021, with a slight dip in 2019. The increase aligns with the improvement observed in net profit margin, reflecting enhanced overall profitability relative to the asset base. Despite the decline in asset turnover, rising ROA suggests that gains in profitability per unit of sales have offset the reduced asset efficiency, leading to better returns on the assets employed.

In summary, the company demonstrates stronger profitability over the period, evidenced by rising net profit margins and ROA. However, the decreasing asset turnover ratio from 2020 onwards signals a need to monitor asset utilization closely to ensure sustained operational efficiency. The overall trend highlights effective management of profit margins and asset returns, even as asset turnover efficiency has slightly diminished.


Four-Component Disaggregation of ROA

Generac Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2021 11.29% = 0.80 × 0.95 × 19.22% × 0.77
Dec 31, 2020 10.84% = 0.78 × 0.93 × 19.42% × 0.77
Dec 31, 2019 9.45% = 0.79 × 0.88 × 16.37% × 0.83
Dec 31, 2018 9.82% = 0.77 × 0.88 × 17.25% × 0.83
Dec 31, 2017 7.89% = 0.79 × 0.83 × 14.69% × 0.83

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analyzed financial data exhibit several noteworthy trends over the five-year period ending December 31, 2021.

Tax Burden
The tax burden ratio remained relatively stable, fluctuating slightly between 0.77 and 0.80. This constancy suggests that the company's effective tax rate did not undergo significant changes, maintaining a consistent proportion of earnings retained after taxes throughout the period.
Interest Burden
A clear upward trend is observed in the interest burden ratio, increasing steadily from 0.83 in 2017 to 0.95 in 2021. This improvement indicates a reduction in interest expenses relative to earnings before interest and taxes, reflecting potentially enhanced debt management or lower interest costs over time.
EBIT Margin
The EBIT margin percentage exhibited an overall positive trajectory, rising from 14.69% in 2017 to a peak of 19.42% in 2020 before a slight decrease to 19.22% in 2021. This pattern points to improved operational efficiency and profitability at the earnings before interest and tax level, with a minor dip in the final year still maintaining a high margin compared to the start of the period.
Asset Turnover
Asset turnover remained constant at 0.83 in the initial three years, then declined to 0.77 in both 2020 and 2021. This downward shift suggests a reduction in the efficiency with which the company utilized its assets to generate revenue, possibly due to asset base growth outpacing sales or changes in business operations.
Return on Assets (ROA)
ROA improved consistently from 7.89% in 2017 to 11.29% in 2021, demonstrating increasingly effective asset utilization in generating net income. The rise in ROA aligns with improved EBIT margin and interest burden ratios, offsetting the decrease in asset turnover, and indicating overall enhanced profitability from asset investments.

Disaggregation of Net Profit Margin

Generac Holdings Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2021 14.73% = 0.80 × 0.95 × 19.22%
Dec 31, 2020 14.11% = 0.78 × 0.93 × 19.42%
Dec 31, 2019 11.43% = 0.79 × 0.88 × 16.37%
Dec 31, 2018 11.77% = 0.77 × 0.88 × 17.25%
Dec 31, 2017 9.53% = 0.79 × 0.83 × 14.69%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Tax Burden
The tax burden ratio remained relatively stable throughout the period, fluctuating slightly between 0.77 and 0.80. This suggests consistent tax expenses relative to pre-tax profits, without significant changes impacting after-tax profitability.
Interest Burden
There was a noticeable upward trend in the interest burden ratio, increasing from 0.83 in 2017 to 0.95 in 2021. This indicates an improvement in the company's ability to cover interest expenses, reducing the relative impact of interest costs on operating income over time.
EBIT Margin
The EBIT margin showed a positive trend from 14.69% in 2017 to a peak of 19.42% in 2020, followed by a slight decline to 19.22% in 2021. This pattern suggests enhanced operational efficiency and profitability before interest and taxes, with margins stabilizing at a higher level than the initial year.
Net Profit Margin
The net profit margin displayed steady growth from 9.53% in 2017 to 14.73% in 2021. This upward trend reflects improved overall profitability after all expenses, driven potentially by both operational improvements and favorable interest burden dynamics.