Stock Analysis on Net

Boeing Co. (NYSE:BA)

Common-Size Balance Sheet: Assets 
Quarterly Data

Boeing Co., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash and cash equivalents 6.48 8.83 7.23 7.63 5.14 9.26 5.07 5.38 7.93 10.66 9.81 7.45 5.46 5.81 6.65 5.55 4.70 5.10 6.55 12.27 10.51
Short-term and other investments 8.65 7.98 0.37 1.21 0.46 2.39 4.89 4.83 2.90 1.90 0.55 1.00 3.59 5.91 6.97 8.78 9.91 11.73 10.26 7.64 0.34
Accounts receivable, net 2.05 1.68 2.10 2.21 2.20 1.93 2.26 2.19 2.10 1.84 1.94 2.21 1.77 1.91 1.53 1.67 1.57 1.29 1.71 1.71 2.24
Unbilled receivables, net 5.77 5.35 6.79 6.77 7.19 6.07 6.84 6.94 7.11 6.30 6.77 6.93 6.62 6.22 6.82 6.18 5.86 5.26 5.49 5.26 6.55
Current portion of financing receivables, net 0.13 0.13 0.33 0.04 0.04 0.07 0.07 0.06 0.10 0.11 0.11 0.12 0.12 0.08 0.05 0.05 0.06 0.07 0.06 0.07 0.10
Inventories 56.92 55.99 60.53 60.02 62.07 58.20 58.81 58.11 57.58 57.00 58.00 58.99 58.78 56.89 55.77 54.92 55.10 53.71 53.93 51.42 55.93
Other current assets, net 1.58 1.90 2.12 2.30 2.11 1.83 1.70 2.18 2.10 2.08 2.23 1.54 1.73 1.60 1.81 2.81 2.75 2.82 3.23 1.61 1.91
Current assets 81.58% 81.86% 79.48% 80.18% 79.22% 79.76% 79.64% 79.70% 79.80% 79.89% 79.42% 78.24% 78.06% 78.43% 79.60% 79.96% 79.94% 79.96% 81.24% 79.99% 77.59%
Financing receivables and operating lease equipment, net 0.20 0.20 0.23 0.55 0.62 0.63 0.72 0.82 1.01 1.06 1.10 1.14 1.16 1.22 1.22 1.25 1.26 1.27 1.25 1.26 1.48
Property, plant and equipment, net of accumulated depreciation 7.32 7.30 8.16 7.69 7.95 7.78 7.81 7.76 7.70 7.70 7.64 7.84 7.92 7.88 7.57 7.61 7.76 7.77 7.42 7.48 8.67
Goodwill 5.17 5.17 5.89 5.68 6.01 5.91 6.01 5.98 5.91 5.88 5.85 5.95 5.94 5.82 5.50 5.42 5.38 5.31 5.00 4.95 5.63
Acquired intangible assets, net 1.22 1.25 1.46 1.45 1.51 1.53 1.60 1.63 1.65 1.69 1.72 1.79 1.84 1.85 1.79 1.81 1.85 1.87 1.82 1.85 2.28
Deferred income taxes 0.09 0.12 0.03 0.00 0.05 0.04 0.05 0.05 0.05 0.05 0.06 0.08 0.07 0.06 0.05 0.06 0.05 0.06 0.44 0.45 0.47
Investments 0.64 0.64 0.75 0.72 0.77 0.76 0.79 0.76 0.71 0.72 0.71 0.72 0.73 0.70 0.66 0.59 0.65 0.67 0.65 0.65 0.79
Other assets, net of accumulated amortization 3.79 3.46 4.00 3.73 3.86 3.60 3.40 3.31 3.17 3.04 3.50 4.24 4.28 4.04 3.62 3.28 3.10 3.10 2.17 3.37 3.09
Long-term assets 18.42% 18.14% 20.52% 19.82% 20.78% 20.24% 20.36% 20.30% 20.20% 20.11% 20.58% 21.76% 21.94% 21.57% 20.40% 20.04% 20.06% 20.04% 18.76% 20.01% 22.41%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets showed variability over the examined periods. Starting from 10.51% in early 2020, it declined to a low near 4.7% in early 2021, followed by periodic increases and decreases, peaking again around 10.66% at the end of 2022. In 2024, it fluctuated between approximately 5.14% and 8.83%, ending at 6.48% by the first quarter of 2025. This indicates an oscillating liquidity position with no clear trend of consistent accumulation or depletion.
Short-term and Other Investments
This asset category experienced a marked rise early in 2020, peaking at over 11% in late 2020, then entered a declining phase through most of 2021 and 2022, reaching lows below 1% in mid-2022. It slightly recovered towards the end of 2022 and fluctuated again in 2023 and 2024 with a sharp increase reported near the end of 2024. The pattern suggests active portfolio adjustments or shifts in investment strategy.
Accounts Receivable, Net
The proportion of net accounts receivable to total assets remained relatively stable throughout the periods, fluctuating mildly around 1.5% to 2.2%. Minor quarterly variations were observed without any pronounced trend upward or downward, indicating steady sales on credit and collections consistency.
Unbilled Receivables, Net
This component stayed fairly stable, generally ranging between 5.2% and 7.2%. There were minor rises and declines, with occasional peaks just above 7%, but no definitive trend was evident, suggesting a consistent backlog or work-in-progress billing relative to total assets.
Current Portion of Financing Receivables, Net
The current portion of financing receivables constituted a very small and generally stable percentage, mostly below 0.1%, with some fluctuations measured around 0.1% to 0.33%. Notably, a spike occurred in late 2024 to 0.33%, indicating a possible one-off event or shift in short-term financing receivables.
Inventories
Inventories represented the largest asset component, consistently high, ranging from about 51% early in 2020 up to around 62% during mid-2024. After peaking in 2024, the level slightly decreased but remained above 55%. This steady dominance suggests inventory is a crucial part of asset composition, with a notable increase in 2024 indicating possible stock buildup or production scaling.
Other Current Assets, Net
Other current assets fluctuated moderately between approximately 1.5% and 3.2%, without a clear directional trend. This stability indicates minor adjustments in miscellaneous current asset categories over time.
Current Assets (Aggregate)
The aggregate proportion of current assets remained consistently high, near 78% to 82% across all periods, reflecting a composition strongly weighted towards liquidity and short-term resources. This stability hints at a conservative asset allocation favoring current holdings.
Financing Receivables and Operating Lease Equipment, Net
The share of financing receivables and operating lease equipment declined gradually from around 1.48% in early 2020 down to about 0.2% by early 2025. This downtrend may indicate reduced investment in leases or financing activities over time.
Property, Plant and Equipment, Net
Property, plant, and equipment showed relative stability with minor fluctuations between approximately 7.3% and 8.16%, suggesting consistent capital investment and depreciation patterns without significant additions or disposals.
Goodwill
Goodwill held a fairly stable proportion near 5% to 6%, with slight increases and decreases but no dramatic shifts, indicating stable acquisition-related intangible asset values without large impairments or new goodwill recognition events.
Acquired Intangible Assets, Net
This category showed a slow and steady decline from about 2.28% in early 2020 to around 1.22% in early 2025, reflecting amortization and limited acquisition of new intangible assets.
Deferred Income Taxes
Deferred income taxes as a percentage of assets were generally low, mostly below 0.1%, with some irregularities and missing data points. Variations suggest minor fluctuations in deferred tax positions without significant impact on total assets.
Investments
Investments remained a small but stable portion of total assets, around 0.6% to 0.8%, with only slight variation, indicating consistent investment holdings.
Other Assets, Net of Accumulated Amortization
Other assets gradually increased as a proportion, moving from around 2% to above 4%, demonstrating growth in miscellaneous long-term assets or decreased amortization rates relative to total assets.
Long-term Assets (Aggregate)
Long-term asset proportions decreased moderately from about 22.4% in early 2020 to below 20% by early 2025, fluctuating in the interim. This decline corresponds with growth in short-term assets and indicates a possible shift in asset strategy emphasizing liquidity.
Total Assets
Total assets were consistently represented as 100% across all periods, serving as the basis for the analyzed proportional data.