AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Colgate-Palmolive Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Notes and loans payable 0.12 0.14 0.07 0.10 0.10 0.04 0.26 0.02 0.03 1.61 1.62 0.06 1.67 1.69 1.73 3.35 0.03 0.04 0.10 0.68 2.74 1.21
Current portion of long-term debt 0.10 0.09 0.09 0.08 0.08 0.08 0.08 0.07 0.06 0.06 0.06 1.66 1.68 1.69 1.69 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Accounts payable 9.52 9.95 9.86 9.46 9.59 10.06 9.83 7.92 7.95 8.27 8.75 7.92 7.85 8.07 8.23 7.91 9.19 9.43 10.05 9.21 8.86 9.20
Accrued income taxes 2.79 1.84 2.02 2.66 2.48 3.01 2.90 2.85 2.39 2.67 2.53 2.74 3.30 3.22 2.46 1.64 2.23 3.10 3.38 2.86 3.02 3.29
Other accruals 16.02 15.45 13.42 15.28 15.72 15.85 13.86 16.10 15.83 16.13 14.70 16.60 15.74 14.81 12.75 15.25 17.30 17.42 13.95 17.06 16.55 16.59
Current liabilities 28.55% 27.46% 25.45% 27.58% 27.97% 29.04% 26.93% 26.96% 26.27% 28.73% 27.66% 28.97% 30.25% 29.48% 26.86% 28.16% 28.76% 30.00% 27.47% 29.81% 31.16% 30.28%
Long-term debt, excluding current portion 55.18 54.84 55.57 50.46 50.65 48.26 47.83 48.38 49.70 47.91 46.07 45.07 45.47 48.68 48.78 50.89 50.49 51.66 52.25 51.86 51.53 49.83
Deferred income taxes 2.24 2.60 2.43 3.38 2.71 2.41 2.63 2.51 2.63 2.63 2.68 2.63 2.64 2.75 3.37 3.91 2.30 2.38 1.93 2.59 1.63 1.89
Other liabilities 12.10 12.47 11.42 12.11 15.12 15.66 16.15 15.69 16.01 16.54 16.68 16.39 16.81 16.82 17.28 15.89 18.52 17.60 16.73 16.29 17.17 17.22
Non-current liabilities 69.51% 69.91% 69.42% 65.96% 68.47% 66.33% 66.61% 66.57% 68.34% 67.08% 65.42% 64.09% 64.92% 68.25% 69.43% 70.68% 71.32% 71.63% 70.91% 70.73% 70.33% 68.95%
Total liabilities 98.06% 97.37% 94.88% 93.54% 96.45% 95.37% 93.54% 93.53% 94.61% 95.80% 93.08% 93.06% 95.17% 97.74% 96.29% 98.84% 100.08% 101.63% 98.38% 100.54% 101.49% 99.23%
Common stock, $1 par value 9.03 9.06 9.32 9.00 9.33 9.32 9.75 9.23 9.16 9.28 9.21 9.48 9.68 9.73 9.75 9.76 11.15 11.38 12.05 11.66 11.59 11.15
Additional paid-in capital 22.73 22.28 22.54 21.60 21.65 21.34 21.74 19.99 19.28 19.06 18.65 18.34 17.61 17.41 16.55 16.41 17.78 17.40 18.12 17.37 16.45 15.57
Retained earnings 149.49 149.34 156.21 150.82 154.94 153.59 161.90 152.40 149.67 149.51 148.86 149.05 150.13 149.18 149.67 145.48 164.65 166.39 177.74 167.11 164.83 156.58
Accumulated other comprehensive loss -24.25 -24.63 -25.78 -25.66 -27.41 -27.02 -29.16 -27.92 -27.30 -28.19 -27.29 -28.59 -29.85 -30.38 -28.42 -28.05 -31.32 -32.29 -34.44 -33.19 -32.92 -29.67
Unearned compensation 0.00 0.00 -0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 0.01 0.00 -0.02
Treasury stock, at cost -157.40 -156.09 -159.74 -151.95 -157.44 -155.19 -160.17 -149.97 -147.92 -147.99 -144.76 -144.06 -145.80 -146.68 -146.75 -145.75 -164.87 -167.13 -174.29 -166.38 -164.09 -155.52
Total Colgate-Palmolive Company shareholders’ equity -0.39% -0.04% 2.55% 3.82% 1.07% 2.04% 4.05% 3.72% 2.90% 1.66% 4.67% 4.22% 1.77% -0.75% 0.78% -2.16% -2.64% -4.28% -0.84% -3.42% -4.13% -1.89%
Noncontrolling interests 2.34 2.66 2.57 2.65 2.48 2.59 2.41 2.75 2.49 2.54 2.25 2.72 3.06 3.01 2.93 3.31 2.56 2.65 2.46 2.88 2.64 2.66
Total equity 1.94% 2.63% 5.12% 6.46% 3.55% 4.63% 6.46% 6.47% 5.39% 4.20% 6.92% 6.94% 4.83% 2.26% 3.71% 1.16% -0.08% -1.63% 1.62% -0.54% -1.49% 0.77%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The capital structure is characterized by an exceptionally high degree of leverage, with total liabilities consistently representing the vast majority of the balance sheet. Total liabilities have fluctuated between 93.06% and 101.63% of total liabilities and equity over the analyzed period, indicating a minimal equity cushion and a heavy reliance on debt financing.

Long-Term Debt and Non-Current Liabilities
Non-current liabilities are the primary driver of the company's funding strategy, generally accounting for 64% to 71% of the total balance sheet. Long-term debt, excluding the current portion, is the most significant single component, consistently ranging from 45.07% to 55.57%. A notable increase in the relative weight of long-term debt occurred toward the end of 2022 and into 2023, peaking at 55.18% by June 30, 2023.
Current Liability Trends
Current liabilities have remained relatively stable, typically oscillating between 25% and 31% of total liabilities and equity. Other accruals represent the largest portion of current obligations, fluctuating between 12.75% and 17.42%. Accounts payable have shown consistent patterns, generally remaining between 7.85% and 10.06%, suggesting a stable relationship with suppliers and a consistent working capital cycle.
Equity Composition and Share Repurchase Activity
The shareholders' equity section reveals an aggressive capital return strategy. While retained earnings are substantial—ranging from 145.48% to 177.74% of total liabilities and equity—they are almost entirely offset by treasury stock acquisitions, which fluctuate between -144.06% and -174.29%. This netting effect results in total shareholders' equity that is frequently negative or near zero, indicating that the company has returned a significant portion of its accumulated earnings to shareholders through buybacks.
Total Equity Volatility
Total equity has experienced significant volatility, shifting from negative values (as low as -1.49%) to modest positive values (peaking at 6.94% in September 2020). By June 30, 2023, total equity declined to 1.94%, reflecting the continued impact of treasury stock and the dominance of liabilities in the overall financing mix.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?