Stock Analysis on Net

Anadarko Petroleum Corp. (NYSE:APC)

This company has been moved to the archive! The financial data has not been updated since October 31, 2017.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Anadarko Petroleum Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Operating Assets
Total assets 45,564 46,414 61,689 55,781 52,589
Less: Cash and cash equivalents 3,184 939 7,369 3,698 2,471
Operating assets 42,380 45,475 54,320 52,083 50,118
Operating Liabilities
Total liabilities 30,067 30,957 39,371 32,131 30,707
Less: Short-term debt 42 33 500
Less: Long-term debt, excluding current portion 15,281 15,718 15,092 13,065 13,269
Operating liabilities 14,744 15,206 24,279 18,566 17,438
 
Net operating assets1 27,636 30,269 30,041 33,517 32,680
Balance-sheet-based aggregate accruals2 (2,633) 228 (3,476) 837
Financial Ratio
Balance-sheet-based accruals ratio3 -9.09% 0.76% -10.94% 2.53%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Net operating assets = Operating assets – Operating liabilities
= 42,38014,744 = 27,636

2 2016 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2016 – Net operating assets2015
= 27,63630,269 = -2,633

3 2016 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,633 ÷ [(27,636 + 30,269) ÷ 2] = -9.09%

4 Click competitor name to see calculations.


Net Operating Assets
Net operating assets show a general decline over the four-year period. Starting at 33,517 million US dollars in 2013, the figure decreases to 27,636 million US dollars by the end of 2016. This represents a reduction of approximately 17.6%, indicating a contraction in the asset base used for operations.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals display considerable volatility and negative values in 2014 and 2016. In 2013, aggregate accruals are positive at 837 million US dollars but fall sharply to negative 3,476 million in 2014. The figure rebounds to a modest positive 228 million in 2015 before declining again to negative 2,633 million in 2016. This fluctuation suggests irregularities or variability in the recognition of accruals, reflecting inconsistencies in earnings quality or operational adjustments.
Balance-Sheet-Based Accruals Ratio
The accruals ratio parallels the movements of aggregate accruals, showing significant fluctuations between positive and negative values. It starts at 2.53% in 2013, shifts to a negative 10.94% in 2014, slightly positive at 0.76% in 2015, and again negative at -9.09% in 2016. The large negative ratios in 2014 and 2016 could indicate periods where accruals substantially reduced reported earnings, pointing to potential challenges in earnings quality during those years.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Anadarko Petroleum Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Net income (loss) attributable to common stockholders (3,071) (6,692) (1,750) 801 2,391
Less: Net cash provided by (used in) operating activities 3,000 (1,877) 8,466 8,888 8,339
Less: Net cash used in investing activities (2,762) (4,771) (6,472) (8,216) (6,869)
Cash-flow-statement-based aggregate accruals (3,309) (44) (3,744) 129 921
Financial Ratio
Cash-flow-statement-based accruals ratio1 -11.43% -0.15% -11.78% 0.39%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp.
ConocoPhillips
Exxon Mobil Corp.

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

1 2016 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,309 ÷ [(27,636 + 30,269) ÷ 2] = -11.43%

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets demonstrated a decreasing trend over the four-year period. Starting at 33,517 million USD in 2013, there was a decline each subsequent year, reaching 27,636 million USD by the end of 2016. This consistent reduction suggests a gradual decline in the investment in operating assets or a shift in asset composition.
Cash-flow-statement-based Aggregate Accruals
Aggregate accruals fluctuated significantly within the period. A positive value was recorded in 2013 at 129 million USD, followed by a sharp decline to -3,744 million USD in 2014. The value slightly recovered to -44 million USD in 2015 but fell again to -3,309 million USD in 2016. These substantial negative accruals in 2014 and 2016 indicate periods where cash flow differed considerably from reported earnings, potentially highlighting periods of reduced earnings quality.
Cash-flow-statement-based Accruals Ratio
The accruals ratio mirrored the pattern observed in aggregate accruals, starting at a low positive level of 0.39% in 2013 and deteriorating markedly in 2014 to -11.78%. A near stabilization occurred in 2015 at -0.15%, but a notable decline recurred in 2016 with -11.43%. The negative and volatile nature of the ratio suggests variability in earnings quality and may indicate challenges in earnings sustainability over the analyzed years.

AI Ask an analyst for more