Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a cyclical trajectory, characterized by a sharp expansion through 2022 and early 2023, a prolonged contraction period lasting through the first quarter of 2026, and a subsequent recovery phase in the latter half of 2026.
- Return on Assets (ROA) Performance
- ROA acted as the primary catalyst for the volatility observed in ROE. An initial growth phase is evident, with ROA rising from 7.27% in March 2022 to a peak of 15.89% in March 2023. This was followed by a sustained downward trend, reaching a trough of 5.45% in March 2026. The period concludes with a recovery trend, as ROA increased to 8.63% by September 2026, suggesting a rebound in operational efficiency or asset profitability.
- Financial Leverage Trends
- A consistent deleveraging trend is observed over the analyzed timeframe. The financial leverage ratio decreased from a high of 2.10 in March 2022 to a low of 1.70 in June 2025. While the ratio stabilized between 1.72 and 1.83 in the later periods, the overall reduction in leverage diminished the equity multiplier, which served to moderately dampen the ROE during the period of declining asset returns.
- ROE Synthesis and Disaggregation
- The two-component disaggregation reveals that the peak ROE of 29.54% in March 2023 was the result of the simultaneous convergence of peak ROA and relatively higher financial leverage. The subsequent decline to a low of 9.95% in March 2026 was driven by a dual negative impact: the erosion of the ROA and the reduction of the leverage ratio. The recovery of ROE to 15.28% by September 2026 is primarily attributable to the improvement in ROA, as financial leverage remained significantly lower than the levels recorded at the start of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a cyclical trajectory over the analyzed period, characterized by a significant peak in early 2023 followed by a prolonged contraction and a subsequent recovery phase toward the end of 2026. The ROE climbed from 15.24% in March 2022 to a peak of 29.54% in March 2023, before declining to a low of 9.95% in March 2026 and recovering to 15.28% by September 2026.
- Net Profit Margin
- Profitability demonstrated an initial expansion phase, rising from 8.40% in March 2022 to a peak of 14.87% in March 2023. Following this peak, a steady downward trend occurred, with margins compressing to 7.76% by March 2026. A recovery trend emerged in the final three quarters of the period, with the margin returning to 10.46% by September 2026, suggesting a restoration of pricing power or a reduction in operating costs.
- Asset Turnover
- Asset utilization efficiency showed a similar pattern to profitability, peaking at 1.08 in December 2022. This was followed by a consistent decline in efficiency, reaching a minimum ratio of 0.70 in March 2026. The final quarters of the period indicate a rebound in asset productivity, with the ratio increasing to 0.82 by September 2026, indicating improved revenue generation relative to the asset base.
- Financial Leverage
- A general deleveraging trend is observed throughout the majority of the period. The leverage ratio decreased from a high of 2.10 in March 2022 to a low of 1.70 in June 2025. This reduction in financial gearing suggests a shift toward a more conservative capital structure, which contributed to the downward pressure on ROE during the contraction phase, as there was less debt to amplify returns on equity.
The overall movement of ROE was primarily driven by operational performance rather than financial leverage. The surge in ROE during 2022 and early 2023 was the result of synchronized improvements in both net profit margins and asset turnover, despite a simultaneous reduction in financial leverage. Conversely, the subsequent decline in ROE was caused by the simultaneous erosion of profit margins and asset efficiency, compounded by the ongoing reduction in the leverage ratio. The recovery observed in 2026 is attributed to the rebound in both margin and turnover components.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited significant volatility over the analyzed period, peaking at 29.54% in March 2023 before experiencing a prolonged contraction to a low of 9.95% in March 2026. A recovery phase is observed in the final quarters, with ROE climbing back to 15.28% by September 2026. This cyclical movement was primarily driven by shifts in operational profitability and asset efficiency rather than changes in financial structure.
- Operational Profitability and Asset Efficiency
- The EBIT Margin served as a primary driver of ROE fluctuations. An initial expansion from 11.83% in March 2022 to a peak of 20.73% in March 2023 provided strong upward momentum. However, a steady decline followed, reaching a trough of 11.18% in March 2026, which indicates a period of compressed operational margins before a recovery to 14.21% by September 2026.
- Asset Turnover mirrored the margin trend, peaking at 1.08 in December 2022 and declining to 0.70 by March 2026. This suggests a decrease in the ability to generate revenue from the asset base during the mid-period decline, followed by an improvement to 0.82 by the end of the period.
- Financial Leverage and Debt Service
- Financial leverage showed a general downward trend, decreasing from 2.10 in March 2022 to a low of 1.70 in June 2025. This reduction in the leverage multiplier contributed to the overall compression of ROE by reducing the amplification effect of returns on equity.
- The interest burden remained remarkably stable, fluctuating minimally between 0.98 and 0.99 throughout the entire period. This indicates that interest expenses had a negligible and consistent impact on the conversion of EBIT to pre-tax income.
- Taxation Impact
- The tax burden remained relatively constant, generally ranging between 0.67 and 0.75. While stable for the majority of the timeline, a slight upward trend toward 0.75 is observed in the final two quarters, indicating a marginally higher tax impact on net income relative to pre-tax income toward the end of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a cyclical trajectory over the analyzed period, characterized by a sharp ascent to a peak in early 2023, a sustained multi-year decline, and a subsequent recovery phase starting in mid-2026. The fluctuations in ROA are the result of a strong positive correlation between net profit margins and asset turnover, with both components moving in tandem to influence overall asset productivity.
- Net Profit Margin
- Profitability experienced a rapid expansion during the first year, climbing from 8.40% in March 2022 to a peak of 14.87% by March 2023. Following this peak, a gradual contraction occurred over the next three years, with the margin reaching a low of 7.76% in March 2026. A reversal of this trend is observed in the final two quarters of the period, with margins recovering to 10.46% by September 2026.
- Asset Turnover
- Asset efficiency showed an initial improvement, rising from 0.86 in March 2022 to a high of 1.08 in December 2022. This was followed by a consistent decline in turnover, reflecting a reduction in the revenue generated per unit of asset, which bottomed at 0.70 in March 2026. Similar to the profit margin, asset turnover began to recover in the final quarters, increasing to 0.82 by September 2026.
- ROA Disaggregation and Integration
- The peak ROA of 15.89% in March 2023 was driven by the simultaneous optimization of both profit margins and asset utilization. The subsequent deterioration of ROA to 5.45% in March 2026 was a systemic decline, as the company suffered from both narrowing margins and diminished asset turnover. The final recovery in ROA to 8.63% by September 2026 indicates a synchronized improvement in both operational efficiency and pricing power.
In summary, the period from March 2022 to September 2026 demonstrates a high degree of sensitivity in ROA to both margin volatility and asset efficiency. The most significant period of value creation occurred between March 2022 and March 2023, while the period between June 2023 and March 2026 was marked by a steady erosion of asset productivity and profitability.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical trajectory over the analyzed period, characterized by a sharp ascent to a peak in early 2023 followed by a sustained contraction and a subsequent recovery phase beginning in early 2026. The overall volatility in ROA is primarily driven by fluctuations in operational profitability and asset efficiency rather than changes in financing or tax structures.
- Return on Assets (ROA)
- ROA grew from 7.27% in March 2022 to a peak of 15.89% by March 2023. This was followed by a steady decline that reached a nadir of 5.45% in March 2026. A recovery is evident in the final three quarters, with the ratio climbing back to 8.63% by September 2026.
- EBIT Margin
- The EBIT margin served as a primary catalyst for the initial ROA expansion, rising from 11.83% in March 2022 to a high of 20.73% in March 2023. A long-term downward trend ensued, with the margin compressing to 11.18% by March 2026. The recent upward movement to 14.21% suggests a recovery in core operational profitability.
- Asset Turnover
- Asset utilization improved initially, peaking at 1.08 in December 2022. However, efficiency deteriorated consistently over the following period, hitting a low of 0.70 in March 2026. The most recent data indicates a rebound in efficiency, with turnover increasing to 0.82 by September 2026, contributing to the overall improvement in ROA.
- Tax and Interest Burden
- The interest burden remained exceptionally stable, oscillating narrowly between 0.98 and 0.99, indicating that interest expenses had a negligible and consistent impact on the conversion of EBIT to net income. The tax burden showed more variability, dipping to 0.67 in September 2023 before stabilizing and slightly increasing to 0.75 by September 2026.
The correlation between the EBIT margin and Asset Turnover suggests that the period of peak performance in 2023 was the result of simultaneous optimization in both profitability per sale and asset productivity. The subsequent decline in ROA was a dual-effect consequence of margin compression and reduced asset turnover. The recovery observed in 2026 is characterized by a synchronized improvement in both these operational metrics.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals a cyclical pattern characterized by a significant expansion in profitability through early 2023, followed by a prolonged period of contraction and a subsequent recovery toward the end of the observed period. The volatility in the net profit margin is primarily driven by fluctuations in operating efficiency rather than financing costs or tax obligations.
- EBIT Margin
- The EBIT margin served as the primary driver of profitability volatility. A strong upward trend was observed from March 2022 (11.83%) peaking in March 2023 (20.73%). This was followed by a consistent decline over the next several quarters, reaching a trough of 11.18% in March 2026. A recovery trend emerged in the final two quarters of the period, with the margin rising to 14.21% by September 2026.
- Interest Burden
- The interest burden remained remarkably stable throughout the entire period, fluctuating minimally between 0.98 and 0.99. This indicates that interest expenses had a negligible impact on the overall net profit margin and that the company's debt service requirements remained consistent relative to its operating income.
- Tax Burden
- The tax burden showed low volatility, generally oscillating between 0.67 and 0.75. A slight decrease was noted in September 2023 (0.67), while a marginal increase occurred toward the end of the period, reaching 0.75 by September 2026. These fluctuations suggest a relatively stable effective tax rate environment.
- Net Profit Margin Correlation
- The net profit margin closely mirrored the trajectory of the EBIT margin. The peak net profit margin of 14.87% in March 2023 coincided with the peak EBIT margin, while the low of 7.76% in March 2026 aligned with the operating margin trough. The recent increase to 10.46% in September 2026 is directly attributable to the recovery in operating margins, as the interest and tax burdens remained relatively constant.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?