Stock Analysis on Net

Delta Air Lines Inc. (NYSE:DAL)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 13, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Valuation Ratios

Delta Air Lines Inc., current price multiples

Microsoft Excel
Delta Air Lines Inc. FedEx Corp. Uber Technologies Inc. Union Pacific Corp. United Airlines Holdings Inc. United Parcel Service Inc. Transportation Industrials
Selected Financial Data
Current share price (P)
No. shares of common stock outstanding
Growth rate (g)
 
Earnings per share (EPS)
Next year expected EPS
Operating profit per share
Sales per share
Book value per share (BVPS)
Valuation Ratios (Price Multiples)
Price to earnings (P/E)
Price to next year expected earnings
Price to operating profit (P/OP)
Price to sales (P/S)
Price to book value (P/BV)

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Delta Air Lines Inc., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E)
Price to operating profit (P/OP)
Price to sales (P/S)
Price to book value (P/BV)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

The financial ratios over the given periods reveal notable trends and fluctuations in valuation metrics.

Price to Earnings (P/E) Ratio
The P/E ratio shows a declining trend from 10.57 in 2017 to 7.94 in 2019, indicating a decrease in market valuation relative to earnings during that timeframe. Data for 2020 is missing, but in 2021 there is a significant spike to 96.74, which suggests either a sharp increase in share price, a decrease in earnings, or both, leading to a very high relative valuation in that year.
Price to Operating Profit (P/OP) Ratio
This ratio decreased slightly from 6.18 in 2017 to 5.72 in 2019, mirroring the P/E trend. There is no data for 2020; however, in 2021 the ratio increased substantially to 14.36, indicating a much higher market valuation in relation to operating profits compared to prior years. This increase, though less dramatic than the P/E ratio, still points to altered market perceptions or operational earnings impact.
Price to Sales (P/S) Ratio
Unlike the previous ratios, the P/S ratio exhibits a different pattern. From 0.92 in 2017, it declined slightly to 0.78 in 2018 and then rose marginally to 0.81 in 2019. In 2020, there was a notable increase to 1.62, almost doubling from the previous year, potentially reflecting a price increase or sales decrease during that year. In 2021, the ratio declined again to 0.91, returning close to levels seen prior to 2020.
Price to Book Value (P/BV) Ratio
The P/BV ratio steadily decreased from 2.72 in 2017 to 2.46 in 2019, implying a slight reduction in market valuation relative to book value. However, a dramatic jump occurred in 2020 to 18.01, suggesting a substantial increase in market price compared to book value, likely driven by extraordinary circumstances affecting either market perceptions or book value itself. The ratio then dropped significantly to 6.97 in 2021 but remained well above pre-2020 levels, indicating persistent changes in valuation norms or balance sheet items.

Overall, the data highlights a period of relative stability or modest decline in valuation multiples through 2019, followed by considerable volatility and sharp increases in 2020 and 2021. The notable spikes in valuation ratios during this latter period point to potential impacts from extraordinary events, possibly related to earnings volatility or market dynamics, substantially altering the financial profile and market perception of the company.


Price to Earnings (P/E)

Delta Air Lines Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Net income (loss) (in millions)
Earnings per share (EPS)2
Share price1, 3
Valuation Ratio
P/E ratio4
Benchmarks
P/E Ratio, Competitors5
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/E Ratio, Sector
Transportation
P/E Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= ÷ =

3 Closing price as at the filing date of Delta Air Lines Inc. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= ÷ =

5 Click competitor name to see calculations.

Share Price
The share price showed a moderate increase from US$53.46 at the end of 2017 to US$59.13 at the end of 2019. However, there was a noticeable decline in 2020 and 2021, reaching US$43.29 and US$42.33 respectively, indicating a downward trend in market valuation during this period.
Earnings per Share (EPS)
EPS rose steadily from US$5.06 in 2017 to a peak of US$7.45 in 2019, suggesting improving profitability. In 2020, EPS dropped sharply to a negative US$19.41, reflecting a significant loss. By 2021, EPS partially recovered to a positive but low US$0.44, indicating ongoing challenges in profitability.
Price-to-Earnings (P/E) Ratio
The P/E ratio decreased from 10.57 in 2017 to 7.94 in 2019, signifying an increase in earnings relative to share price or a more attractive valuation. Data is missing for 2020 due to negative earnings. In 2021, the P/E ratio spiked to 96.74, reflecting a low EPS combined with the share price, suggesting the market valuation was high relative to earnings during recovery.

Price to Operating Profit (P/OP)

Delta Air Lines Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Operating income (loss) (in millions)
Operating profit per share2
Share price1, 3
Valuation Ratio
P/OP ratio4
Benchmarks
P/OP Ratio, Competitors5
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/OP Ratio, Sector
Transportation
P/OP Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= ÷ =

3 Closing price as at the filing date of Delta Air Lines Inc. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= ÷ =

5 Click competitor name to see calculations.

Share Price Trend
The share price exhibited fluctuations over the analyzed period. Initially, it decreased slightly from $53.46 in 2017 to $51.08 in 2018, followed by an increase to $59.13 in 2019. However, there was a notable decline starting in 2020, dropping sharply to $43.29 and further to $42.33 in 2021. This reflects a downward trend in the latter years after a period of relative stability and growth.
Operating Profit Per Share
Operating profit per share showed variability, beginning at $8.65 in 2017 and then declining to $7.75 in 2018. It improved in 2019, reaching a peak of $10.34. In 2020, the operating profit per share turned negative, falling drastically to -$19.54, indicating significant operational challenges during that year. There was a recovery in 2021, with operating profit per share rising to $2.95, though still substantially below pre-2020 levels.
Price to Operating Profit Ratio (P/OP)
The P/OP ratio decreased from 6.18 in 2017 to 5.72 in 2019, suggesting that the share price was relatively undervalued compared to operating profit in this period. There is no data available for 2020, likely due to the negative operating profit that year. In 2021, the P/OP ratio sharply increased to 14.36, reflecting the stark reduction in operating profit despite a relatively stable share price, indicating a higher valuation multiple or diminished earnings capacity.
Overall Observations
The data reveals that the company faced significant operational difficulties in 2020, which drastically impacted profitability and financial ratios. While the share price partially recovered from its 2020 drop, operating profitability remained subdued. The elevated P/OP ratio in 2021 points to an imbalance between price and earnings performance, highlighting market expectations or valuation pressures despite weakened operating results.

Price to Sales (P/S)

Delta Air Lines Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Operating revenue (in millions)
Sales per share2
Share price1, 3
Valuation Ratio
P/S ratio4
Benchmarks
P/S Ratio, Competitors5
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/S Ratio, Sector
Transportation
P/S Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Operating revenue ÷ No. shares of common stock outstanding
= ÷ =

3 Closing price as at the filing date of Delta Air Lines Inc. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= ÷ =

5 Click competitor name to see calculations.

Share Price Trend
The share price experienced fluctuations over the five-year period. Initially, there was a slight decline from $53.46 in 2017 to $51.08 in 2018. This was followed by an increase to $59.13 in 2019. A significant downturn occurred in 2020, with the share price dropping to $43.29, likely reflecting external economic or industry challenges. In 2021, the share price decreased marginally to $42.33, indicating some stabilization but not recovery to pre-2020 levels.
Sales Per Share Performance
Sales per share showed consistent growth from 2017 through 2019, rising from $58.34 to $73.44. However, there was a substantial decline in 2020, falling sharply to $26.79, which correlates with the drop in share price during the same period. In 2021, sales per share partially rebounded to $46.72 but did not return to prior peak levels, reflecting a recovery phase that remains below the earlier trend.
Price-to-Sales (P/S) Ratio Analysis
The P/S ratio remained below 1.0 from 2017 through 2019, fluctuating between 0.78 and 0.92, indicating the market valued the company at less than its sales revenue per share during that time. In 2020, the ratio spiked sharply to 1.62, a notable increase likely due to the disproportionate fall in sales relative to share price or market expectations of future recovery. By 2021, the P/S ratio decreased to 0.91, suggesting a reversion towards valuation levels seen before 2020.
Overall Insights
The data indicates that 2020 was an exceptional year marked by a significant downturn in both market valuation and sales performance, likely caused by extraordinary factors affecting the industry or economy. While there is evidence of recovery in 2021, metrics have not yet returned to pre-2020 levels. The spike and subsequent decline in the P/S ratio highlight market uncertainties or adjustments in expectations during and after the downturn.

Price to Book Value (P/BV)

Delta Air Lines Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1
Selected Financial Data (US$)
Stockholders’ equity (in millions)
Book value per share (BVPS)2
Share price1, 3
Valuation Ratio
P/BV ratio4
Benchmarks
P/BV Ratio, Competitors5
FedEx Corp.
Uber Technologies Inc.
Union Pacific Corp.
United Airlines Holdings Inc.
United Parcel Service Inc.
P/BV Ratio, Sector
Transportation
P/BV Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= ÷ =

3 Closing price as at the filing date of Delta Air Lines Inc. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= ÷ =

5 Click competitor name to see calculations.

The analysis of the financial data over the five-year period reveals several notable patterns and shifts in key metrics.

Share Price
The share price experienced a moderate fluctuation from 2017 to 2019, rising from $53.46 to a peak of $59.13 in 2019. However, following this period, there was a significant decline in the market value, dropping sharply to $43.29 in 2020 and slightly decreasing further to $42.33 in 2021. This downward trend in share price during the last two years suggests external challenges or negative market sentiment impacting the stock.
Book Value per Share (BVPS)
The book value per share showed a gradual increase from $19.68 in 2017 to $23.99 in 2019, indicating a strengthening in the company's net asset value relative to outstanding shares during this timeframe. However, in 2020, the BVPS plummeted drastically to $2.40, reflecting potentially significant losses, asset impairments, or equity dilution. In 2021, a partial recovery is observable, with the BVPS rising to $6.07, yet it remains substantially below pre-2020 levels.
Price-to-Book Value (P/BV) Ratio
The P/BV ratio trends reflect considerable volatility. From 2017 to 2019, the ratio declined modestly from 2.72 to 2.46, suggesting a slight reduction in investor valuation relative to net asset book value. A drastic spike occurred in 2020, with the P/BV ratio soaring to 18.01, driven primarily by the collapse in book value per share while the share price, though reduced, did not contract proportionally. In 2021, the ratio decreased significantly to 6.97, aligning with the partial recovery in book value, yet still indicating a market valuation considerably higher than book value.

In summary, the data indicates stable financial fundamentals up to 2019, followed by a severe impact in 2020 likely linked to extraordinary circumstances affecting asset values and investor confidence. The partial rebound in 2021 points to some stabilization, although the valuation metrics remain inconsistent with the pre-2020 period, highlighting ongoing uncertainty or structural changes in the company's financial position and market perception.