Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

NVIDIA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Apr 26, 2026 = ×
Jan 25, 2026 = ×
Oct 26, 2025 = ×
Jul 27, 2025 = ×
Apr 27, 2025 = ×
Jan 26, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×

Based on: 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The analysis of return on equity (ROE) reveals a period of initial volatility followed by an aggressive expansion and subsequent stabilization. Between May 2021 and April 2023, ROE experienced a fluctuating trajectory, reaching a trough of 19.55% before entering a phase of rapid acceleration that peaked at 95.71% in October 2024.

Return on Assets (ROA)
ROA serves as the primary driver of the observed ROE performance. After a decline to 10.61% in January 2023, ROA exhibited an exponential increase, climbing to 65.69% by October 2024. This progression indicates a substantial improvement in asset utilization and operational profitability. The metric remained consistently elevated, staying above 58% through the final observation period ending in April 2026.
Financial Leverage
Financial leverage remained relatively stable with a gradual downward trend during the period of maximum ROE growth. Leverage peaked at 1.90 in October 2022 and declined to 1.31 by January 2026. This trajectory indicates a reduction in the reliance on debt to amplify returns, reflecting a shift toward a more conservative capital structure as the company scaled.
Two-Component ROE Synthesis
The disaggregation of ROE demonstrates that the surge in shareholder returns was driven almost entirely by operational efficiency rather than financial engineering. The inverse relationship between the rising ROA and the declining financial leverage confirms that the growth in ROE is a result of superior asset productivity and profitability rather than increased financial risk or leverage.

Three-Component Disaggregation of ROE

NVIDIA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Apr 26, 2026 = × ×
Jan 25, 2026 = × ×
Oct 26, 2025 = × ×
Jul 27, 2025 = × ×
Apr 27, 2025 = × ×
Jan 26, 2025 = × ×
Oct 27, 2024 = × ×
Jul 28, 2024 = × ×
Apr 28, 2024 = × ×
Jan 28, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×

Based on: 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Equity (ROE) exhibits a significant upward trajectory over the analyzed period, evolving from 28.37% in May 2021 to a peak of 95.71% in October 2024, before stabilizing at 81.65% by April 2026. This expansion is characterized by a distinct recovery starting in early 2023, where ROE climbed from a low of 19.55% in April 2023 to sustain levels above 80% in subsequent quarters.

Net Profit Margin
Profitability serves as the primary catalyst for the increase in ROE. Following a period of contraction where margins reached a low of 16.19% in January 2023, a sharp and sustained expansion occurred. Margins rose consistently from 18.52% in April 2023 to a peak of 62.97% by April 2026. This trend indicates a substantial increase in pricing power or a significant reduction in relative operating costs during the latter half of the period.
Asset Turnover
Operational efficiency improved steadily, with the asset turnover ratio increasing from 0.63 in May 2021 to a peak of 1.18 in October 2024. This upward trend suggests a more effective utilization of the asset base to generate revenue. Although a slight moderation is observed toward the end of the period, descending to 0.98 in April 2026, the overall efficiency remains significantly higher than the initial baseline.
Financial Leverage
In contrast to the growth in ROE, financial leverage followed a general downward trend. After peaking at 1.90 in October 2022, the ratio declined to 1.33 by April 2026. The reduction in leverage during a period of accelerating ROE demonstrates that the increase in shareholder returns was not driven by increased debt, but rather by fundamental operational improvements.

The synthesis of these components reveals that the surge in ROE was driven by a synergistic combination of margin expansion and improved asset productivity. The simultaneous decrease in financial leverage further underscores a strengthening of the balance sheet, as higher returns on equity were achieved while reducing the overall reliance on financial gearing.


Five-Component Disaggregation of ROE

NVIDIA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Apr 26, 2026 = × × × ×
Jan 25, 2026 = × × × ×
Oct 26, 2025 = × × × ×
Jul 27, 2025 = × × × ×
Apr 27, 2025 = × × × ×
Jan 26, 2025 = × × × ×
Oct 27, 2024 = × × × ×
Jul 28, 2024 = × × × ×
Apr 28, 2024 = × × × ×
Jan 28, 2024 = × × × ×
Oct 29, 2023 = × × × ×
Jul 30, 2023 = × × × ×
Apr 30, 2023 = × × × ×
Jan 29, 2023 = × × × ×
Oct 30, 2022 = × × × ×
Jul 31, 2022 = × × × ×
May 1, 2022 = × × × ×
Jan 30, 2022 = × × × ×
Oct 31, 2021 = × × × ×
Aug 1, 2021 = × × × ×
May 2, 2021 = × × × ×

Based on: 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Equity (ROE) exhibits a cyclical pattern followed by an aggressive expansion phase, peaking at 95.71% in October 2024 before stabilizing in the 76% to 81% range. This trajectory is predominantly driven by extraordinary gains in operating margins and asset efficiency, which more than offset a strategic reduction in financial leverage.

Operating Profitability
The EBIT Margin serves as the primary catalyst for ROE growth. Following a period of contraction that reached a low of 16.47% in January 2023, the margin underwent a rapid and sustained expansion, culminating in a peak of 74.85% by April 2026. This significant upward trend indicates a fundamental shift in operational efficiency and a substantial increase in the proportion of revenue retained as operating profit.
Asset Utilization
Asset Turnover shows a consistent improving trend, rising from approximately 0.60 in 2021 to a peak of 1.19 in January 2025. This increase suggests that the company has become more effective at generating revenue from its asset base. Although a slight moderation to 0.98 is observed in the final period, the overall capacity to generate sales per unit of asset remains significantly higher than at the start of the analyzed period.
Financial Leverage and Interest Burden
A strategic shift toward a more conservative capital structure is evident in the Financial Leverage ratio, which declined from a peak of 1.90 in October 2022 to 1.33 by April 2026. Concurrently, the Interest Burden has remained remarkably stable, converging toward 1.00 in recent quarters. This combination indicates that interest expenses have a negligible impact on earnings and that the company is relying less on debt to amplify returns.
Taxation Impact
The Tax Burden ratio fluctuated slightly above 1.00 during the 2022-2023 period, suggesting temporary tax benefits or credits. However, a gradual downward trend is observed from July 2023 onwards, stabilizing between 0.84 and 0.87. This decline suggests a normalization of the effective tax rate, which acts as a slight drag on the overall ROE compared to the peak periods.

In summary, the surge in ROE is not a result of increased financial risk or leverage, but is instead the product of a powerful synergy between expanding EBIT margins and improved asset turnover. The company has transitioned from a moderately profitable entity to one characterized by high operational efficiency and a strengthened balance sheet.


Two-Component Disaggregation of ROA

NVIDIA Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Apr 26, 2026 = ×
Jan 25, 2026 = ×
Oct 26, 2025 = ×
Jul 27, 2025 = ×
Apr 27, 2025 = ×
Jan 26, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×

Based on: 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Assets (ROA) demonstrates a distinct three-phase cycle: a period of moderate stability, a significant contraction reaching a trough in early 2023, and a subsequent period of aggressive expansion followed by stabilization at a historically high plateau.

Net Profit Margin Analysis
Profitability exhibited significant volatility, characterized by a decline from a peak of 36.23% in January 2022 to a trough of 16.19% in January 2023. This was followed by a rapid and sustained recovery, with margins accelerating from 18.52% in April 2023 to reach a peak of 62.97% by April 2026. The most pronounced acceleration occurred between July 2023 and January 2024, during which margins expanded from 31.59% to 48.85%, indicating a substantial increase in pricing power or a reduction in the cost of goods sold.
Asset Turnover Trends
Efficiency in asset utilization remained relatively stagnant between 0.57 and 0.71 throughout 2021 and 2022. A notable upward trend emerged in late 2023, with the ratio climbing from 0.83 in October 2023 to a peak of 1.18 in October 2024. This indicates a period of heightened operational efficiency where revenue growth significantly outpaced asset growth. However, a slight contraction is observed in the final quarters of the period, with the ratio receding to 0.98 by April 2026, suggesting a potential increase in the asset base relative to current revenue generation.
Two-Component Drivers of ROA
The ROA trajectory is the direct result of the synchronized movement of both net profit margins and asset turnover. The minimum ROA of 10.61% in January 2023 was driven primarily by the sharp collapse in net profit margins. Conversely, the surge to a peak ROA of 65.69% in October 2024 was the result of a dual-driver effect: profit margins exceeding 55% occurring simultaneously with asset turnover peaking at 1.18. In the final stages of the analysis, while asset turnover began to decline, the continued expansion of the net profit margin served as the primary catalyst in maintaining ROA above the 58% threshold.

Four-Component Disaggregation of ROA

NVIDIA Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Apr 26, 2026 = × × ×
Jan 25, 2026 = × × ×
Oct 26, 2025 = × × ×
Jul 27, 2025 = × × ×
Apr 27, 2025 = × × ×
Jan 26, 2025 = × × ×
Oct 27, 2024 = × × ×
Jul 28, 2024 = × × ×
Apr 28, 2024 = × × ×
Jan 28, 2024 = × × ×
Oct 29, 2023 = × × ×
Jul 30, 2023 = × × ×
Apr 30, 2023 = × × ×
Jan 29, 2023 = × × ×
Oct 30, 2022 = × × ×
Jul 31, 2022 = × × ×
May 1, 2022 = × × ×
Jan 30, 2022 = × × ×
Oct 31, 2021 = × × ×
Aug 1, 2021 = × × ×
May 2, 2021 = × × ×

Based on: 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Assets (ROA) exhibits a cyclical trajectory characterized by a significant contraction followed by a period of aggressive expansion and subsequent stabilization. After reaching a trough of 10.61% in January 2023, ROA surged to a peak of 65.69% by October 2024, eventually consolidating in the 61% range through April 2026.

Operating Profitability (EBIT Margin)
The EBIT margin serves as the primary catalyst for the overall ROA trend. A period of operational compression is evident from May 2021 (29.52%) to January 2023, where the margin declined to 16.47%. Subsequently, a rapid and sustained expansion occurred, with the margin climbing to 61.60% by January 2024 and reaching a terminal peak of 74.85% by April 2026. This indicates a substantial increase in operational efficiency and pricing power over the analyzed period.
Asset Efficiency (Asset Turnover)
Asset turnover demonstrates a positive correlation with the recovery in ROA. The ratio remained relatively stagnant between 0.57 and 0.71 from 2021 through early 2023. Starting in July 2023 (0.66), there was a marked increase in asset productivity, peaking at 1.19 in January 2025. Although a slight moderation to 0.98 is observed by April 2026, the overall trend indicates a significantly improved ability to generate revenue from the asset base compared to the 2021-2022 period.
Financial and Tax Burdens
The interest burden remained remarkably stable, trending from 0.96 toward a constant 1.00 starting in July 2024. A ratio of 1.00 suggests that interest expenses became negligible relative to operating income, effectively removing debt servicing as a drag on ROA. Conversely, the tax burden shows a gradual downward trend, declining from 0.97 in May 2021 to 0.84 by April 2026. This downward movement suggests an increase in the effective tax rate, which acted as a slight headwind to net profitability despite the massive gains in operating margins.

The convergence of expanding EBIT margins and increased asset turnover drove the exponential growth in ROA observed between 2023 and 2025. While the tax burden exerted a mild negative influence, the total elimination of the interest burden and the drastic improvement in operating profitability were the dominant forces in the company's financial performance.


Disaggregation of Net Profit Margin

NVIDIA Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Apr 26, 2026 = × ×
Jan 25, 2026 = × ×
Oct 26, 2025 = × ×
Jul 27, 2025 = × ×
Apr 27, 2025 = × ×
Jan 26, 2025 = × ×
Oct 27, 2024 = × ×
Jul 28, 2024 = × ×
Apr 28, 2024 = × ×
Jan 28, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×

Based on: 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The analysis of the disaggregated net profit margin reveals a period of significant volatility followed by an aggressive expansion in profitability. The net profit margin experienced a notable decline, reaching a trough of 16.19% in January 2023, before initiating a sustained upward trajectory that culminated in a peak of 62.97% by April 2026. This overall trend is primarily driven by operational performance rather than financial or tax engineering.

Operating Performance (EBIT Margin)
The EBIT margin serves as the primary catalyst for the fluctuations in net profitability. A significant contraction is observed between January 2022 (37.81%) and January 2023 (16.47%), representing a substantial erosion of operating efficiency or a shift in cost structures. However, a rapid recovery followed, with the margin climbing to 74.85% by April 2026. This expansion suggests a massive increase in operating leverage, improved pricing power, or a fundamental shift in product mix toward higher-margin offerings.
Tax Burden Analysis
The tax burden ratio shows a gradual decline over the observed period. Initially stabilizing between 0.96 and 0.99, the ratio peaked at 1.05 in April 2023 before entering a consistent downward trend, reaching 0.84 by April 2026. This decrease indicates that taxes have become a more significant drag on the conversion of operating profit to net income over time, suggesting an increase in the effective tax rate.
Interest Burden Analysis
The interest burden has remained remarkably stable, hovering near 1.00 for the majority of the period. A slight dip to 0.94 occurred in January 2023, coinciding with the period of lowest profitability. From July 2024 onward, the ratio remained constant at 1.00, indicating that interest expenses have become negligible relative to earnings before interest and taxes, effectively removing debt service as a factor in profit margin volatility.
Net Profit Margin Synthesis
The high correlation between the EBIT margin and the net profit margin confirms that the company's bottom-line results are almost entirely dependent on operating results. While the tax burden has exerted increasing downward pressure on the final margin, the sheer scale of the EBIT margin growth from 2023 to 2026 has more than offset these tax effects, leading to the observed expansion in net profitability.