Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Common-Size Balance Sheet: Assets 
Quarterly Data

Eaton Corp. plc, common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Cash 0.98 4.53 1.45 1.21 1.37 1.23 1.27 0.93 0.96 0.66 0.84 0.67 1.04 0.67 0.87 0.79 0.76 1.04 1.38 1.38 0.96 0.77
Short-term investments 0.46 0.41 3.97 3.88 5.69 5.11 5.52 4.18 2.66 0.81 0.75 0.84 0.74 0.76 0.80 1.14 0.71 2.77 2.09 1.08 0.67 0.58
Accounts receivable, net 13.54 12.99 12.03 12.45 12.34 12.13 11.64 11.96 11.96 11.94 11.64 11.10 10.92 10.42 9.69 9.94 9.08 8.99 9.13 9.28 8.72 9.57
Inventory 11.31 11.20 11.01 10.65 10.06 10.04 9.73 9.96 9.98 10.15 9.80 9.98 9.80 9.42 8.73 8.21 7.25 7.04 6.63 6.76 7.04 7.61
Assets held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.08 7.44 7.81 7.74 7.92 7.91
Prepaid expenses and other current assets 3.08 2.57 2.28 2.79 2.66 2.26 2.22 2.42 2.46 2.17 1.96 2.26 2.22 2.00 1.99 1.85 1.73 1.78 1.81 1.74 1.74 1.67
Current assets 29.37% 31.71% 30.75% 30.97% 32.13% 30.76% 30.38% 29.45% 28.02% 25.73% 24.98% 24.85% 24.71% 23.27% 22.07% 21.94% 26.60% 29.06% 28.84% 27.98% 27.06% 28.11%
Land and buildings 5.68 5.55 5.83 5.81 5.57 5.75 5.83 5.83 5.98 6.12 6.08 5.96 6.13 6.38 6.54 6.59 6.14 6.40 6.86 6.95 6.96 6.75
Machinery and equipment 18.09 17.81 17.78 17.40 16.91 17.07 16.91 16.70 16.69 16.95 16.81 16.36 16.08 16.15 16.43 16.30 15.10 15.74 16.98 16.98 17.17 16.91
Gross property, plant and equipment 23.77% 23.36% 23.61% 23.21% 22.48% 22.82% 22.74% 22.53% 22.67% 23.07% 22.89% 22.32% 22.22% 22.52% 22.98% 22.89% 21.24% 22.14% 23.84% 23.93% 24.13% 23.65%
Accumulated depreciation -13.81 -13.76 -13.89 -13.75 -13.33 -13.58 -13.55 -13.58 -13.79 -14.05 -13.90 -13.69 -13.56 -13.72 -13.97 -14.02 -12.93 -13.56 -14.53 -14.52 -14.56 -14.13
Net property, plant and equipment 9.95% 9.60% 9.72% 9.46% 9.15% 9.23% 9.19% 8.96% 8.88% 9.03% 8.99% 8.63% 8.66% 8.80% 9.00% 8.86% 8.31% 8.57% 9.31% 9.41% 9.57% 9.53%
Goodwill 38.98 37.88 38.33 38.34 37.71 38.61 38.97 39.64 40.56 41.93 42.26 42.13 42.12 42.48 43.35 43.27 40.43 40.37 40.54 40.91 41.18 40.19
Other intangible assets 12.90 11.70 12.14 12.26 12.40 12.91 13.25 13.83 14.37 15.16 15.67 15.98 16.18 17.08 17.21 17.70 16.83 13.86 13.12 13.49 13.97 14.00
Operating lease assets 1.75 2.07 2.10 2.08 1.99 1.87 1.69 1.61 1.62 1.63 1.63 1.62 1.40 1.28 1.30 1.31 1.28 1.26 1.34 1.36 1.38 1.41
Deferred income taxes 1.53 1.55 1.59 1.40 1.27 1.25 1.19 0.94 0.96 0.96 0.94 1.12 1.15 1.10 1.15 1.24 1.21 1.28 1.34 1.21 1.17 1.12
Other assets 5.51 5.48 5.38 5.49 5.36 5.37 5.34 5.57 5.59 5.56 5.54 5.66 5.78 6.00 5.91 5.68 5.34 5.60 5.50 5.63 5.66 5.64
Other noncurrent assets 60.68% 58.68% 59.54% 59.57% 58.72% 60.01% 60.44% 61.59% 63.10% 65.24% 66.03% 66.51% 66.63% 67.93% 68.92% 69.20% 65.09% 62.36% 61.85% 62.60% 63.37% 62.36%
Noncurrent assets 70.63% 68.29% 69.25% 69.03% 67.87% 69.24% 69.62% 70.55% 71.98% 74.27% 75.02% 75.15% 75.29% 76.73% 77.93% 78.06% 73.40% 70.94% 71.16% 72.02% 72.94% 71.89%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Cash and Short-term Investments
Cash as a percentage of total assets shows moderate fluctuations without a consistent long-term trend, ranging mostly between 0.6% and 1.5%, except for a notable spike to 4.53% at March 31, 2025, followed by a return near prior levels. Short-term investments exhibit more volatility, rising sharply to 5.52% and above during late 2023 and early 2024, then declining steeply below 1% by mid-2025. This suggests intermittent shifts in short-term liquidity positions and possible changes in investment strategies over time.
Accounts Receivable and Inventory
Both accounts receivable and inventory as percentages of total assets demonstrate gradual increases over the years. Accounts receivable rose from approximately 9.5% in early 2020 to over 13.5% by mid-2025, indicating growth in credit sales or slower collections. Inventory similarly increased from around 7.6% in early 2020 to above 11% by mid-2025, which might point to expanded production or stock accumulation. These trends reflect a growing working capital tied up in operational assets.
Current Assets
The total current assets portion of total assets fluctuates moderately, declining noticeably in mid-2020 to below 22% before recovering steadily to peak near 32% in mid-2024 and stabilizing around 29-31% subsequently. This pattern correlates with movements in cash, receivables, and inventory levels, indicating cyclical changes in liquidity and working capital management.
Property, Plant, and Equipment (PPE)
Gross PPE as a percentage of total assets declined from approximately 23.7% to around 22% in 2020-2021, then generally stabilized between 22% and 23.7%. Accumulated depreciation remains fairly stable near -13.5%, resulting in net PPE staying fairly constant around 9-10% throughout the period, with a slight upward trend after mid-2021. This suggests steady maintenance or modest growth in fixed assets without significant divestitures or large capital expenditures.
Goodwill and Other Intangible Assets
Goodwill constitutes the largest single asset category, representing about 40% of total assets early on and progressively decreasing to near 38-39% by late 2024, followed by relatively stable levels. Other intangible assets initially increased from 14% to over 17% by late 2021 before a gradual decline to below 13% by mid-2025. These changes may reflect amortization effects, impairments, or acquisition activity impacting intangible asset balances.
Operating Lease Assets and Deferred Income Taxes
Operating lease assets increased modestly from about 1.4% to over 2% of total assets by late 2024, indicating either new lease agreements or capitalization of additional lease rights. Deferred income taxes fluctuate slightly but maintain a general increasing trend from around 1.1% to above 1.5%, potentially driven by timing differences in tax recognition or changes in deferred tax positions.
Other Assets and Noncurrent Assets
Other assets remain relatively stable between 5.3% and 6%, while the broader category of other noncurrent assets exhibits a declining trend from approximately 62% in early 2020 to near 59-60% by mid-2025. Consequently, the total noncurrent assets portion of total assets moved downward gradually from nearly 72% to about 69-70%, suggesting a small shift towards relatively higher current assets over the analyzed period.
General Observations
The asset composition indicates a firm with significant intangible assets and a relatively stable net PPE base. The gradual increase in accounts receivable and inventory as a share of assets points to growing operational scale or changes in business processes with greater working capital requirements. Variations in liquidity components, particularly sharp fluctuations in short-term investments in 2023 and 2024, may signal tactical responses to market conditions or financing needs. Overall, the data suggest steady asset base management with shifts toward a slightly more liquid asset structure in recent years.