Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Common-Size Balance Sheet: Assets
Quarterly Data

Moderna Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents
Investments
Accounts receivable, net
Inventory
Prepaid expenses and other current assets
Current assets
Investments, non-current
Property, plant and equipment, net
Right-of-use assets, operating leases
Deferred tax assets
Other non-current assets
Non-current assets
Total assets

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets displayed significant volatility over the observed periods. Initially, it declined from 27.84% in early 2019 to a low of 9% by mid-2019, followed by a general increasing trend reaching up to 42.87% in the first quarter of 2021. Afterward, it progressively decreased again, fluctuating around the mid-teens and ultimately showing a lower ratio of 10.4% by the third quarter of 2024.
Investments
Investments as a percentage of total assets started relatively high above 33% in early 2019, peaking above 55% in the latter half of 2019. This was followed by a decline during 2020, bottoming near 14.78% mid-2021. Subsequently, this ratio rebounded steadily, surpassing 38% in mid-2024 before a slight drop to 33.05% at the third quarter of 2024.
Accounts Receivable, Net
Accounts receivable grew notably from negligible values under 1% pre-2020 to a remarkable peak at 25.29% by the first quarter of 2021, indicating increased outstanding receivables. This figure then declined sharply through 2021 and 2022, reaching lows under 1% in early 2024, followed by some resurgence to 9.9% by the third quarter of 2024.
Inventory
Inventory levels, measured as a percentage of total assets, were minimal and absent in early periods. Beginning to register from late 2020, inventory steadily increased to a peak near 7.97% by the end of 2022. Thereafter, a decline was evident throughout 2023 and into 2024, falling below 3% by the third quarter of 2024.
Prepaid Expenses and Other Current Assets
This category maintained a relatively stable low percentage around 1-2% until early 2020, followed by a gradual rise through subsequent periods, reaching above 5% in early 2024. This suggests an expanding allocation toward prepaid or miscellaneous current assets over time.
Current Assets
Current assets as a fraction of total assets fluctuated between approximately 50% and 80%. A notable peak occurred in mid-2020 at over 80%, declining somewhat thereafter but generally holding between 50%-60% during the 2022-2024 timeframe, indicating a moderate but consistent portion of assets classified as current.
Investments, Non-Current
Non-current investments formed a substantial portion early on, varying between 24% and approximately 10% from 2019 through 2020. Post-2020, the share grew significantly again, peaking around 39% in mid-2022, before declining steadily to about 14.78% by late 2024. This reflects shifting investment profiles between current and non-current classifications over the years.
Property, Plant and Equipment, Net
The net property, plant, and equipment ratio generally declined from nearly 12% in early 2019 to lows around 2.93% by early 2021, then reversed trend, increasing steadily from mid-2021 onwards to a peak exceeding 15% by late 2024. This trend points to increased capital asset investments or slower depreciation in recent years.
Right-of-Use Assets, Operating Leases
Starting with no early data, this line item showed a decreasing trend from roughly 5.44% in late 2019 to under 0.5% by early 2022. Afterward, a marked increase occurred from early 2023 onward, rising close to 5% by the latter half of 2024, possibly indicating new lease obligations or reclassification effects in recent periods.
Deferred Tax Assets
Deferred tax assets were negligible or unreported initially but rose notably from below 1% in 2020 to a peak above 6% by mid-2023. A slight decline followed thereafter but remained above 0.5%, reflecting evolving tax considerations and timing differences impacting asset recognition.
Other Non-Current Assets
This category showed minor but mostly stable proportions below 1% until early 2022, after which a significant increase occurred, reaching almost 5.9% in mid-2023 before fluctuating around 3-4% in 2024. This may indicate acquisitions, deferred charges, or other less liquid assets gaining prominence.
Non-Current Assets
The overall share of non-current assets as a percentage of total assets declined from nearly 37% in early 2019 to a low near 7.8% in early 2021. Subsequently, a strong recovery was observed, with ratios reaching close to 50% in early 2023 before stabilizing just below 40% by late 2024, consistent with the noted increases in property, deferred taxes, and other non-current assets.
Total Assets
Throughout the observed periods, total assets are consistently represented as 100%, serving as the baseline for relative analysis of asset composition.