Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Moderna Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Turnover Ratios
Inventory turnover 5.71 1.82 0.17
Receivables turnover 13.31 5.57 0.14 0.00 0.00
Payables turnover 11.12 8.67 0.43 0.00 0.00
Working capital turnover 2.17 2.55 0.10 0.00 0.00
Average No. Days
Average inventory processing period 64 201 2,141
Add: Average receivable collection period 27 66 2,539
Operating cycle 91 267 4,680
Less: Average payables payment period 33 42 845
Cash conversion cycle 58 225 3,835

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Moderna Inc. inventory turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Receivables turnover An activity ratio equal to revenue divided by receivables. Moderna Inc. receivables turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Moderna Inc. payables turnover ratio increased from 2020 to 2021 and from 2021 to 2022.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Moderna Inc. working capital turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Moderna Inc. number of days of inventory outstanding improved from 2020 to 2021 and from 2021 to 2022.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Moderna Inc. number of days of receivables outstanding improved from 2020 to 2021 and from 2021 to 2022.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Moderna Inc. operating cycle improved from 2020 to 2021 and from 2021 to 2022.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Moderna Inc. number of days of payables outstanding decreased from 2020 to 2021 and from 2021 to 2022.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Moderna Inc. cash conversion cycle improved from 2020 to 2021 and from 2021 to 2022.

Inventory Turnover

Moderna Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 5,416 2,617 8
Inventory 949 1,441 47
Short-term Activity Ratio
Inventory turnover1 5.71 1.82 0.17
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc. 4.87 5.58 4.65 4.10
Amgen Inc. 1.30 1.58 1.58 1.22
Bristol-Myers Squibb Co. 4.33 4.74 5.68 1.88
Eli Lilly & Co. 1.54 1.88 1.38 1.48
Gilead Sciences Inc. 3.75 4.08 2.72 5.07
Johnson & Johnson 2.49 2.87 3.04 3.05
Merck & Co. Inc. 2.95 2.29 2.45 2.36
Pfizer Inc. 3.82 3.40 1.08 1.23
Regeneron Pharmaceuticals Inc. 0.65 1.25 0.58 0.55
Thermo Fisher Scientific Inc. 4.60 3.88 4.02 4.22
Inventory Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 3.01 3.05 2.54 2.30
Inventory Turnover, Industry
Health Care 10.98 11.07 9.97 10.08

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Inventory turnover = Cost of sales ÷ Inventory
= 5,416 ÷ 949 = 5.71

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Moderna Inc. inventory turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Receivables Turnover

Moderna Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Product sales 18,435 17,675 200
Accounts receivable 1,385 3,175 1,391 5 13
Short-term Activity Ratio
Receivables turnover1 13.31 5.57 0.14 0.00 0.00
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc. 5.16 5.63 5.19 6.13
Amgen Inc. 4.46 4.96 5.36 5.47
Bristol-Myers Squibb Co. 5.48 5.65 5.72 3.89
Eli Lilly & Co. 4.14 4.24 4.18 4.91
Gilead Sciences Inc. 5.65 6.01 4.98 6.18
Johnson & Johnson 5.88 6.14 6.08 5.67
Merck & Co. Inc. 6.27 5.28 6.11 6.91
Pfizer Inc. 9.16 7.08 5.28 5.93
Regeneron Pharmaceuticals Inc. 2.28 2.66 2.07 2.94
Thermo Fisher Scientific Inc. 5.53 4.92 5.61 5.87
Receivables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.71 5.47 5.29 5.55
Receivables Turnover, Industry
Health Care 9.74 9.53 9.60 9.90

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Receivables turnover = Product sales ÷ Accounts receivable
= 18,435 ÷ 1,385 = 13.31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Moderna Inc. receivables turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Payables Turnover

Moderna Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 5,416 2,617 8
Accounts payable 487 302 18 7 31
Short-term Activity Ratio
Payables turnover1 11.12 8.67 0.43 0.00 0.00
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc. 5.94 6.05 6.76 5.12
Amgen Inc. 4.08 4.72 4.33 3.18
Bristol-Myers Squibb Co. 3.33 3.37 4.34 3.30
Eli Lilly & Co. 3.43 4.38 3.41 3.36
Gilead Sciences Inc. 6.25 9.36 5.42 6.56
Johnson & Johnson 2.66 2.70 2.99 3.23
Merck & Co. Inc. 4.08 2.96 3.37 3.78
Pfizer Inc. 5.04 5.53 2.02 2.42
Regeneron Pharmaceuticals Inc. 2.65 4.32 2.36 1.87
Thermo Fisher Scientific Inc. 7.67 6.83 7.45 7.40
Payables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 4.22 4.21 3.79 3.67
Payables Turnover, Industry
Health Care 7.53 7.68 7.52 8.05

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 5,416 ÷ 487 = 11.12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Moderna Inc. payables turnover ratio increased from 2020 to 2021 and from 2021 to 2022.

Working Capital Turnover

Moderna Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Current assets 13,431 16,071 6,298 1,129 1,563
Less: Current liabilities 4,923 9,128 4,389 143 223
Working capital 8,508 6,943 1,909 986 1,340
 
Product sales 18,435 17,675 200
Short-term Activity Ratio
Working capital turnover1 2.17 2.55 0.10 0.00 0.00
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc. 0.98
Amgen Inc. 3.82 3.37 2.55 3.96
Bristol-Myers Squibb Co. 8.30 3.95 3.72 2.28
Eli Lilly & Co. 31.84 8.33 4.93 11.54
Gilead Sciences Inc. 8.42 8.54 5.30 1.08
Johnson & Johnson 5.95 9.44 8.81
Merck & Co. Inc. 5.16 7.62 109.83 8.90
Pfizer Inc. 11.00 4.78 4.58
Regeneron Pharmaceuticals Inc. 0.96 1.59 1.20 1.41
Thermo Fisher Scientific Inc. 5.46 5.87 2.76 4.48
Working Capital Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 8.84 6.23 5.95 3.59
Working Capital Turnover, Industry
Health Care 20.51 14.48 14.33 9.16

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Working capital turnover = Product sales ÷ Working capital
= 18,435 ÷ 8,508 = 2.17

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Moderna Inc. working capital turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Average Inventory Processing Period

Moderna Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Inventory turnover 5.71 1.82 0.17
Short-term Activity Ratio (no. days)
Average inventory processing period1 64 201 2,141
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc. 75 65 79 89
Amgen Inc. 281 231 231 300
Bristol-Myers Squibb Co. 84 77 64 194
Eli Lilly & Co. 237 194 265 247
Gilead Sciences Inc. 97 89 134 72
Johnson & Johnson 147 127 120 119
Merck & Co. Inc. 124 159 149 155
Pfizer Inc. 95 107 338 296
Regeneron Pharmaceuticals Inc. 562 292 625 661
Thermo Fisher Scientific Inc. 79 94 91 87
Average Inventory Processing Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 121 120 144 159
Average Inventory Processing Period, Industry
Health Care 33 33 37 36

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 5.71 = 64

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Moderna Inc. number of days of inventory outstanding improved from 2020 to 2021 and from 2021 to 2022.

Average Receivable Collection Period

Moderna Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Receivables turnover 13.31 5.57 0.14 0.00 0.00
Short-term Activity Ratio (no. days)
Average receivable collection period1 27 66 2,539
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc. 71 65 70 60
Amgen Inc. 82 74 68 67
Bristol-Myers Squibb Co. 67 65 64 94
Eli Lilly & Co. 88 86 87 74
Gilead Sciences Inc. 65 61 73 59
Johnson & Johnson 62 59 60 64
Merck & Co. Inc. 58 69 60 53
Pfizer Inc. 40 52 69 62
Regeneron Pharmaceuticals Inc. 160 137 177 124
Thermo Fisher Scientific Inc. 66 74 65 62
Average Receivable Collection Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 64 67 69 66
Average Receivable Collection Period, Industry
Health Care 37 38 38 37

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 13.31 = 27

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Moderna Inc. number of days of receivables outstanding improved from 2020 to 2021 and from 2021 to 2022.

Operating Cycle

Moderna Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 64 201 2,141
Average receivable collection period 27 66 2,539
Short-term Activity Ratio
Operating cycle1 91 267 4,680
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc. 146 130 149 149
Amgen Inc. 363 305 299 367
Bristol-Myers Squibb Co. 151 142 128 288
Eli Lilly & Co. 325 280 352 321
Gilead Sciences Inc. 162 150 207 131
Johnson & Johnson 209 186 180 183
Merck & Co. Inc. 182 228 209 208
Pfizer Inc. 135 159 407 358
Regeneron Pharmaceuticals Inc. 722 429 802 785
Thermo Fisher Scientific Inc. 145 168 156 149
Operating Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 185 187 213 225
Operating Cycle, Industry
Health Care 70 71 75 73

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 64 + 27 = 91

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Moderna Inc. operating cycle improved from 2020 to 2021 and from 2021 to 2022.

Average Payables Payment Period

Moderna Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Payables turnover 11.12 8.67 0.43 0.00 0.00
Short-term Activity Ratio (no. days)
Average payables payment period1 33 42 845
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc. 61 60 54 71
Amgen Inc. 90 77 84 115
Bristol-Myers Squibb Co. 109 108 84 110
Eli Lilly & Co. 106 83 107 109
Gilead Sciences Inc. 58 39 67 56
Johnson & Johnson 137 135 122 113
Merck & Co. Inc. 89 123 108 97
Pfizer Inc. 72 66 181 151
Regeneron Pharmaceuticals Inc. 138 84 155 195
Thermo Fisher Scientific Inc. 48 53 49 49
Average Payables Payment Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 87 87 96 100
Average Payables Payment Period, Industry
Health Care 48 48 49 45

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 11.12 = 33

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Moderna Inc. number of days of payables outstanding decreased from 2020 to 2021 and from 2021 to 2022.

Cash Conversion Cycle

Moderna Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 64 201 2,141
Average receivable collection period 27 66 2,539
Average payables payment period 33 42 845
Short-term Activity Ratio
Cash conversion cycle1 58 225 3,835
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc. 85 70 95 78
Amgen Inc. 273 228 215 252
Bristol-Myers Squibb Co. 42 34 44 178
Eli Lilly & Co. 219 197 245 212
Gilead Sciences Inc. 104 111 140 75
Johnson & Johnson 72 51 58 70
Merck & Co. Inc. 93 105 101 111
Pfizer Inc. 63 93 226 207
Regeneron Pharmaceuticals Inc. 584 345 647 590
Thermo Fisher Scientific Inc. 97 115 107 100
Cash Conversion Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 98 100 117 125
Cash Conversion Cycle, Industry
Health Care 22 23 26 28

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 64 + 2733 = 58

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Moderna Inc. cash conversion cycle improved from 2020 to 2021 and from 2021 to 2022.