AI Tokens
Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Analysis of Revenues

Microsoft Excel

Revenues as Reported

Moderna Inc., income statement, revenues

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 1,720 4,405 5,393 194 —
Europe 1,353 6,732 6,834 — —
Rest of world 3,598 7,298 5,448 6 —
Product sales 6,671 18,435 17,675 200 —
BARDA 88 372 713 522 8
Other grant revenue 6 16 22 7 5
Grant revenue 94 388 735 529 12
Vertex 82 48 26 16 6
Merck — 309 23 26 37
AstraZeneca — 80 7 33 5
Other 1 3 5 — —
Collaboration revenue 83 440 61 75 48
Revenue 6,848 19,263 18,471 803 60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total revenue exhibited a period of exponential growth between 2019 and 2022, peaking at $19,263 million before experiencing a significant contraction to $6,848 million in 2023. This trajectory indicates a sharp surge in commercial activity followed by a substantial correction in the most recent fiscal year.

Product Sales and Regional Performance
Product sales served as the primary driver of revenue growth, rising from $200 million in 2020 to a peak of $18,435 million in 2022. Geographic distribution reveals that the Rest of World segment became the largest contributor by 2022, reaching $7,298 million. However, a systemic decline is evident across all regions in 2023, with European sales dropping most precipitously from $6,732 million in 2022 to $1,353 million in 2023, and U.S. sales decreasing to $1,720 million in the same period.
Grant Revenue Trends
Grant revenue, heavily dominated by BARDA funding, peaked in 2021 at $735 million. A consistent downward trend followed, with total grant revenue falling to $94 million by 2023. This suggests a diminishing reliance on government subsidies as the business model transitioned toward commercial product sales.
Collaboration Revenue Dynamics
Collaboration revenue remained relatively low for several years before spiking to $440 million in 2022, driven largely by contributions from Merck ($309 million) and AstraZeneca ($80 million). Following this peak, collaboration revenue regressed to $83 million in 2023. Notably, the partnership with Vertex is the only collaboration showing steady, incremental growth, increasing from $6 million in 2019 to $82 million in 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?