AI Tokens
Stock Analysis on Net

ExxonMobil Holdings Corp. (NYSE:XOM)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

ExxonMobil Holdings Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 11.12% = 6.42% × 1.73
Dec 31, 2024 12.77% = 7.43% × 1.72
Dec 31, 2023 17.58% = 9.57% × 1.84
Dec 31, 2022 28.58% = 15.10% × 1.89
Dec 31, 2021 13.67% = 6.80% × 2.01

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The analysis of the return on equity (ROE) reveals a significant volatility peak in 2022, followed by a consistent downward trajectory through 2025. The two-component disaggregation indicates that this trend was driven by a combination of fluctuating asset efficiency and a systematic reduction in financial leverage.

Return on Assets (ROA)
A sharp increase in operational efficiency is observed in 2022, where ROA peaked at 15.10%, more than doubling the 6.80% recorded in 2021. However, this peak was not sustained, as a steady contraction occurred over the subsequent three years, with the ratio declining to 9.57% in 2023, 7.43% in 2024, and ultimately reaching 6.42% by the end of 2025.
Financial Leverage
A consistent deleveraging trend is evident throughout the analyzed period. The leverage ratio decreased from 2.01 in 2021 to 1.73 in 2025. This steady reduction indicates a strategic shift toward a more conservative capital structure, reducing the reliance on debt to amplify returns.
Return on Equity (ROE) Dynamics
The ROE experienced a substantial surge to 28.58% in 2022, primarily propelled by the spike in ROA. Following this peak, the ROE entered a period of decline, falling to 11.12% by 2025. This contraction is the result of a dual negative impact: the diminishing returns generated by the asset base and the simultaneous reduction in the financial leverage multiplier, which limited the ability to sustain higher equity returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

ExxonMobil Holdings Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 11.12% = 8.91% × 0.72 × 1.73
Dec 31, 2024 12.77% = 9.93% × 0.75 × 1.72
Dec 31, 2023 17.58% = 10.76% × 0.89 × 1.84
Dec 31, 2022 28.58% = 13.98% × 1.08 × 1.89
Dec 31, 2021 13.67% = 8.33% × 0.82 × 2.01

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The Return on Equity (ROE) exhibited significant volatility over the observed five-year period, peaking at 28.58% in 2022 before entering a sustained decline to 11.12% by 2025. This trajectory indicates a substantial contraction in shareholder returns following a period of exceptional performance.

Net Profit Margin
Profitability experienced a sharp increase in 2022, reaching 13.98%, which served as a primary driver for the peak in ROE. However, a consistent downward trend followed, with margins compressing to 8.91% by 2025, suggesting a reduction in net earnings relative to revenue.
Asset Turnover
Operational efficiency peaked in 2022 with an asset turnover ratio of 1.08. Subsequently, the ratio declined steadily each year, reaching 0.72 by 2025. This suggests a decreasing capacity to generate sales from the existing asset base.
Financial Leverage
The equity multiplier showed a gradual decrease from 2.01 in 2021 to 1.73 in 2025. The relative stability of this metric, characterized by a slight deleveraging trend, indicates that changes in the capital structure played a secondary role in ROE fluctuations compared to operational drivers.

The analysis reveals that the 2022 surge in ROE was the result of simultaneous improvements in both profit margins and asset utilization. The subsequent erosion of ROE through 2025 is attributable to a dual decline in profitability and efficiency, further compounded by a moderate reduction in financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

ExxonMobil Holdings Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 11.12% = 0.71 × 0.99 × 12.64% × 0.72 × 1.73
Dec 31, 2024 12.77% = 0.71 × 0.98 × 14.29% × 0.75 × 1.72
Dec 31, 2023 17.58% = 0.70 × 0.98 × 15.62% × 0.89 × 1.84
Dec 31, 2022 28.58% = 0.73 × 0.99 × 19.24% × 1.08 × 1.89
Dec 31, 2021 13.67% = 0.75 × 0.97 × 11.43% × 0.82 × 2.01

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The Return on Equity (ROE) exhibited a significant peak in 2022 at 28.58%, followed by a consistent downward trajectory to 11.12% by 2025. This overall trend indicates a substantial contraction in shareholder returns over the five-year period, driven primarily by a combination of declining operational profitability, reduced asset efficiency, and a reduction in financial leverage.

Profitability and Operational Efficiency
The EBIT Margin showed a sharp increase from 11.43% in 2021 to a peak of 19.24% in 2022, before steadily declining to 12.64% by 2025. This pattern suggests a temporary surge in operational profitability in 2022, followed by a gradual erosion of margins. Parallel to this, Asset Turnover peaked at 1.08 in 2022 and decreased to 0.72 by 2025, indicating a decline in the company's ability to generate revenue from its asset base.
Financial Structure and Leverage
Financial Leverage has followed a persistent downward trend, decreasing from 2.01 in 2021 to 1.73 in 2025. This reduction in the equity multiplier suggests a strategic shift toward a more conservative capital structure or an increase in retained earnings relative to total assets, which has contributed to the overall decline in ROE by reducing the magnification effect of debt.
Tax and Interest Burdens
The Interest Burden remained remarkably stable, fluctuating minimally between 0.97 and 0.99, indicating that interest expenses have a negligible impact on the conversion of EBIT to pre-tax income. The Tax Burden also remained relatively constant, moving from 0.75 in 2021 to a plateau of 0.71 between 2024 and 2025, suggesting that changes in the effective tax rate were not primary drivers of the observed ROE volatility.

In summary, the spike in ROE observed in 2022 was the result of a synchronized peak in both the EBIT margin and asset turnover. The subsequent decline in ROE is attributable to the simultaneous degradation of these two operational metrics and a steady reduction in financial leverage, while tax and interest burdens remained neutral factors throughout the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

ExxonMobil Holdings Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 6.42% = 8.91% × 0.72
Dec 31, 2024 7.43% = 9.93% × 0.75
Dec 31, 2023 9.57% = 10.76% × 0.89
Dec 31, 2022 15.10% = 13.98% × 1.08
Dec 31, 2021 6.80% = 8.33% × 0.82

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The Return on Assets (ROA) exhibited significant volatility over the five-year period, characterized by a substantial peak in 2022 followed by a consistent downward trajectory. ROA rose sharply from 6.80% in 2021 to a high of 15.10% in 2022, before declining steadily to 6.42% by the end of 2025, ultimately falling below the initial 2021 level.

Net Profit Margin
Profitability margins demonstrated a similar trend to the overall ROA, peaking in 2022 at 13.98%. Following this spike, a gradual contraction occurred, with the margin decreasing to 10.76% in 2023, 9.93% in 2024, and ending at 8.91% in 2025. This suggests a reduction in the percentage of revenue converted into net profit after the 2022 peak.
Asset Turnover
Asset efficiency improved significantly in 2022, reaching a ratio of 1.08. However, this efficiency declined consecutively in the subsequent years, dropping to 0.89 in 2023, 0.75 in 2024, and reaching a five-year low of 0.72 in 2025. The sustained decrease indicates a diminishing ability to generate revenue from the asset base.
ROA Component Correlation
The disaggregation of ROA reveals that the 2022 performance surge was driven by simultaneous improvements in both profit margins and asset utilization. Conversely, the subsequent decline in ROA from 2023 to 2025 was a result of a dual deterioration in both operational efficiency and bottom-line profitability, with asset turnover experiencing a more pronounced relative decline than the net profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

ExxonMobil Holdings Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 6.42% = 0.71 × 0.99 × 12.64% × 0.72
Dec 31, 2024 7.43% = 0.71 × 0.98 × 14.29% × 0.75
Dec 31, 2023 9.57% = 0.70 × 0.98 × 15.62% × 0.89
Dec 31, 2022 15.10% = 0.73 × 0.99 × 19.24% × 1.08
Dec 31, 2021 6.80% = 0.75 × 0.97 × 11.43% × 0.82

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The Return on Assets (ROA) experienced a significant peak in 2022, reaching 15.10%, before entering a consistent downward trajectory to 6.42% by 2025. This volatility is primarily driven by fluctuations in operational profitability and asset efficiency, as the financial and tax burdens remained relatively stable throughout the period.

Operational Profitability
The EBIT Margin exhibited a sharp increase from 11.43% in 2021 to a peak of 19.24% in 2022. Following this peak, a gradual decline was observed, with the margin contracting to 15.62% in 2023, 14.29% in 2024, and finally 12.64% in 2025. This trend suggests a reversion in operating profitability following a period of exceptional performance.
Asset Utilization
Asset Turnover mirrored the trend of the EBIT Margin, peaking at 1.08 in 2022. Subsequent years showed a steady decline in the ratio, dropping to 0.89 in 2023 and reaching 0.72 by 2025. This indicates a reduction in the company's ability to generate revenue from its asset base over the latter half of the period.
Financial and Tax Burdens
The Interest Burden remained consistently high and stable, fluctuating between 0.97 and 0.99, which indicates that interest expenses had a minimal impact on the conversion of EBIT to net income. The Tax Burden showed a slight downward trend from 0.75 in 2021 to 0.71 by 2025, remaining a stable component of the ROA disaggregation.

The analysis reveals that the 2022 surge in ROA was the result of a simultaneous expansion in both EBIT margins and asset turnover. The subsequent erosion of ROA is directly correlated with the decline in these two operational drivers, while the financial structure and tax environment remained neutral factors.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

ExxonMobil Holdings Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 8.91% = 0.71 × 0.99 × 12.64%
Dec 31, 2024 9.93% = 0.71 × 0.98 × 14.29%
Dec 31, 2023 10.76% = 0.70 × 0.98 × 15.62%
Dec 31, 2022 13.98% = 0.73 × 0.99 × 19.24%
Dec 31, 2021 8.33% = 0.75 × 0.97 × 11.43%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The net profit margin experienced a significant peak in 2022 before entering a period of gradual contraction through 2025. After rising from 8.33% in 2021 to a high of 13.98% in 2022, the margin declined steadily to 10.76% in 2023, 9.93% in 2024, and 8.91% by the end of 2025.

EBIT Margin
The EBIT margin acts as the primary catalyst for the fluctuations observed in the net profit margin. A sharp increase is noted between 2021 and 2022, where the margin rose from 11.43% to 19.24%. This was followed by a consistent downward trajectory, decreasing to 15.62% in 2023, 14.29% in 2024, and 12.64% in 2025.
Interest Burden
The interest burden remained highly stable over the analyzed period, maintaining a range between 0.97 and 0.99. This near-constant ratio indicates that interest expenses have an immaterial impact on the conversion of operating profit to net income, reflecting a consistent debt-servicing capacity.
Tax Burden
A slight downward trend in the tax burden is observed, moving from 0.75 in 2021 to 0.70 in 2023, before stabilizing at 0.71 in 2024 and 2025. This suggests a minor increase in tax efficiency or a reduction in the effective tax rate over the five-year span.

The disaggregation of the net profit margin demonstrates that the overall profitability trend is driven almost entirely by operating performance. The stability of the interest burden and the marginal shifts in the tax burden indicate that non-operating factors played a negligible role in the volatility of the net profit margin compared to the significant variances in the EBIT margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?