Stock Analysis on Net

Fair Isaac Corp. (NYSE:FICO) 

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Fair Isaac Corp., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018
Cash and cash equivalents 146,641 184,254 150,667 156,043 135,667 160,421 136,778 163,022 137,771 139,856 133,202 155,062 174,219 162,157 195,354 237,612 197,836 144,662 157,394 125,673 108,966 111,216 106,426 78,808 76,885 79,896
Accounts receivable, net 492,542 350,924 426,642 437,637 469,025 367,478 387,947 384,024 338,239 308,234 322,410 286,341 273,356 260,161 312,107 280,598 264,804 310,626 334,180 303,558 307,307 281,640 297,427 318,044 271,632 247,566
Prepaid expenses and other current assets 85,727 60,658 40,104 37,455 36,780 37,364 31,723 27,965 45,316 35,732 29,103 31,854 34,634 39,678 43,513 38,670 40,335 53,153 42,504 53,780 67,398 68,138 51,853 38,212 48,483 48,380
Assets held for sale 48,843
Current assets 724,910 595,836 617,413 631,135 641,472 565,263 556,448 575,011 521,326 483,822 484,715 473,257 482,209 461,996 550,974 556,880 551,818 508,441 534,078 483,011 483,671 460,994 455,706 435,064 397,000 375,842
Marketable securities 45,400 45,925 45,289 42,779 41,407 36,955 33,014 32,047 29,580 26,332 24,515 25,347 31,303 33,926 31,884 33,046 30,437 28,455 25,513 23,549 19,544 23,732 20,222 20,054 18,888 17,210
Property and equipment, net 50,552 43,018 38,465 34,128 27,224 10,406 10,966 11,799 13,664 14,976 17,580 20,449 22,897 24,597 27,913 31,565 34,897 39,011 46,419 60,336 59,491 56,156 53,027 52,900 44,760 46,864
Operating lease right-of-use assets 27,572 28,309 29,580 26,087 28,283 18,916 25,703 26,597 29,638 32,366 36,688 39,711 43,256 46,061 47,275 49,250 50,986 56,030 57,656 84,106 87,142 88,475
Goodwill 779,279 775,551 782,752 776,714 776,376 777,195 773,327 776,620 774,330 771,455 761,067 772,673 783,744 787,259 788,185 793,185 789,123 817,777 812,364 804,528 804,650 812,850 803,542 797,527 800,696 798,793
Intangible assets, net 92 367 642 917 1,192 1,467 1,742 2,017 2,459 3,007 3,558 4,099 4,685 7,437 8,367 9,236 10,119 11,177 12,484 14,139 9,919 11,422 12,910
Deferred income taxes 99,674 93,485 86,513 78,227 72,249 63,725 59,136 50,101 30,618 20,635 11,803 18,268 17,428 16,612 20,549 25,711 15,003 15,003 14,629 7,110 7,097 7,100 6,006 13,483 13,678 14,066
Other assets 108,366 124,484 117,872 119,669 115,739 120,416 115,770 111,202 101,808 107,365 103,649 104,672 102,641 89,301 96,897 94,833 99,907 103,779 106,345 91,361 79,360 83,247 80,806 44,851 41,667 39,941
Non-current assets 1,110,843 1,110,772 1,100,471 1,077,696 1,061,645 1,028,255 1,018,833 1,009,558 981,105 974,871 957,319 983,579 1,004,276 1,001,314 1,016,802 1,032,275 1,027,790 1,068,422 1,072,162 1,081,109 1,068,461 1,084,044 977,742 938,734 931,111 929,784
Total assets 1,835,753 1,706,608 1,717,884 1,708,831 1,703,117 1,593,518 1,575,281 1,584,569 1,502,431 1,458,693 1,442,034 1,456,836 1,486,485 1,463,310 1,567,776 1,589,155 1,579,608 1,576,863 1,606,240 1,564,120 1,552,132 1,545,038 1,433,448 1,373,798 1,328,111 1,305,626

Based on: 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-K (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31).


The quarterly financial data demonstrates several notable trends and fluctuations across asset categories and related financial items.

Cash and Cash Equivalents
The cash balance exhibits periods of significant increase and decrease. From December 2018 to September 2019, there was a steady rise, peaking near $157 million. After a drop in late 2020 and early 2021, cash surged to nearly $238 million by mid-2021, followed by declines and fluctuations. The trend toward the end of the period indicates a pattern of recovery with values reaching $184 million in December 2024 before declining again.
Accounts Receivable, Net
Accounts receivable show a general upward trend over the analyzed period. After a rise from $248 million at the end of 2018 to a peak near $334 million in late 2020, there was a slight decline in early 2021, followed by fluctuating increases that culminate in a notable peak above $492 million by the first quarter of 2025. This growth may reflect increasing sales or extended credit terms.
Prepaid Expenses and Other Current Assets
This line item fluctuated throughout the quarters. Initially stable around $48 million, it showed a decline in mid-2020, dropping to approximately $29 million in late 2022. Subsequently, it demonstrated a strong recovery reaching around $86 million by early 2025. Such variability may indicate changes in payment schedules or operational adjustments.
Assets Held for Sale
This category appears only in early 2021 with a balance of nearly $49 million and is absent thereafter, suggesting a specific asset disposal event during this period.
Current Assets
Current assets grew from about $376 million at the end of 2018 to a peak near $641 million in mid-2024. Despite minor decreases in some quarters, the general trajectory is upward, reflecting overall enhanced liquidity.
Marketable Securities
Marketable securities steadily increased over the period from approximately $17 million to nearly $46 million, indicating an accumulation of liquid investments.
Property and Equipment, Net
Net property and equipment values declined significantly from $47 million at the beginning of the period to a low near $10 million by mid-2023, possibly due to asset disposals or depreciation. Thereafter, the value rose sharply to around $51 million by the end of 2024 indicating new acquisitions or reclassifications.
Operating Lease Right-of-Use Assets
These assets first appear in mid-2020 at $88 million and subsequently decline steadily to around $19 million by the first quarter of 2024, after which amounts fluctuate but remain significantly lower, reflecting lease terminations or payments reducing lease asset balances.
Goodwill
Goodwill remained relatively stable throughout the period, fluctuating narrowly around $775 million to $818 million, suggesting limited acquisition activity or impairment.
Intangible Assets, Net
Net intangible assets consistently decreased from $13 million at the end of 2018 to negligible amounts by mid-2023 with no values thereafter, indicating amortization and/or disposals without significant new additions.
Deferred Income Taxes
Deferred income taxes remained mostly stable initially, then showed a marked upward trend from late 2020 onward, increasing from roughly $15 million to nearly $100 million by early 2025, implying growing temporary differences or tax liabilities.
Other Assets
Other assets experienced fluctuations but generally increased from about $40 million to approximately $124 million by the end of the period, reflecting growth in non-current or miscellaneous asset balances.
Non-current Assets
Non-current assets remained mostly stable between $930 million and $1.11 billion, with minor fluctuations possibly due to asset revaluations or disposals.
Total Assets
Total assets displayed an overall growth trend, rising from approximately $1.31 billion at the end of 2018 to over $1.83 billion by early 2025. Notably, some periods reflect slight dips or plateaus; however, the long-term increase indicates continued expansion or accumulation of resources.

Assets: Selected Items


Current Assets: Selected Items