Stock Analysis on Net

Anadarko Petroleum Corp. (NYSE:APC)

This company has been moved to the archive! The financial data has not been updated since October 31, 2017.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Anadarko Petroleum Corp., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Net income (loss) attributable to common stockholders (3,071) (6,692) (1,750) 801 2,391
Add: Net income attributable to noncontrolling interest 263 (120) 187 140 54
Add: Income tax expense (1,021) (2,877) 1,617 1,165 1,120
Earnings before tax (EBT) (3,829) (9,689) 54 2,106 3,565
Add: Interest expense 890 825 772 686 742
Earnings before interest and tax (EBIT) (2,939) (8,864) 826 2,792 4,307
Add: Depreciation, depletion, and amortization 4,301 4,603 4,550 3,927 3,964
Earnings before interest, tax, depreciation and amortization (EBITDA) 1,362 (4,261) 5,376 6,719 8,271

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Anadarko Petroleum Corp. EBITDA decreased from 2014 to 2015 but then increased from 2015 to 2016 not reaching 2014 level.

Enterprise Value to EBITDA Ratio, Current

Anadarko Petroleum Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 42,437
Earnings before interest, tax, depreciation and amortization (EBITDA) 1,362
Valuation Ratio
EV/EBITDA 31.16
Benchmarks
EV/EBITDA, Competitors1
Chevron Corp. 6.76
ConocoPhillips 6.53
Exxon Mobil Corp. 6.72
Marathon Petroleum Corp. 5.13
Occidental Petroleum Corp. 6.07
Valero Energy Corp. 4.24

Based on: 10-K (reporting date: 2016-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Anadarko Petroleum Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 52,747 38,042 53,609 54,057 54,164
Earnings before interest, tax, depreciation and amortization (EBITDA)2 1,362 (4,261) 5,376 6,719 8,271
Valuation Ratio
EV/EBITDA3 38.73 9.97 8.05 6.55
Benchmarks
EV/EBITDA, Competitors4
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.
Marathon Petroleum Corp.
Occidental Petroleum Corp.
Valero Energy Corp.

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 See details »

2 See details »

3 2016 Calculation
EV/EBITDA = EV ÷ EBITDA
= 52,747 ÷ 1,362 = 38.73

4 Click competitor name to see calculations.