Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
A comprehensive analysis of the two-component DuPont disaggregation reveals a severe deterioration in shareholder returns from 2012 to 2016. The Return on Equity (ROE) transitioned from a positive 11.59% in 2012 to a deeply negative 25.15% by 2016, with a critical trough observed in 2015. This decline was driven by a collapse in asset productivity, which was further amplified by an increasing reliance on financial leverage.
- Return on Assets (ROA)
- A persistent downward trend in ROA is observed, starting at 4.55% in 2012 and falling into negative territory by 2014. The decline accelerated sharply in 2015, reaching a low of -14.42%, before seeing a partial recovery to -6.74% in 2016. This trajectory indicates a significant reduction in the company's ability to generate profits from its asset base.
- Financial Leverage
- The financial leverage ratio remained stable at 2.55 during 2012 and 2013, but entered a phase of consistent growth thereafter. The ratio increased to 3.13 in 2014 and continued to rise, peaking at 3.73 by 2016. This indicates an increasing proportion of debt relative to equity used to finance assets.
- Interrelationship and Impact on ROE
- The interaction between declining ROA and increasing leverage created a compounding negative effect on ROE. While leverage initially amplified positive returns in 2012, it subsequently magnified losses as ROA turned negative. By 2015, the combination of the lowest ROA (-14.42%) and a high leverage ratio (3.62) resulted in a peak negative ROE of -52.20%. Although ROA improved slightly in 2016, the continued increase in financial leverage to 3.73 maintained the ROE at a significantly negative level of -25.15%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
The Return on Equity (ROE) experienced a severe contraction over the five-year period, transitioning from a positive 11.59% in 2012 to a significant negative peak of -52.20% in 2015, before moderating to -25.15% by the end of 2016. This deterioration is primarily driven by a collapse in profitability, which outweighed the effects of increasing financial leverage.
- Net Profit Margin
- A precipitous decline in profitability is observed, with the margin falling from 17.97% in 2012 to a deep deficit of -70.55% in 2015. While there was a partial recovery to -36.36% in 2016, the margin remained negative for three consecutive years starting in 2014, identifying this component as the primary catalyst for the negative ROE.
- Asset Turnover
- Efficiency in asset utilization remained relatively stable between 2012 and 2014, peaking at 0.27. However, a downward trend emerged in the latter two years, with the ratio declining to 0.19 by 2016. This indicates a diminishing ability to generate revenue from the asset base, further contributing to the erosion of equity returns.
- Financial Leverage
- The leverage ratio exhibited a consistent upward trajectory, increasing from 2.55 in 2012 to 3.73 in 2016. While increased leverage typically amplifies returns in profitable scenarios, in this instance, the rising leverage served to magnify the impact of the operating losses, thereby accelerating the decline of the ROE during the period of negative margins.
The synthesis of these three components reveals a compounding negative effect. The transition to negative net profit margins converted the increasing financial leverage from a tool for return enhancement into a mechanism that deepened equity losses. The simultaneous decline in asset turnover further restricted the company's capacity to recover profitability through increased operational volume.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
A severe deterioration in Return on Equity (ROE) is observed over the five-year period, transitioning from a positive 11.59% in 2012 to a significant deficit of -25.15% by 2016. The most acute decline occurred between 2014 and 2015, where ROE plummeted from -8.87% to -52.20%, though a partial recovery was noted in the final year of the period.
- Operating Profitability
- The primary driver of the declining ROE is the collapse of the EBIT Margin. A precipitous downward trend is evident, starting at 31.96% in 2012 and falling to -92.18% by 2015. While there was a moderate improvement to -37.91% in 2016, the operating margins remained deeply negative, indicating a fundamental breakdown in operational profitability during this period.
- Asset Efficiency
- Asset Turnover remained relatively stagnant and low, fluctuating between 0.25 and 0.27 from 2012 to 2014. A subsequent decline to 0.19 by 2016 suggests a diminished ability to generate revenue from the asset base, compounding the impact of the negative operating margins.
- Financial Leverage
- An upward trend in Financial Leverage is observed, increasing steadily from 2.55 in 2012 and 2013 to 3.73 by 2016. This increase in leverage likely amplified the volatility of the ROE, exacerbating the losses during the years of negative EBIT margins.
- Tax and Interest Burdens
- The Interest Burden showed a significant decline, moving from 0.83 in 2012 to -0.21 in 2014, indicating that interest expenses began to outweigh operating earnings. The Tax Burden also decreased from 0.68 to 0.41 between 2012 and 2013 before figures became unavailable, reflecting a shift in the company's fiscal position as profitability eroded.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
A significant deterioration in overall profitability is evident between 2012 and 2016, characterized by a transition from positive returns to substantial net losses. The decline in the Return on Assets (ROA) is primarily attributable to a collapse in profit margins, while asset utilization remained relatively stable before experiencing a moderate decline in the latter years of the period.
- Net Profit Margin
- A severe downward trend is observed, starting from a peak of 17.97% in 2012 and falling to 5.39% in 2013. The margin turned negative in 2014 (-10.69%) and reached a critical low in 2015 at -70.55%. Although there was a partial recovery in 2016 to -36.36%, the margin remained deeply negative, indicating significant challenges in maintaining operational profitability or the occurrence of substantial non-operating losses.
- Asset Turnover
- Asset efficiency showed relative stability in the first three years, marginally increasing from 0.25 in 2012 to 0.27 in 2013 and 2014. However, a downward shift occurred starting in 2015, with the ratio falling to 0.20 and further declining to 0.19 by 2016. This suggests a reduction in the entity's ability to generate revenue from its asset base during the final two years of the analyzed period.
- Return on Assets (ROA)
- The ROA reflects the combined impact of the deteriorating margins and the slight decline in asset turnover. The return dropped from 4.55% in 2012 to 1.44% in 2013, entering negative territory in 2014 (-2.84%) and bottoming out in 2015 at -14.42%. The final value of -6.74% in 2016 confirms that the decline in ROA was driven predominantly by the collapse of the Net Profit Margin, as the Asset Turnover ratio did not experience a volatility spike comparable to the margin's collapse.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
Between 2012 and 2016, the Return on Assets (ROA) experienced a severe contraction, moving from a positive 4.55% to a low of -14.42% in 2015, before recovering slightly to -6.74% in 2016. This trajectory indicates a systemic decline in the ability to generate net income from the company's asset base.
- Operating Profitability
- The EBIT Margin served as the primary driver for the deterioration of ROA. A strong margin of 31.96% in 2012 collapsed to 3.90% by 2014, before plummeting to -92.18% in 2015. Although the margin improved to -37.91% in 2016, the persistent negative values highlight a period of significant operating losses.
- Asset Efficiency
- Asset Turnover remained relatively stable in the first three years, peaking at 0.27 in 2013 and 2014. However, a downward trend emerged in the latter period, with the ratio falling to 0.20 in 2015 and 0.19 in 2016, indicating a reduction in the revenue generated per unit of asset.
- Financial and Tax Burdens
- The tax burden showed a decrease from 0.68 in 2012 to 0.41 in 2013. Simultaneously, the interest burden declined from 0.83 in 2012 to 0.74 in 2013, eventually turning negative to -0.21 in 2014. This suggests an increasing cost of debt relative to operating earnings and a shift in the impact of interest expenses on the bottom line.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).
A severe deterioration in profitability is evident between 2012 and 2016, characterized by a transition from a positive net profit margin of 17.97% to significant negative territory, peaking at a loss of 70.55% in 2015 before partially recovering to -36.36% in 2016.
- EBIT Margin
- Operational profitability exhibited a precipitous decline, falling from 31.96% in 2012 to a low of -92.18% in 2015. This trend indicates a fundamental collapse in operating performance, serving as the primary driver for the overall decline in net profit margins.
- Interest Burden
- The interest burden ratio decreased from 0.83 in 2012 to 0.74 in 2013, before shifting to -0.21 in 2014. This movement reflects an increasing inability of operating income to cover interest obligations as the operating margin eroded.
- Tax Burden
- Based on available data for 2012 and 2013, the tax burden ratio declined from 0.68 to 0.41, indicating a change in the proportion of operating income retained after taxes during the initial period of margin contraction.
The disaggregation of the net profit margin reveals that the financial decline was fundamentally driven by the collapse of the EBIT margin. While interest and tax burdens influenced the final results, the magnitude of the operating losses observed in 2015 and 2016 dominated the company's financial trajectory.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?