Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Meta Platforms Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 22,768 2,709 18,337 16,644 20,838 15,688 13,465 12,369 14,017 11,583 7,789 5,709 4,653 4,395 6,687 7,465 10,285 9,193 10,395 9,497
Depreciation and amortization 5,411 4,963 4,342 3,900 4,460 4,027 3,637 3,374 3,172 2,859 2,623 2,524 2,376 2,175 1,979 2,156 2,014 1,995 1,986 1,972
Share-based compensation 5,890 5,556 4,834 4,147 4,262 4,250 4,616 3,562 3,424 3,492 4,060 3,051 3,008 3,134 3,352 2,498 2,407 2,378 2,549 1,830
Deferred income taxes 1,034 19,867 (1,170) (993) (1,332) (1,308) (1,642) (456) (1,161) 3,049 (1,137) (620) (1,173) (1,097) (453) (563) 748 (786) 229 418
Unrealized (gain) loss on marketable equity securities (590) (922) 374 (53)
Impairment charges for facilities consolidation, net 95 8 40 240 1,090 340 232 770 1,805 413
Other 37 (23) (199) (231) 222 (11) (5) (66) 133 74 211 (7) 1,911 104 188 (221) 34 (73) (22) (66)
Accounts receivable (2,475) (806) (1,338) 2,804 (2,978) 143 (1,170) 2,520 (2,843) (678) (1,424) 2,546 (1,699) (105) (522) 2,557 (2,038) (555) (1,366) 849
Prepaid expenses and other current assets 259 (1,034) 326 360 (530) (184) (84) 100 700 (908) (54) 821 855 (831) (435) 573 816 (253) (1,852) (461)
Other assets (272) 33 (190) (52) (200) (29) 53 (94) (111) (36) 37 30 54 (28) (24) (108) (165) 11 (185) (10)
Accounts payable 623 (63) 460 (1,034) 568 667 250 (1,112) 594 612 (51) (1,104) 876 (21) 237 (882) 876 694 116 (250)
Accrued expenses and other current liabilities 3,960 455 (1,107) (2,231) 1,522 572 (497) (1,274) (274) 87 5,174 94 1,405 1,013 1,276 606 2,713 1,143 1,423 (1,747)
Other liabilities (431) (736) 892 712 1,114 901 707 83 663 (72) (151) 184 440 540 (89) (5) 414 343 (26) 210
Changes in assets and liabilities 1,664 (2,151) (957) 559 (504) 2,070 (741) 223 (1,271) (995) 3,531 2,571 1,931 568 443 2,741 2,616 1,383 (1,890) (1,409)
Adjustments to reconcile net income to net cash provided by operating activities 13,446 27,290 7,224 7,382 7,150 9,036 5,905 6,877 5,387 8,819 9,520 8,289 9,858 5,297 5,509 6,611 7,819 4,897 2,852 2,745
Net cash provided by operating activities 36,214 29,999 25,561 24,026 27,988 24,724 19,370 19,246 19,404 20,402 17,309 13,998 14,511 9,692 12,196 14,076 18,104 14,090 13,247 12,242
Purchases of property and equipment (21,383) (18,829) (16,538) (12,941) (14,425) (8,258) (8,173) (6,400) (7,592) (6,496) (6,134) (6,823) (8,988) (9,355) (7,528) (5,315) (5,369) (4,314) (4,612) (4,272)
Purchases of marketable securities (14,580) (2,840) (7,746) (11,763) (10,898) (4,468) (3,289) (6,887) (1,172) (1,007) (718) (85) (741) (2,597) (2,220) (4,068) (6,093) (7,786) (10,297) (6,231)
Sales and maturities of marketable securities 3,113 4,704 14,273 4,784 3,817 4,114 3,233 4,625 2,359 1,474 1,817 534 2,263 2,269 3,159 5,467 17,937 11,985 7,033 5,631
Purchases of non-marketable equity investments (70) (3,046) (15,214) (1) (3) (7)
Payments for held-for-sale assets (635) (1,022) (775)
Proceeds from Venture distribution 2,554
Acquisitions of businesses and intangible assets (3,416) (753) (62) (9) (132) (57) (72) (64) (38) (83) (444) (62) (34) (363) (853) (521) (71) (259)
Other investing activities 230 (62) 104 (90) 18 127 (5) (3) (10) (85) 75 (3) 16 (7) (10) (125) (144) (60) (2)
Net cash used in investing activities (34,187) (21,848) (25,958) (20,010) (21,498) (8,620) (8,298) (8,734) (6,472) (6,077) (5,203) (6,743) (7,531) (9,701) (6,959) (4,779) 5,829 (330) (8,195) (4,874)
Taxes paid related to net share settlement of equity awards (4,272) (5,135) (4,110) (4,883) (3,857) (3,543) (3,208) (3,162) (2,223) (2,088) (1,692) (1,009) (657) (1,011) (1,002) (925) (1,508) (1,575) (1,355) (1,077)
Repurchases of Class A common stock (3,327) (10,167) (12,754) (8,818) (6,299) (15,008) (5,942) (3,569) (898) (9,365) (6,863) (6,354) (5,233) (9,506) (20,061) (13,458) (7,079) (3,939)
Payments for dividends and dividend equivalents (1,338) (1,330) (1,327) (1,329) (1,270) (1,263) (1,266) (1,273)
Proceeds from issuance of long-term debt, net 29,906 10,432 8,455 9,921
Principal payments on finance leases (754) (545) (474) (751) (411) (944) (299) (315) (307) (267) (220) (264) (235) (163) (219) (233) (172) (231) (123) (151)
Other financing activities 1,607 290 101 222 73 (235) (106) (9) 71 49 (353) 122 695 (246) (109) 4 (1) 12 8 (18)
Net cash used in financing activities 25,149 (10,047) (15,977) (19,495) (5,465) (4,371) (11,178) (19,767) (8,401) (5,875) 5,292 (10,516) (7,060) 2,147 (6,563) (10,660) (21,742) (15,252) (8,549) (5,185)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash equivalents (17) 9 131 112 (714) 368 (152) (288) 396 (354) (14) 85 425 (365) (549) (149) (130) (215) 117 (246)
Net increase (decrease) in cash, cash equivalents, and restricted cash equivalents 27,159 (1,887) (16,243) (15,367) 311 12,101 (258) (9,543) 4,927 8,096 17,384 (3,176) 345 1,773 (1,875) (1,512) 2,061 (1,707) (3,380) 1,937

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals fluctuating cash flow patterns over the observed period. Net income demonstrates considerable volatility, beginning at US$9.497 billion in March 2021, experiencing growth through December 2021, then declining significantly to US$4.395 billion by September 2022, before recovering and peaking at US$22.768 billion in December 2023. A substantial decrease is then observed in the first half of 2024, followed by a partial recovery, and a further decline in the first half of 2025.

Non-cash adjustments to net income, including depreciation, share-based compensation, and deferred income taxes, consistently contribute to increased cash flow from operations. Share-based compensation has generally increased over time, reaching US$5.890 billion by December 2025. Deferred income taxes exhibit significant fluctuations, including substantial negative impacts in several quarters, particularly in the latter half of 2021 and 2022, and a large positive impact in September 2023. Depreciation and amortization shows a steady increase over the period.

Operating Activities
Net cash provided by operating activities generally tracks net income, with a lag due to the inclusion of non-cash adjustments. It peaked at US$20.402 billion in September 2023, mirroring the high net income for that period. Despite fluctuations in net income, operating activities consistently generate positive cash flow throughout the observed timeframe.
Investing Activities
Investing activities are characterized by substantial cash outflows, primarily related to purchases of property and equipment, and marketable securities. Purchases of marketable securities represent a significant drain on cash, particularly in 2021 and 2022. Sales and maturities of marketable securities provide offsetting inflows, but are not consistently sufficient to cover the outflows. A notable shift occurs in 2024 and 2025 with significantly increased outflows related to purchases of marketable securities. Acquisitions of businesses and intangible assets also contribute to cash outflows, with a particularly large outflow in the first half of 2025.
Financing Activities
Financing activities demonstrate significant volatility, largely driven by repurchases of Class A common stock. These repurchases represent a major cash outflow, peaking at US$21.742 billion in 2021 and remaining substantial throughout the period. Payments for dividends and dividend equivalents are also a consistent, though smaller, cash outflow. Proceeds from the issuance of long-term debt provide inflows in certain periods, notably in September 2022 and December 2025. Net cash used in financing activities is generally substantial, reflecting the company’s commitment to returning capital to shareholders.

The overall net increase or decrease in cash, cash equivalents, and restricted cash equivalents fluctuates considerably. The period from March 2024 to June 2025 shows a positive trend, largely driven by a significant increase in net cash provided by operating activities and proceeds from debt issuance. However, this is preceded by periods of substantial decreases, particularly in 2022 and 2023, reflecting the combined impact of investing and financing activities. Exchange rate changes have a relatively minor, though fluctuating, impact on cash balances.

AI Ask an analyst for more