AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since October 31, 2017.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Anadarko Petroleum Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Accounts payable, trade 4.10 3.67 3.66 5.02 4.37 5.00 5.23 6.14 6.25 5.82 6.14 5.97 6.02 6.81 6.78 6.33 5.55 5.94 5.43 5.68 5.47 5.39 6.52
Accounts payable, other 0.52 0.62 0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts payable 4.63% 4.28% 4.43% 5.02% 4.37% 5.00% 5.23% 6.14% 6.25% 5.82% 6.14% 5.97% 6.02% 6.81% 6.78% 6.33% 5.55% 5.94% 5.43% 5.68% 5.47% 5.39% 6.52%
Short-term debt 0.35 0.10 0.09 0.09 1.74 0.07 6.31 0.07 0.07 0.06 0.94 0.00 0.00 0.00 0.00 0.90 0.00 0.00 0.00 0.00 1.97 3.26 0.07
Current asset retirement obligations 0.78 0.62 0.58 0.28 0.51 0.50 0.62 0.67 0.68 0.51 0.53 0.42 0.66 0.87 0.89 0.73 0.56 0.52 0.72 0.57 0.00 0.00 0.00
Other current liabilities 2.79 2.11 3.32 1.91 1.67 1.80 1.73 2.13 2.03 2.56 2.25 1.76 2.87 1.88 2.27 2.27 2.45 2.61 1.45 1.34 1.71 2.38 2.39
Tronox-related contingent liability 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.45 8.55 8.85 8.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current liabilities 8.54% 7.11% 8.42% 7.30% 8.28% 7.37% 13.89% 9.01% 9.02% 8.96% 9.87% 16.59% 18.10% 18.42% 18.81% 10.22% 8.57% 9.07% 7.60% 7.59% 9.15% 11.03% 8.98%
Long-term debt, excluding current portion 35.76 34.81 34.20 33.54 33.23 35.52 32.82 33.86 32.31 30.74 30.89 24.46 24.28 22.96 23.35 23.42 24.68 24.48 25.50 25.23 24.85 24.55 28.15
Deferred income taxes 7.83 9.54 8.20 9.49 9.56 10.64 10.31 11.63 12.38 14.57 14.20 14.99 12.38 15.73 16.08 16.57 16.95 16.96 16.73 16.66 16.58 16.52 16.26
Asset retirement obligations 6.37 6.13 6.01 6.15 3.84 3.92 3.67 3.77 3.40 3.29 3.40 2.91 2.41 2.57 2.71 2.89 3.03 2.95 2.83 3.02 3.17 3.12 3.18
Tronox-related contingent liability 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other 9.21 9.36 9.44 9.51 10.05 9.39 8.63 8.42 8.21 5.30 5.89 4.86 5.63 4.08 3.05 2.97 3.55 3.67 5.67 5.89 5.59 4.89 4.61
Other long-term liabilities 23.42% 25.03% 23.65% 25.15% 23.46% 23.95% 22.62% 23.82% 23.99% 23.16% 23.49% 22.77% 20.43% 22.37% 21.84% 23.96% 23.53% 23.58% 25.24% 25.56% 25.34% 24.52% 24.05%
Noncurrent liabilities 59.18% 59.84% 57.84% 58.68% 56.68% 59.48% 55.43% 57.69% 56.31% 53.90% 54.39% 47.23% 44.70% 45.34% 45.19% 47.38% 48.21% 48.06% 50.73% 50.80% 50.20% 49.07% 52.20%
Total liabilities 67.72% 66.95% 66.26% 65.99% 64.96% 66.84% 69.32% 66.70% 65.33% 62.86% 64.26% 63.82% 62.81% 63.76% 64.00% 57.60% 56.77% 57.13% 58.33% 58.39% 59.35% 60.10% 61.18%
Common stock, par value $0.10 per share 0.13 0.13 0.13 0.13 0.13 0.12 0.11 0.11 0.11 0.10 0.10 0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.10 0.10 0.10 0.10 0.09
Paid-in capital 27.76 26.93 26.66 26.06 26.07 21.89 19.46 19.96 18.75 17.59 17.07 14.60 15.15 15.06 14.94 15.47 15.41 15.34 15.45 15.65 15.29 14.99 14.52
Retained earnings 0.37 2.00 2.98 3.74 4.95 7.05 7.97 10.51 12.74 16.58 16.46 19.66 20.82 20.00 19.96 25.74 27.52 27.35 26.58 26.30 25.93 25.49 25.18
Treasury stock -2.48 -2.41 -2.36 -2.27 -2.26 -2.33 -2.14 -2.14 -1.99 -1.87 -1.84 -1.52 -1.53 -1.59 -1.60 -1.60 -1.58 -1.58 -1.62 -1.60 -1.57 -1.55 -1.52
Accumulated other comprehensive loss -0.78 -0.77 -0.87 -0.86 -1.14 -1.11 -1.02 -0.83 -0.99 -0.95 -0.96 -0.84 -0.44 -0.47 -0.48 -0.51 -1.05 -1.08 -1.16 -1.22 -1.06 -1.08 -1.09
Stockholders’ equity 25.00% 25.87% 26.53% 26.80% 27.74% 25.62% 24.39% 27.62% 28.63% 31.44% 30.83% 31.97% 34.08% 33.09% 32.91% 39.18% 40.41% 40.12% 39.36% 39.23% 38.68% 37.94% 37.19%
Noncontrolling interests 7.28 7.18 7.21 7.21 7.29 7.54 6.29 5.68 6.04 5.70 4.91 4.20 3.11 3.15 3.09 3.21 2.82 2.75 2.31 2.38 1.97 1.95 1.62
Total equity 32.28% 33.05% 33.74% 34.01% 35.04% 33.16% 30.68% 33.30% 34.67% 37.14% 35.74% 36.18% 37.19% 36.24% 36.00% 42.40% 43.23% 42.87% 41.67% 41.61% 40.65% 39.90% 38.82%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).


The financial structure of the organization exhibits a progressive shift toward higher leverage and a significant erosion of internal equity reserves over the analyzed period. Total liabilities increased from 61.18% of total liabilities and equity in March 2012 to 67.72% by September 2017, while total equity declined from 38.82% to 32.28% over the same timeframe.

Liability Composition and Debt Trends
A substantial increase in long-term debt is observed, rising from 28.15% in early 2012 to 35.76% by late 2017. This upward trajectory became more pronounced after March 2015, indicating a growing reliance on long-term borrowing to fund operations or assets. Conversely, deferred income taxes, which represented 16.26% of the balance sheet in March 2012, declined steadily to 7.83% by September 2017.
Current Liability Fluctuations
Current liabilities remained relatively stable between 7% and 11% for much of the period, with a notable exception in 2014. A temporary spike occurred between March and December 2014, where current liabilities peaked at 18.81%, primarily driven by the emergence of Tronox-related contingent liabilities reaching 8.86% of the total balance sheet. These specific liabilities were resolved or reclassified by early 2015.
Equity Erosion and Capital Restructuring
A critical decline is evident in retained earnings, which plummeted from a peak of 27.52% in September 2013 to 0.37% by September 2017. This suggests significant net losses or substantial dividend distributions that depleted internal reserves. To mitigate this erosion, paid-in capital was increased from 14.52% in March 2012 to 27.76% in September 2017, indicating that the organization relied on external equity financing to maintain its capital base.
Other Equity and Liability Components
Noncontrolling interests showed a consistent upward trend, growing from 1.62% in March 2012 to 7.28% in September 2017. Additionally, asset retirement obligations increased from 3.18% to 6.37%, reflecting higher future environmental and decommissioning commitments relative to the total balance sheet size.

Overall, the data indicates a deteriorating equity position characterized by the near-total depletion of retained earnings, which has been partially offset by the issuance of new shares and an increase in long-term debt. This results in a balance sheet that is increasingly funded by creditors and external shareholders rather than internal profit accumulation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?