Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Income Statement
Quarterly Data

Moderna Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net product sales
Cost of sales
Gross profit (loss)
Other revenue
Research and development
Selling, general and administrative
Income (loss) from operations
Interest income
Other income (expense), net
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net Income (loss)

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Net Product Sales
Net product sales were absent prior to 2021 but showed a sharp increase starting in the first quarter of 2021, peaking at $6,935 million in Q1 2022, followed by a general downward trend through 2023. There was some recovery in sales in the early quarters of 2024, although the figures remained well below the 2021 and early 2022 highs.
Cost of Sales
Cost of sales figures became available from Q4 2019, initially showing small amounts but rising significantly from 2021 onwards in line with increased sales, peaking at $2,241 million in Q3 2023. Costs then decreased post-Q3 2023 but remained elevated relative to the pre-2021 period.
Gross Profit (Loss)
The gross profit mirrored the sales trend, with early positive results in late 2019, a substantial increase during 2021 peaking in Q1 2022 at $5,983 million, and subsequent declines through 2023. Negative gross profit appeared in mid to late 2023 quarters but improved again in 2024.
Other Revenue
Other revenue showed variability with relatively low and inconsistent values before 2020, a notable increase in 2020 through 2021, followed by fluctuations in 2022 and 2023, and low to moderate amounts in 2024. There is no clear upward or downward trend visible.
Research and Development
Research and development expenses consistently increased over time, rising from roughly $130 million per quarter in 2019 to over $1,200 million in the latter part of 2022 and early 2023. Although fluctuating somewhat, R&D expenses remained elevated into 2024, indicating sustained investment.
Selling, General, and Administrative Expenses
These expenses rose steadily from around $27 million in early 2019 to a peak of approximately $470 million in Q4 2023. While there was some decline in the latest reported quarters in 2024, the trend reflects considerable growth in operating expenses.
Income (Loss) from Operations
Operational income was negative through 2020 but turned strongly positive starting in early 2021, peaking at $5,410 million in Q4 2021. This was followed by a sharp decline, with net losses occurring in the second half of 2022 and most of 2023, before modest positive income reappeared in 2024.
Interest Income
Interest income remained relatively low and stable across the entire period, ranging between $3 million and $120 million, with a gradual increase over time but no significant fluctuations.
Other Income (Expense), Net
Other income and expenses fluctuated without a clear trend, mostly minor amounts with occasional negative spikes. These values do not appear to significantly impact overall profitability trends.
Income (Loss) Before Income Taxes
This metric followed the pattern of operational income closely, shifting from losses before 2021 to substantial pre-tax income during 2021 and early 2022, then returning to losses in the latter part of 2022 and most of 2023, with a mild recovery in 2024.
Provision for Income Taxes
Tax provision was essentially zero or minimal during the loss periods pre-2021, then increased significantly during profitable quarters in 2021 and early 2022. Negative tax provisions (benefits) were recorded during loss periods in mid to late 2023, indicating tax relief during net loss quarters.
Net Income (Loss)
Net income was negative through 2020, transitioned to strong profitability starting in Q1 2021 with a peak net income of $4,868 million in Q4 2021, and followed a downward trend into losses throughout much of 2023. Positive net income returned modestly in early 2024.