Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Caterpillar Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Profit of consolidated and affiliated companies 2,003 2,790 2,463 2,681 2,854 2,673 2,793 2,924 1,942 1,454 2,040 1,673 1,537 2,120 1,428 1,414 1,531 780 671 459 1,093
Depreciation and amortization 540 555 543 531 524 545 525 542 532 558 551 553 557 586 593 587 586 617 593 608 614
Actuarial (gain) loss on pension and postretirement benefits (154) (97) (606) (833) 438 77 122 (254)
Provision (benefit) for deferred income taxes (38) (292) (196) (79) (54) (144) (93) (164) (191) (28) (66) (184) (99) (62) (389) (41) 109 (36) (6) (52) 20
(Gain) loss on divestiture 228 (64) 572
Goodwill impairment charge 925
Other 78 343 116 110 (5) 170 99 (11) 117 569 83 101 (52) 114 122 84 (104) 81 245 140 534
Receivables, trade and other 155 (130) 215 (164) (81) (118) 146 (136) (329) (585) 82 655 (372) (933) 17 200 (543) (31) 297 676 500
Inventories (990) 367 (138) (204) (439) 1,060 136 (157) (1,403) 499 (1,085) (971) (1,032) (391) (1,016) (522) (657) 105 6 396 (541)
Accounts payable 401 (186) (75) (224) 203 (222) (566) (443) 477 12 359 (25) 452 809 339 160 733 694 59 (745) 90
Accrued expenses (198) 182 (60) 107 (38) 208 207 343 38 247 150 (6) (74) 150 24 (62) 84 (80) (33) (156) (97)
Accrued wages, salaries and employee benefits (1,144) 308 385 398 (1,454) 486 562 388 (950) 75 460 520 (965) 173 316 427 191 3 101 74 (722)
Customer advances 713 (106) 135 62 279 (436) 232 (81) 365 17 237 203 311 (5) (10) (9) 58 (139) 15 (118) 116
Other assets, net 69 (217) 100 (40) 60 (223) 47 (26) 107 (267) (29) (13) 99 (235) 185 (103) 56 (186) (8) 43 (50)
Other liabilities, net (300) (67) 81 (385) 267 101 (28) 70 296 (131) (301) (273) (49) (81) 131 (17) (116) (174) (283) (56) (173)
Changes in assets and liabilities, net of acquisitions and divestitures (1,294) 151 643 (450) (1,203) 856 736 (42) (1,399) (133) (127) 90 (1,630) (513) (14) 74 (194) 192 154 114 (877)
Adjustments to reconcile profit to net cash provided by operating activities (714) 603 1,106 340 (802) 1,330 1,267 325 (369) 1,285 441 560 (1,224) (708) 312 704 397 1,292 1,063 932 37
Net cash provided by operating activities 1,289 3,393 3,569 3,021 2,052 4,003 4,060 3,249 1,573 2,739 2,481 2,233 313 1,412 1,740 2,118 1,928 2,072 1,734 1,391 1,130
Capital expenditures, excluding equipment leased to others (710) (703) (444) (341) (500) (536) (378) (261) (422) (428) (282) (240) (346) (420) (254) (167) (252) (292) (214) (167) (305)
Expenditures for equipment leased to others (208) (334) (279) (378) (236) (318) (403) (446) (328) (280) (335) (355) (333) (365) (333) (429) (252) (332) (279) (283) (243)
Proceeds from disposals of leased assets and property, plant and equipment 149 181 199 187 155 218 195 184 184 164 198 199 269 388 241 327 309 222 168 166 216
Additions to finance receivables (3,209) (3,952) (4,011) (4,190) (3,256) (4,079) (4,109) (3,953) (3,020) (3,325) (3,209) (3,717) (2,988) (3,399) (3,400) (3,574) (2,629) (3,107) (2,566) (3,759) (2,953)
Collections of finance receivables 3,049 3,374 3,491 3,603 3,140 3,643 3,632 3,590 3,169 3,439 3,219 3,553 2,966 3,209 3,641 2,810 2,770 2,990 2,855 3,648 3,153
Proceeds from sale of finance receivables 7 14 32 24 13 23 11 5 24 7 29 12 9 7 17 22 5 5 6 31
Investments and acquisitions, net of cash acquired (2) (2) (32) (8) (47) (15) (5) (44) (8) (28) (8) (41) (51) (12) (386) (18) (44) (14) (35)
Proceeds from sale of businesses and investments, net of cash sold 12 6 (6) (103) 42 10 (14) 1 13 (5) 28 12 13
Proceeds from maturities and sale of securities 923 314 267 707 1,867 1,144 284 224 239 303 876 633 571 361 148 150 126 106 88 83 68
Investments in securities (177) (603) (369) (248) (275) (716) (2,611) (542) (536) (678) (281) (680) (1,438) (832) (434) (352) (148) (126) (143) (189) (180)
Other, net (9) 56 80 49 8 65 (9) 15 26 (1) (17) 47 (15) 87 55 (15) (48) 14 (87) (28) 35
Net cash (used for) provided by investing activities (175) (1,649) (1,040) (722) 958 (554) (3,435) (1,199) (683) (843) 190 (575) (1,313) (992) (375) (1,240) (477) (526) (216) (530) (213)
Dividends paid (674) (680) (683) (635) (648) (662) (663) (618) (620) (620) (633) (592) (595) (599) (607) (564) (562) (560) (558) (558) (567)
Common stock issued, including treasury shares reissued (64) 5 7 16 (8) (24) 58 3 (25) 49 (2) 32 (28) 13 (1) 58 65 119 120 13 (23)
Payments to purchase common stock (3,660) (640) (782) (1,820) (4,455) (2,766) (380) (1,429) (400) (921) (1,385) (1,104) (820) (1,046) (1,371) (251) (87) (1,043)
Excise tax paid on purchases of common stock (40)
Machinery, Energy & Transportation 494 1,976 15
Financial Products 2,633 2,704 3,428 1,420 2,731 1,897 3,061 1,782 1,517 1,104 1,555 1,884 2,131 58 2,025 2,633 1,779 1,013 3,259 2,042 2,126
Proceeds from debt issued, original maturities greater than three months 2,633 2,704 3,428 1,420 2,731 1,897 3,061 1,782 1,517 1,104 1,555 1,884 2,131 58 2,025 2,633 2,273 1,013 3,259 4,018 2,141
Machinery, Energy & Transportation (27) (11) (7) (1,008) (6) (7) (4) (5) (90) (5) (7) (7) (6) (9) (8) (1,258) (644) (8) (6) (6) (6)
Financial Products (1,770) (2,443) (1,638) (2,639) (1,564) (1,852) (2,152) (823) (1,385) (2,434) (1,036) (2,852) (1,381) (1,167) (2,646) (1,821) (2,243) (1,440) (2,154) (2,157) (2,460)
Payments on debt, original maturities greater than three months (1,797) (2,454) (1,645) (3,647) (1,570) (1,859) (2,156) (828) (1,475) (2,439) (1,043) (2,859) (1,387) (1,176) (2,654) (3,079) (2,887) (1,448) (2,160) (2,163) (2,466)
Short-term borrowings, net, original maturities three months or less (934) 680 (1,535) 1,737 (1,050) 381 (1,320) (303) (103) 1,713 (758) 463 (1,016) 2,164 (136) (199) 1,659 (666) (1,661) (437) (40)
Other, net (1) (9) (1) (2) (2) (1)
Net cash provided by (used for) financing activities (4,496) (426) (1,210) (2,929) (5,000) (3,033) (1,400) (1,393) (1,106) (1,123) (2,267) (2,176) (1,715) (586) (2,746) (1,402) 546 (1,542) (1,000) 786 (1,999)
Effect of exchange rate changes on cash 54 (67) (22) 13 (30) 9 (59) (59) (1) (115) (72) 9 (16) (20) (12) 15 (12) 43 10 14 (80)
Increase (decrease) in cash, cash equivalents and restricted cash (3,328) 1,251 1,297 (617) (2,020) 425 (834) 598 (217) 658 332 (509) (2,731) (186) (1,393) (509) 1,985 47 528 1,661 (1,162)

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

The financial data reveals several notable trends across the presented periods, highlighting variations in profitability, cash flows, asset management, and financing activities.

Profitability and Earnings
Profit of consolidated and affiliated companies shows significant volatility with a general upward trajectory over the later years, peaking notably in the quarters ending June and September 2023. Early 2020 results exhibit lower profits, reflecting fluctuations likely tied to external market or operational challenges, followed by recovery phases. Despite some declines in late 2024 and early 2025, the overall profit level remains elevated compared to the earliest periods.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable throughout the periods, with slight decreases towards the later dates, suggesting consistent investment in capital assets with controlled aging or disposal of assets.
Actuarial Gains and Losses on Pension and Postretirement Benefits
The actuarial results show sporadic gains and losses, with substantial negative values in certain periods (e.g., Dec 2020 and Dec 2021), indicating occasional significant adjustments in pension obligations impacting financial statements irregularly.
Provision for Deferred Income Taxes
Provisions exhibit volatility with periods of both benefits and charges, suggesting fluctuating deferred tax assets and liabilities are influenced by changes in tax regulations or profit composition.
Operating Cash Flow
Net cash provided by operating activities mostly trends upward with pronounced spikes in mid-2023 and late 2023 quarters, indicating enhanced operating efficiency or improved collection cycles during these times. The early 2022 first quarter sees a remarkable dip, which is reversed in subsequent quarters.
Investing Activities
Capital expenditures excluding equipment leased to others demonstrate consistent investment, though with some spikes notably in late 2024 and 2025, possibly reflecting expansion or renewal activities. Corresponding proceeds from disposals are relatively stable, implying ongoing asset turnover. Investments in securities show variability with periods of substantial divestitures and reinvestments. The net cash used for investing activities fluctuates, reflecting dynamic portfolio and capital management strategies.
Financing Activities
There is significant variability in net cash provided by or used for financing activities. Large outflows dominate in multiple quarters, especially in 2023 and early 2025, predominantly driven by payments to purchase common stock and dividends paid. Debt issuance and repayments show substantial movements but generally offset each other, with short-term borrowings also exhibiting notable fluctuations. The substantial cash outflows in stock repurchases suggest aggressive shareholder return policies in select periods.
Working Capital Components
Receivables, inventories, accounts payable, accrued expenses, and wages show inconsistent movements across quarters. Significant negative swings in inventories and receivables during certain quarters highlight inventory management challenges or changes in sales and collection patterns. Accrued wages and employee benefits display pronounced volatility, with large negative movements frequently occurring, indicative of timing differences or seasonality in payroll expenses.
Other Observations
The effect of exchange rate changes on cash is generally minor but occasionally negative, indicating some currency exposure risks. Adjustments reconciling profit to net cash from operations vary significantly, demonstrating the impact of non-cash items and working capital adjustments on operating cash flows.

Overall, the data points to resilient profitability with periods of cash flow strength and some volatility in asset and liability management, as well as strategic financial policy shifts related to capital expenditures and shareholder returns. These fluctuations underline the dynamic operational and financial environment influencing performance metrics over time.