AI Tokens
Stock Analysis on Net

ExxonMobil Holdings Corp. (NYSE:XOM)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

ExxonMobil Holdings Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 448,980 453,475 376,317 369,067 338,923
Less: Cash and cash equivalents 10,681 23,029 31,539 29,640 6,802
Operating assets 438,299 430,446 344,778 339,427 332,121
Operating Liabilities
Total liabilities 182,354 182,869 163,779 166,594 163,240
Less: Notes and loans payable 9,296 4,955 4,090 634 4,276
Less: Long-term debt, excluding due within one year 34,241 36,755 37,483 40,559 43,428
Operating liabilities 138,817 141,159 122,206 125,401 115,536
 
Net operating assets1 299,482 289,287 222,572 214,026 216,585
Balance-sheet-based aggregate accruals2 10,195 66,715 8,546 (2,559) —
Financial Ratio
Balance-sheet-based accruals ratio3 3.46% 26.07% 3.91% -1.19% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 28.03% -2.10% 5.21% 0.03% —
ConocoPhillips -2.51% 29.59% 10.61% -5.86% —
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 11.10% 16.86% 5.28% -1.34% —
Balance-Sheet-Based Accruals Ratio, Industry
Energy 11.33% 16.00% 5.39% -1.05% —

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 438,299 – 138,817 = 299,482

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 299,482 – 289,287 = 10,195

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 10,195 ÷ [(299,482 + 289,287) ÷ 2] = 3.46%

4 Click competitor name to see calculations.


An analysis of balance-sheet-based accruals reveals a period of significant volatility in financial reporting quality between 2022 and 2025, characterized by a substantial spike in accruals during the 2024 fiscal year followed by a sharp correction in 2025.

Net Operating Assets Growth
A consistent upward trajectory in net operating assets is observed, increasing from US$ 214,026 million in 2022 to US$ 299,482 million by 2025. The most pronounced expansion occurred between 2023 and 2024, where assets grew by approximately US$ 66,715 million, indicating a significant increase in the company's operational investment base.
Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals shifted from a negative position of US$ -2,559 million in 2022 to a peak of US$ 66,715 million in 2024. This movement suggests a dramatic increase in the gap between reported accounting earnings and actual cash flows during the 2024 period. By the end of 2025, aggregate accruals decreased substantially to US$ 10,195 million, suggesting a reversal or normalization of the prior year's adjustments.
Balance-Sheet-Based Accruals Ratio Analysis
The accruals ratio demonstrates extreme fluctuation, moving from -1.19% in 2022 to 3.91% in 2023, before surging to 26.07% in 2024. A ratio of this magnitude typically indicates that a large portion of the reported earnings is comprised of non-cash accruals, which can be a signal of lower earnings quality or the impact of significant one-time accounting adjustments. The subsequent decline to 3.46% in 2025 indicates a return to more conservative reporting levels and a reduction in the reliance on accruals relative to the asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

ExxonMobil Holdings Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income attributable to ExxonMobil 28,844 33,680 36,010 55,740 23,040
Less: Net cash provided by operating activities 51,970 55,022 55,369 76,797 48,129
Less: Net cash used in investing activities (25,927) (19,938) (19,274) (14,742) (10,235)
Cash-flow-statement-based aggregate accruals 2,801 (1,404) (85) (6,315) (14,854)
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.95% -0.55% -0.04% -2.93% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. -2.88% -2.83% 0.58% -1.22% —
ConocoPhillips -3.63% 0.37% 5.11% -1.56% —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -1.03% -1.20% 0.87% -2.11% —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -1.25% -0.95% 0.89% -1.75% —

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,801 ÷ [(299,482 + 289,287) ÷ 2] = 0.95%

2 Click competitor name to see calculations.


Analysis of the cash-flow-statement-based accruals indicates a transition in the relationship between earnings and cash flows relative to net operating assets over the four-year period. While net operating assets expanded steadily, the accruals ratio shifted from significantly negative values to a positive position by the end of the period.

Net Operating Assets Trend
A consistent upward trajectory in net operating assets is observed, increasing from 214,026 million US dollars in 2022 to 299,482 million US dollars in 2025. A notable acceleration in asset growth occurred between 2023 and 2024, with a substantial increase of approximately 66,715 million US dollars during that interval.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals exhibited significant volatility. The period began with a substantial negative accrual of -6,315 million US dollars in 2022, which narrowed significantly to -85 million US dollars in 2023. Following a further negative turn to -1,404 million US dollars in 2024, the figure shifted to a positive 2,801 million US dollars in 2025.
Accruals Ratio Interpretation
The accruals ratio moved from -2.93% in 2022 to 0.95% in 2025. The negative ratios maintained from 2022 through 2024 suggest that cash flow from operations exceeded accrual-based earnings, which is typically associated with high earnings quality. The transition to a positive ratio in 2025 indicates a reversal of this trend, where accrual-based earnings began to exceed cash flows relative to the asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?