Current EV
Historical EV

Anadarko Petroleum Corp., current enterprise value calculation

Current share price (P)	$49.37
No. shares of common stock outstanding	547,157,557
US$ in millions
Common equity (market value)¹	27,013)
Add: Noncontrolling interests (per books)	3,285)
Total equity	30,298)
Add: Short-term debt (per books)	42)
Add: Long-term debt, excluding current portion (per books)	15,281)
Total equity and debt	45,621)
Less: Cash and cash equivalents	3,184)
Enterprise value (EV)	42,437)

Based on: 10-K (reporting date: 2016-12-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 49.37 × 547,157,557

Anadarko Petroleum Corp., EV calculation

	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Share price^1, 2	$66.77	$40.50	$85.45	$84.16	$84.13
No. shares of common stock outstanding¹	558,979,551	508,438,647	506,650,285	503,767,298	500,565,966
US$ in millions
Common equity (market value)³	37,323)	20,592)	43,293)	42,397)	42,113)
Add: Noncontrolling interests (book value)	3,285)	2,638)	2,593)	1,793)	1,253)
Total equity	40,608)	23,230)	45,886)	44,190)	43,366)
Add: Short-term debt (book value)	42)	33)	—)	500)	—)
Add: Long-term debt, excluding current portion (book value)	15,281)	15,718)	15,092)	13,065)	13,269)
Total equity and debt	55,931)	38,981)	60,978)	57,755)	56,635)
Less: Cash and cash equivalents	3,184)	939)	7,369)	3,698)	2,471)
Enterprise value (EV)	52,747)	38,042)	53,609)	54,057)	54,164)

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Anadarko Petroleum Corp. Annual Report.

³ 2016 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 66.77 × 558,979,551

Common Equity (Market Value): The common equity market value remained relatively stable from 2012 to 2014, with slight increases each year, moving from 42,113 million US dollars in 2012 to 43,293 million US dollars in 2014. In 2015, there was a significant decline to 20,592 million US dollars, representing a decrease of more than 50%. The figure rebounded in 2016 to 37,323 million US dollars, although it did not return to the previous highs observed before 2015.
Total Equity: Total equity exhibited a similar pattern to common equity, showing gradual growth from 43,366 million US dollars in 2012 to 45,886 million US dollars in 2014. This was followed by a sharp decrease in 2015 to 23,230 million US dollars, nearly halving the equity value. The recovery in 2016 was notable but partial, with total equity reaching 40,608 million US dollars.
Total Equity and Debt: The combined measure of total equity and debt increased steadily from 56,635 million US dollars in 2012 to 60,978 million US dollars in 2014. In 2015, this indicator underwent a marked contraction to 38,981 million US dollars, aligning with the declines observed in equity components. By 2016, it moved upwards again to 55,931 million US dollars, although still below the peak levels of earlier years.
Enterprise Value (EV): Enterprise value demonstrated a modest downward trend from 54,164 million US dollars in 2012 to 53,609 million US dollars in 2014. A sharp decline occurred in 2015, falling to 38,042 million US dollars. In 2016, EV recovered partially to 52,747 million US dollars but remained below the 2012–2014 levels. This pattern mirrors the fluctuations seen in equity and debt measures during the same period.

Download chart

Anadarko Petroleum Corp. (NYSE:APC)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)