Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Generac Holdings Inc. (NYSE:GNRC)

This company has been moved to the archive! The financial data has not been updated since August 8, 2022.

Common-Size Income Statement
Quarterly Data

Generac Holdings Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Costs of goods sold -64.61 -68.24 -66.02 -64.36 -63.07 -60.14 -60.56 -60.63 -61.78 -63.79 -62.39 -63.82 -63.86 -65.52 -63.74 -64.38 -64.13 -64.53 -63.18 -65.56 -65.99 -66.70
Gross profit 35.39% 31.76% 33.98% 35.64% 36.93% 39.86% 39.44% 39.37% 38.22% 36.21% 37.61% 36.18% 36.14% 34.48% 36.26% 35.62% 35.87% 35.47% 36.82% 34.44% 34.01% 33.30%
Selling and service -9.30 -8.65 -8.39 -8.72 -8.56 -8.47 -8.91 -8.68 -11.43 -11.59 -9.94 -9.87 -9.65 -10.05 -8.88 -8.71 -9.70 -11.15 -9.03 -9.71 -10.91 -12.11
Research and development -3.22 -3.50 -2.76 -2.88 -2.75 -2.77 -2.82 -2.95 -3.56 -3.92 -3.30 -2.93 -3.27 -2.89 -2.11 -2.43 -2.54 -2.96 -2.29 -2.38 -2.67 -3.10
General and administrative -4.07 -3.70 -2.71 -4.33 -4.52 -4.07 -4.06 -4.43 -5.45 -5.86 -5.22 -4.59 -5.10 -5.26 -5.01 -4.53 -5.35 -5.87 -4.73 -4.83 -5.40 -6.32
Acquisition related costs 0.00 0.00 -2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Amortization of intangibles -2.00 -2.29 -1.65 -1.29 -1.20 -1.11 -1.17 -1.13 -1.40 -1.63 -1.46 -1.23 -1.34 -1.14 -0.94 -1.01 -1.10 -1.41 -1.50 -1.58 -1.80 -2.16
Operating expenses -18.60% -18.14% -17.53% -17.23% -17.04% -16.43% -16.97% -17.18% -21.84% -23.00% -19.92% -18.62% -19.36% -19.35% -16.94% -16.68% -18.69% -21.39% -17.55% -18.50% -20.78% -23.70%
Income from operations 16.79% 13.62% 16.45% 18.41% 19.89% 23.42% 22.48% 22.19% 16.38% 13.21% 17.69% 17.56% 16.78% 15.13% 19.32% 18.94% 17.18% 14.08% 19.28% 15.93% 13.22% 9.60%
Interest expense -0.79 -0.84 -0.89 -0.85 -0.84 -0.96 -1.04 -1.15 -1.45 -1.90 -1.71 -1.78 -1.93 -2.18 -1.78 -1.75 -2.21 -2.53 -2.11 -2.33 -2.76 -3.25
Investment income 0.01 0.01 0.04 0.02 0.03 0.07 0.03 0.04 0.12 0.20 0.15 0.09 0.08 0.19 0.14 0.07 0.07 0.09 0.05 0.00 0.01 0.00
Loss on extinguishment of debt -0.29 0.00 0.00 0.00 -0.09 0.00 0.00 0.00 0.00 0.00 -0.16 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 0.00 0.00 0.00
Loss on pension settlement 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other, net 0.04 0.02 0.02 -0.04 -0.04 0.41 0.08 -0.08 -0.04 -0.40 -0.01 -0.07 -0.07 -0.23 -0.52 -0.09 -0.18 -0.35 -0.18 -0.34 -0.40 0.01
Other expense, net -1.04% -0.81% -0.83% -0.87% -0.94% -0.47% -0.93% -1.19% -1.37% -2.10% -3.58% -1.76% -1.92% -2.22% -2.16% -1.76% -2.58% -2.79% -2.25% -2.67% -3.14% -3.24%
Income before provision for income taxes 15.76% 12.81% 15.61% 17.54% 18.94% 22.95% 21.55% 21.00% 15.01% 11.11% 14.11% 15.80% 14.86% 12.92% 17.16% 17.18% 14.59% 11.29% 17.03% 13.26% 10.08% 6.36%
Provision for income taxes -3.55 -2.52 -1.93 -3.46 -5.04 -4.38 -5.13 -4.57 -3.38 -1.98 -2.27 -3.34 -3.47 -3.19 -3.55 -3.57 -3.69 -2.85 -0.12 -4.50 -3.57 -2.49
Net income 12.21% 10.29% 13.68% 14.08% 13.90% 18.57% 16.42% 16.43% 11.63% 9.12% 11.83% 12.46% 11.39% 9.73% 13.61% 13.61% 10.90% 8.44% 16.90% 8.76% 6.51% 3.87%
Net (income) loss attributable to noncontrolling interests -0.10 -0.27 -0.29 -0.13 -0.09 -0.12 0.00 -0.04 0.47 0.22 -0.05 0.11 0.05 -0.19 -0.20 -0.13 -0.19 -0.03 -0.27 -0.07 -0.02 0.00
Net income attributable to Generac Holdings Inc. 12.11% 10.02% 13.39% 13.96% 13.81% 18.45% 16.42% 16.39% 12.10% 9.34% 11.78% 12.57% 11.43% 9.54% 13.41% 13.47% 10.70% 8.41% 16.63% 8.68% 6.49% 3.87%

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

The financial performance from March 2017 through June 2022 is characterized by a general expansion of profit margins, peaking in early 2021, followed by a period of contraction in early 2022. Operating efficiency improved significantly over the first four years of the period, though recent data indicates increased pressure on direct costs.

Gross Margin Trends
Gross profit margins exhibited a general upward trajectory from 33.30% in March 2017 to a peak of 39.86% in March 2021. This expansion was driven by a reduction in the cost of goods sold, which reached its lowest point of 60.14% of net sales in the same period. However, a sharp decline occurred in the first quarter of 2022, where gross profit dropped to 31.76%, coinciding with the highest cost of goods sold recorded at 68.24%. A partial recovery to 35.39% was observed by June 2022.
Operating Expense Management
Total operating expenses as a percentage of net sales decreased from 23.70% in March 2017 to a range of 16% to 18% between 2020 and 2022. This improvement is primarily attributed to a reduction in general and administrative expenses, which fell from 6.32% to approximately 4% of sales. Selling and service expenses also trended downward from 12.11% to a stabilized range around 8% to 9%. Research and development spending remained relatively consistent, fluctuating between 2% and 4% of net sales, indicating a steady commitment to product innovation relative to revenue growth.
Operating Income and Profitability
Income from operations grew substantially, rising from 9.60% in March 2017 to a peak of 23.42% in March 2021. This growth reflects the combined impact of expanding gross margins and disciplined operating expense control. Following the peak, operating income retreated to 13.62% in March 2022 before recovering to 16.79% in June 2022, mirroring the volatility seen in the gross profit margins.
Non-Operating Items and Net Income
Interest expense showed a consistent downward trend, decreasing from 3.25% of net sales in March 2017 to 0.79% in June 2022, suggesting improved leverage or more favorable financing terms. Net income attributable to the company followed the operational trend, starting at 3.87% in March 2017, peaking at 18.45% in March 2021, and ending at 12.11% in June 2022. Occasional non-recurring items, such as acquisition-related costs in December 2021 and pension settlement losses in December 2019, created minor fluctuations in the net results.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?