Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Moderna Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Land and land improvements 11
Building 140
Manufacturing and laboratory equipment 284 175 121 108 97
Leasehold improvements 460 313 180 152 14
Furniture and fixtures 21 11 5 3 2
Computer equipment and software 38 25 20 19 19
Construction in progress 281 212 35 3 5
Right-of-use asset, financing 1,581 857 56 10
Property, plant and equipment, gross 2,676 1,593 417 296 276
Accumulated depreciation (658) (352) (120) (95) (64)
Property, plant and equipment, net 2,018 1,241 297 201 212

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Item Description The company
Property, plant and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Moderna Inc. property, plant and equipment, gross increased from 2020 to 2021 and from 2021 to 2022.
Property, plant and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Moderna Inc. property, plant and equipment, net increased from 2020 to 2021 and from 2021 to 2022.

Asset Age Ratios (Summary)

Moderna Inc., asset age ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Average age ratio 24.69% 22.10% 28.73% 31.95% 23.32%
Estimated total useful life (years) 8 7 13 10 11
Estimated age, time elapsed since purchase (years) 2 2 4 3 3
Estimated remaining life (years) 6 5 9 6 9

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Moderna Inc. average age ratio of depreciable property, plant and equipment improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Moderna Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Moderna Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Estimated remaining life Moderna Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Average Age

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation 658 352 120 95 64
Property, plant and equipment, gross 2,676 1,593 417 296 276
Land and land improvements 11
Asset Age Ratio
Average age1 24.69% 22.10% 28.73% 31.95% 23.32%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property, plant and equipment, gross – Land and land improvements)
= 100 × 658 ÷ (2,67611) = 24.69%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Moderna Inc. average age ratio of depreciable property, plant and equipment improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Property, plant and equipment, gross 2,676 1,593 417 296 276
Land and land improvements 11
Depreciation and amortization expense 348 232 31 31 25
Asset Age Ratio (Years)
Estimated total useful life1 8 7 13 10 11

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated total useful life = (Property, plant and equipment, gross – Land and land improvements) ÷ Depreciation and amortization expense
= (2,67611) ÷ 348 = 8

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Moderna Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation 658 352 120 95 64
Depreciation and amortization expense 348 232 31 31 25
Asset Age Ratio (Years)
Time elapsed since purchase1 2 2 4 3 3

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation and amortization expense
= 658 ÷ 348 = 2

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Moderna Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Property, plant and equipment, net 2,018 1,241 297 201 212
Land and land improvements 11
Depreciation and amortization expense 348 232 31 31 25
Asset Age Ratio (Years)
Estimated remaining life1 6 5 9 6 9

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Estimated remaining life = (Property, plant and equipment, net – Land and land improvements) ÷ Depreciation and amortization expense
= (2,01811) ÷ 348 = 6

Asset age ratio Description The company
Estimated remaining life Moderna Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.