AI Tokens
Stock Analysis on Net

ExxonMobil Holdings Corp. (NYSE:XOM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

ExxonMobil Holdings Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $179.67
No. shares of common stock outstanding 4,079,222,444
US$ in millions
Common equity (market value)1 732,914
Add: Noncontrolling interests (per books) 7,240
Total equity 740,154
Add: Notes and loans payable (per books) 9,296
Add: Long-term debt, excluding due within one year (per books) 34,241
Total equity and debt 783,691
Less: Cash and cash equivalents 10,681
Enterprise value (EV) 773,010

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 179.67 × 4,079,222,444


Historical Enterprise Value (EV)

ExxonMobil Holdings Corp., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $150.68 $110.30 $104.32 $109.73 $76.77
No. shares of common stock outstanding1 4,166,763,453 4,339,143,313 3,967,844,307 4,070,984,988 4,233,592,429
US$ in millions
Common equity (market value)3 627,848 478,608 413,926 446,709 325,013
Add: Noncontrolling interests (book value) 7,240 6,901 7,736 7,424 7,106
Total equity 635,088 485,509 421,662 454,133 332,119
Add: Notes and loans payable (book value) 9,296 4,955 4,090 634 4,276
Add: Long-term debt, excluding due within one year (book value) 34,241 36,755 37,483 40,559 43,428
Total equity and debt 678,625 527,219 463,235 495,326 379,823
Less: Cash and cash equivalents 10,681 23,029 31,539 29,640 6,802
Enterprise value (EV) 667,944 504,190 431,696 465,686 373,021

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of ExxonMobil Holdings Corp. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 150.68 × 4,166,763,453


The enterprise value (EV) exhibits a long-term upward trajectory between 2021 and 2025, characterized by overall growth interrupted by a moderate contraction in 2023 and a subsequent acceleration in the final two years of the period.

Enterprise Value Trends
EV increased from US$ 373,021 million in 2021 to US$ 667,944 million by 2025. A peak was reached in 2022 at US$ 465,686 million, followed by a decline to US$ 431,696 million in 2023. A strong recovery followed, with the most significant year-over-year increase occurring between 2024 and 2025, where EV rose by approximately 32.8%.
Equity Valuation Dynamics
Common equity market value closely mirrors the movements of the total enterprise value. Market equity rose from US$ 325,013 million in 2021 to US$ 627,848 million in 2025. The correlation between the market value of equity and total equity remains tight, suggesting that the market valuation is closely aligned with the book value of equity throughout the observed timeframe.
Capital Structure Observations
Total equity and debt levels followed a similar pattern of growth and correction, rising from US$ 379,823 million in 2021 to US$ 678,625 million in 2025. The narrow variance between the total equity and debt figure and the enterprise value indicates that the net debt component has remained relatively stable relative to the overall capitalization of the entity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?