Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
The financial performance of the entity exhibits significant volatility over the analyzed period, characterized by a prolonged decline in asset efficiency, a period of aggressive leverage expansion, and a final phase of extreme capital instability.
- Return on Assets (ROA)
- A consistent downward trajectory is observed from October 2021, where ROA stood at 11.70%, falling into negative territory by April 2023. The decline bottomed out between June and September 2024, reaching lows of approximately -14.13%. A partial recovery occurred throughout 2025, with ROA peaking at 6.26% in March 2026, before an abrupt and severe collapse to -94.90% by June 2026.
- Financial Leverage
- Financial leverage trended generally upward for the majority of the period, increasing from 1.79 in late 2021 to a peak of 5.91 in June 2025. This indicates a strategic or situational increase in the use of debt relative to equity. However, this trend reversed sharply in 2026, with leverage falling to 1.57 by June 2026, suggesting a rapid deleveraging or a significant change in the capital structure.
- Return on Equity (ROE)
- The ROE reflects the compounding effect of deteriorating asset returns and increasing leverage. From October 2021 to June 2024, the combination of falling ROA and rising leverage accelerated the decline in ROE, which dropped from 20.88% to a trough of -62.62%. During the 2025 recovery, high leverage amplified the returning positive ROA, propelling ROE to a peak of 29.72% in December 2025. The period concludes with a catastrophic decline to -149.34% in June 2026, driven primarily by the extreme collapse in ROA, which overwhelmed the effect of the reduced leverage.
The analysis indicates that during the mid-period decline, the increase in financial leverage served to magnify losses, deepening the negative impact on shareholder equity. While leverage successfully amplified returns during the brief recovery of 2025, the ultimate collapse in asset profitability in 2026 resulted in an unsustainable equity position.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
The analysis of the three-component DuPont disaggregation reveals a period of extreme volatility in profitability and capital structure, with the Return on Equity (ROE) being primarily driven by fluctuations in the net profit margin.
- Net Profit Margin
- A severe downward trend is observed from October 2021, where the margin stood at 23.68%, plummeting to a trough of -40.70% by June 2024. A recovery phase followed, with margins returning to positive territory in March 2025 and peaking at 17.68% in March 2026. However, this recovery was abruptly reversed in June 2026, with the margin collapsing to -230.10%.
- Asset Turnover
- Asset efficiency remained relatively stable compared to profitability and leverage. The ratio fluctuated within a narrow band, starting at 0.49 and reaching a low of 0.31 in December 2023. A slight improvement was noted toward the end of 2025, peaking at 0.44 in December 2025, before settling at 0.41 in June 2026. This suggests that the volatility in ROE was not caused by a failure in asset utilization, but rather by pricing, cost pressures, or non-operating losses.
- Financial Leverage
- There was a consistent upward trend in financial leverage from October 2021 (1.79) through July 2025, where it reached a peak of 5.91. This indicates an increasing reliance on debt to finance assets during the period of negative profitability. This trend reversed sharply in early 2026, with leverage dropping to 1.57 by June 2026, suggesting a significant deleveraging event or a substantial change in the equity base.
- Return on Equity (ROE)
- The ROE mirrors the trajectory of the net profit margin almost exactly, indicating that profitability is the dominant driver of shareholder returns. ROE fell from 20.88% in late 2021 to a low of -62.62% in June 2024. Despite a temporary recovery to 29.72% in December 2025—amplified by peak financial leverage—the metric crashed to -149.34% in June 2026, coinciding with the collapse in net profit margins and the reduction in leverage.
In summary, the company experienced a profound cyclical downturn in profitability between 2022 and 2024, which was partially mitigated by increasing financial leverage. While a brief recovery occurred in 2025, the period ended with a catastrophic decline in both profitability and leverage, resulting in a severe erosion of equity returns.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
The Return on Equity (ROE) exhibits extreme volatility over the analyzed period, characterized by a prolonged decline into deep negative territory, a partial recovery, and a final catastrophic collapse. The trajectory of ROE is primarily driven by severe fluctuations in operating profitability and amplified by shifts in financial leverage.
- Operating Profitability (EBIT Margin)
- The EBIT margin serves as the primary driver of performance volatility. A significant downward trend is observed from October 2021 (31.44%) through September 2024, where margins bottomed at -28.00%. A period of recovery followed, with margins returning to positive territory by December 2025 (3.52%) and peaking at 11.96% in March 2026. However, this recovery was abruptly reversed in June 2026, with the margin plummeting to -237.26%, triggering the most severe contraction in ROE.
- Financial Leverage
- Financial leverage increased steadily for much of the period, rising from 1.79 in late 2021 to a peak of 5.91 in September 2025. This expansion of the leverage ratio acted as a multiplier; it exacerbated losses during the margin decline and accelerated the recovery of ROE between December 2024 and December 2025. A sharp deleveraging event occurred in the final two quarters, with the ratio dropping to 1.57 by June 2026.
- Asset Efficiency (Asset Turnover)
- Asset turnover remained the most stable component of the DuPont analysis. While there was a gradual decline from 0.49 in October 2021 to a low of 0.31 in December 2023, the ratio generally stabilized between 0.34 and 0.44 for the remainder of the period. This indicates that the fluctuations in ROE were not caused by changes in asset utilization or sales efficiency, but rather by profitability and financing structures.
- Tax and Interest Burdens
- The tax and interest burdens show inconsistent patterns and significant volatility. The tax burden experienced a sharp decline in December 2022 (0.49) before a massive spike to 4.92 in December 2025. The interest burden became negative in April 2023 (-0.61), suggesting a period where interest income may have exceeded interest expenses or reflecting specific accounting adjustments, before returning to a positive correlation with earnings.
In summary, the financial performance was defined by a collapse in operating margins that overwhelmed the company's asset efficiency. The strategic use of increased financial leverage initially worsened the decline in ROE but later facilitated a temporary recovery. The final period reflects a critical breakdown in operating margins coinciding with a sharp reduction in leverage, resulting in a severe negative ROE of -149.34%.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
The analysis of the return on assets (ROA) reveals a trajectory heavily influenced by extreme volatility in profit margins, while asset utilization remained relatively stable throughout the observed period.
- Net Profit Margin
- A significant downward trend is observed from October 2021, where the margin stood at 23.68%, plummeting into negative territory by April 2023. Profitability reached its lowest point in September 2024 at -40.70%. A recovery period followed, with margins returning to positive values in June 2025 and peaking at 17.68% in March 2026. However, the period ends with a severe anomaly in June 2026, where the margin collapsed to -230.10%.
- Asset Turnover
- Asset efficiency exhibited far less volatility than profitability. The ratio began at 0.49 in October 2021 and experienced a gradual decline to a low of 0.31 by December 2023. A moderate recovery was observed through December 2025, reaching 0.44, before fluctuating between 0.35 and 0.41 in the final quarters. This suggests that the fluctuations in overall returns were not primarily caused by changes in asset productivity.
- Return on Assets (ROA)
- The ROA closely mirrors the movements of the net profit margin due to the relative stability of the asset turnover ratio. High initial returns of 11.70% in October 2021 eroded steadily, turning negative in April 2023. The ROA bottomed out at -14.13% in July 2023 before a gradual climb back to a peak of 6.26% in March 2026. This recovery was abruptly reversed in June 2026, with ROA falling to -94.90%, directly correlating with the collapse in net profit margins.
In summary, the two-component disaggregation indicates that the primary driver of ROA instability was the volatility of net earnings rather than the efficiency of asset employment. The financial performance is characterized by a prolonged period of contraction, a brief recovery, and a final, sharp decline in profitability.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
The Return on Assets (ROA) exhibits a significant downward trajectory from late 2021 through mid-2024, followed by a period of gradual recovery and a severe collapse in the final reported period. Beginning at a peak of 11.70% in October 2021, ROA declined consistently, entering negative territory by April 2023 and reaching a trough of -14.13% by June 2024. A recovery phase saw ROA climb back to 6.26% by March 2026, before a precipitous drop to -94.90% in June 2026.
- Operating Profitability (EBIT Margin)
- The EBIT Margin serves as the primary driver of ROA volatility. A strong initial margin of 31.44% in October 2021 eroded steadily over several quarters, turning negative in July 2023 (-3.79%) and reaching a low of -28.00% in June 2024. While margins improved to 11.96% by March 2026, a catastrophic decline to -237.26% occurred in June 2026, directly correlating with the collapse in total ROA.
- Asset Utilization (Asset Turnover)
- Asset turnover remained the most stable component of the DuPont decomposition. Although it trended slightly downward from 0.49 in October 2021 to a low of 0.31 in December 2023, it largely stabilized between 0.34 and 0.44 through 2024 and 2025. This suggests that the deterioration in ROA was driven by profitability collapses rather than a failure to generate revenue from the asset base.
- Financial and Tax Burdens
- The interest burden showed marked instability, declining from 0.88 in 2021 to 0.48 by December 2022, and dipping to -0.61 in April 2023. It recovered to a range of 0.69 to 0.92 by early 2026. The tax burden remained relatively consistent around 0.82 to 0.86 initially but exhibited extreme volatility in later periods, spiking to 4.92 in December 2025 before settling at 1.60 in March 2026.
Analysis of the four-component disaggregation indicates that the company's financial performance was characterized by a prolonged operating crisis between 2022 and 2024. The subsequent recovery in 2025 was neutralized by an extreme negative shift in operating margins in the final quarter, leading to a systemic failure in asset returns.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
The net profit margin exhibits a period of severe volatility, characterized by a prolonged decline from late 2021 through mid-2024, a subsequent recovery phase, and a final, extreme contraction. Starting at 23.68% in October 2021, the margin deteriorated consistently, crossing into negative territory by April 2023 and reaching a nadir of -40.70% by June 2024. A recovery trend emerged thereafter, with the margin returning to profitability and peaking at 17.68% in March 2026, before collapsing to -230.10% in June 2026.
- EBIT Margin Trends
- Operational profitability serves as the primary driver of the overall margin trajectory. The EBIT margin began at 31.44% but suffered a steep decline, falling to 6.65% by December 2022 and continuing into negative territory for several quarters. The margin bottomed out at -28.00% in June 2024. While a steady recovery was observed through March 2026, where the margin reached 11.96%, the period ended with a catastrophic drop to -237.26%.
- Interest Burden Analysis
- The interest burden remained relatively stable between 0.87 and 0.88 during the initial period but trended downward to 0.48 by December 2022. A negative value of -0.61 was recorded in April 2023, suggesting a significant shift in the relationship between EBIT and interest expenses. By the end of 2025 and early 2026, the ratio stabilized between 0.69 and 0.92, indicating a normalization of interest costs relative to operating income during the recovery phase.
- Tax Burden Fluctuations
- The tax burden showed a gradual decline from 0.86 to 0.49 between October 2021 and December 2022. Following a period of missing data, the ratio showed extreme instability in late 2025 and early 2026, spiking to 4.92 in December 2025 and 1.60 in March 2026. These anomalies suggest significant non-recurring tax adjustments or the impact of deferred tax assets and liabilities during the transition back to profitability.
- Comprehensive Profitability Synthesis
- The disaggregation reveals that the collapse in net profit margin was primarily an operational failure, as reflected by the EBIT margin. The interest and tax burdens amplified the losses during the 2023-2024 period. The recovery seen in 2025 was driven by an improvement in operating margins, but this was entirely erased by the extreme negative variance observed in June 2026, where both the EBIT margin and the resulting net profit margin reached unprecedented negative levels.
AI Ask an analyst for more