Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Income Statement

Moderna Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net product sales
Cost of sales
Gross profit
Other revenue
Research and development
Selling, general and administrative
Income (loss) from operations
Interest income
Gain (loss) on investments
Interest expense
Other income (expense), net
Other expense, net
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net income (loss)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

The financial data reveals significant fluctuations in company performance over the analyzed period, with notable peaks and declines in key metrics.

Net Product Sales
There was a substantial increase from 200 million USD in 2020 to a peak of 18,435 million USD in 2022, reflecting rapid sales growth. However, sales declined sharply to 6,671 million USD in 2023, indicating a considerable reduction in revenue generation.
Cost of Sales
Costs rose significantly in line with sales, growing from 8 million USD in 2020 to 5,416 million USD in 2022. In 2023, the cost reduced slightly to 4,693 million USD, consistent with the lower sales volume.
Gross Profit
Gross profit followed the sales trend, increasing dramatically from 192 million USD in 2020 to 15,058 million USD in 2021, and then slightly declining to 13,019 million USD in 2022. In 2023, gross profit dropped sharply to 1,978 million USD, reflecting decreased profitability.
Other Revenue
Other revenue increased steadily from 60 million USD in 2019 to 828 million USD in 2022 before falling to 177 million USD in 2023, indicating variable but generally moderate contributions relative to main sales.
Research and Development (R&D) Expenses
R&D expenses grew consistently over the period, rising from 496 million USD in 2019 to 4,845 million USD in 2023. This indicates a continuing and increasing investment in innovation or product development.
Selling, General and Administrative (SG&A) Expenses
SG&A expenses showed a steady upward trend, increasing from 110 million USD in 2019 to 1,549 million USD in 2023. This growth suggests expanding operational overhead and administrative costs.
Income (Loss) from Operations
The company moved from operating losses in 2019 and 2020 to a strong operating income peak of 13,296 million USD in 2021 and 9,420 million USD in 2022. However, 2023 saw a return to operating losses amounting to 4,239 million USD, reflecting operational challenges amid declining sales.
Interest Income and Expense
Interest income fluctuated, increasing to 421 million USD in 2023 from 39 million USD in 2019, showing improved returns on investments or cash holdings. Interest expense increased gradually from 7 million USD in 2019 to 38 million USD in 2023, indicating rising borrowing costs or debt levels.
Gain (Loss) on Investments
Investment gains were negligible early on but turned into losses of 20 million USD in 2022 and 72 million USD in 2023, pointing to unfavorable investment results in recent years.
Other Income/Expense, Net
These figures fluctuated, with relatively small magnitudes compared to other items, showing occasional gains and losses without a clear trend.
Income (Loss) Before Income Taxes
Operating income gains translated into positive income before taxes of 13,285 million USD in 2021 and 9,575 million USD in 2022. The figure turned negative to a loss of 3,942 million USD in 2023, consistent with operating losses and investment losses.
Provision for Income Taxes
The provision for taxes increased notably in the profitable years 2021 and 2022, with amounts exceeding one billion USD each year. In 2023, the tax provision decreased to 772 million USD amid the negative income environment.
Net Income (Loss)
Net income showed a dramatic turnaround from losses of approximately 514-747 million USD in 2019-2020 to strong profitability of 12,202 million USD in 2021 and 8,362 million USD in 2022. The trend reversed sharply in 2023 with a loss of 4,714 million USD, reflecting declining sales, increased expenses, and investment losses.