Stock Analysis on Net

AT&T Inc. (NYSE:T)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

AT&T Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Service 100,135 99,649 97,831 146,391 152,767
Equipment 22,201 22,779 22,910 22,473 18,993
Operating revenues 122,336 122,428 120,741 168,864 171,760
Equipment (22,249) (23,136) (24,009) (23,778) (19,706)
Broadcast, programming and operations (24,797) (27,305)
Other cost of revenues, exclusive of depreciation and amortization (26,972) (26,987) (26,839) (31,232) (32,909)
Cost of revenues (49,221) (50,123) (50,848) (79,807) (79,920)
Gross profit 73,115 72,305 69,893 89,057 91,840
Selling, general and administrative (28,411) (28,874) (28,961) (37,944) (38,039)
Asset impairments and abandonments and restructuring (5,075) (1,193) (27,498) (4,904) (18,880)
Depreciation and amortization (20,580) (18,777) (18,021) (22,862) (28,516)
Operating income (loss) 19,049 23,461 (4,587) 23,347 6,405
Interest expense (6,759) (6,704) (6,108) (6,884) (7,925)
Equity in net income of affiliates 1,989 1,675 1,791 631 95
Other income (expense), net 2,419 1,416 5,810 9,853 (1,431)
Other income (expense) (2,351) (3,613) 1,493 3,600 (9,261)
Income (loss) from continuing operations before income taxes 16,698 19,848 (3,094) 26,947 (2,856)
Income tax expense on continuing operations (4,445) (4,225) (3,780) (5,468) (965)
Income (loss) from continuing operations 12,253 15,623 (6,874) 21,479 (3,821)
Loss from discontinued operations, net of tax (181)
Net income (loss) 12,253 15,623 (7,055) 21,479 (3,821)
Net income attributable to noncontrolling interest (1,305) (1,223) (1,469) (1,398) (1,355)
Net income (loss) attributable to AT&T 10,948 14,400 (8,524) 20,081 (5,176)
Preferred stock dividends (202) (208) (203) (207) (193)
Net income (loss) attributable to common stock 10,746 14,192 (8,727) 19,874 (5,369)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals notable fluctuations in revenues, costs, and profitability over the five-year period.

Revenue Analysis
The service revenue shows a declining trend from $152,767 million in 2020 to $97,831 million in 2022, followed by stabilization around $99,649 million to $100,135 million in the last two years. Equipment revenue demonstrates growth from $18,993 million in 2020 to a peak of $22,910 million in 2022, with a slight decline thereafter to $22,201 million in 2024. Overall operating revenues dropped significantly from $171,760 million in 2020 to $120,741 million in 2022, then remained relatively flat through 2023 and 2024.
Cost of Revenues
Equipment costs consistently increased from -$19,706 million in 2020 to -$24,009 million in 2022, then decreased to -$22,249 million in 2024. Broadcast, programming, and operations costs declined from -$27,305 million in 2020 to -$24,797 million in 2021, with data missing for the following years. Other costs of revenues decreased steadily from -$32,909 million in 2020 to about -$26,972 million in 2024. Total cost of revenues showed a sharp decline from -$79,920 million in 2020 to -$50,848 million in 2022, holding steady around -$49,221 million in 2024.
Profitability
Gross profit decreased notably from $91,840 million in 2020 to $69,893 million in 2022, with a slight upward trend thereafter to $73,115 million in 2024. Selling, general, and administrative expenses reduced from -$38,039 million in 2020 to -$28,411 million in 2024. Significant fluctuations occurred in asset impairments, with a marked peak of -$27,498 million in 2022, deviating from lower levels in other years. Depreciation and amortization expenses declined from -$28,516 million in 2020 to -$18,021 million in 2022 but rose again to -$20,580 million in 2024.
Operating Income and Other Income Components
Operating income experienced severe volatility: a positive $6,405 million in 2020, a sharp increase to $23,347 million in 2021, a loss of -$4,587 million in 2022, and recovery to approximately $19,000 to $23,000 million in subsequent years. Interest expense gradually decreased from -$7,925 million in 2020 to around -$6,759 million in 2024. Equity in net income of affiliates showed growth from minimal amounts to nearly $2,000 million by 2024. Other income (expense), net, presented irregular fluctuations with significant positive spikes in 2021 and 2022, followed by moderation.
Income Before and After Taxes
Income from continuing operations before income taxes shifted from a loss of -$2,856 million in 2020 to a gain of $26,947 million in 2021, then returned to a small loss in 2022 and positive results again later. Income tax expenses varied but remained in the range of -$965 million to -$4,445 million. Net income aligned closely with income from continuing operations, showing a loss in 2020 and 2022, and positive earnings in 2021, 2023, and 2024.
Net Income Attributable to AT&T and Common Stock
Net income attributable to AT&T fluctuated markedly, with losses in 2020 and 2022 at approximately -$5,176 million and -$8,524 million, respectively, contrasted by strong positive earnings in 2021 ($20,081 million), and solid earnings in 2023 ($14,400 million) and 2024 ($10,948 million). Preferred stock dividends remained relatively stable throughout the period.