Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Lumentum Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 28, 2026 = ×
Dec 27, 2025 = ×
Sep 27, 2025 = ×
Jun 28, 2025 = ×
Mar 29, 2025 = ×
Dec 28, 2024 = ×
Sep 28, 2024 = ×
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Oct 1, 2022 = ×
Jul 2, 2022 = ×
Apr 2, 2022 = ×
Jan 1, 2022 = ×
Oct 2, 2021 = ×
Jul 3, 2021 = ×
Apr 3, 2021 = ×
Dec 26, 2020 = ×
Sep 26, 2020 = ×

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26).


The financial performance of Lumentum Holdings Inc. across the analyzed period is characterized by three distinct phases: a period of operational expansion, a severe contraction marked by intensifying losses, and a subsequent recovery phase. The volatility in Return on Equity (ROE) is a result of the interplay between fluctuating Return on Assets (ROA) and a significant shift in the company's capital structure.

Return on Assets (ROA) Trends
ROA experienced an initial growth trajectory, peaking at 11.70% in October 2021. This was followed by a consistent decline, with the metric turning negative in April 2023 and reaching a trough of -14.13% in September 2024. A recovery began in June 2025, with ROA returning to positive territory and climbing to 6.26% by March 2026, indicating a restoration of operational profitability.
Financial Leverage Dynamics
Financial leverage remained relatively stable between 1.73 and 1.87 from September 2020 through January 2022. Starting in April 2022, a steady upward trend emerged, with leverage increasing to a peak of 4.55 in December 2024. This trend suggests an increased reliance on debt to finance assets during a period of declining operational returns. A volatile shift occurred in 2025, where leverage spiked to 5.91 in June before sharply contracting to 2.36 by March 2026.
Return on Equity (ROE) and the DuPont Effect
The ROE profile reflects the magnifying effect of financial leverage on operational results. During the initial growth phase, ROE rose to 20.88% in October 2021, driven primarily by strong ROA. Conversely, during the contraction phase from 2022 to 2024, the simultaneous decline in ROA and increase in financial leverage accelerated the erosion of equity value, culminating in a deep trough of -62.62% in September 2024. The leverage acted as a multiplier for losses, significantly amplifying the negative impact on shareholders.
Recovery and De-leveraging Phase
The recovery of ROE to 29.72% in December 2025 was heavily influenced by high financial leverage (5.68), which amplified the modest gains in ROA. However, the subsequent decline in ROE to 14.79% by March 2026, despite a continuing increase in ROA to 6.26%, is attributable to a strategic reduction in financial leverage to 2.36. This indicates a shift toward a more conservative capital structure, reducing the volatility of equity returns while operational efficiency continues to improve.

Three-Component Disaggregation of ROE

Lumentum Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 28, 2026 = × ×
Dec 27, 2025 = × ×
Sep 27, 2025 = × ×
Jun 28, 2025 = × ×
Mar 29, 2025 = × ×
Dec 28, 2024 = × ×
Sep 28, 2024 = × ×
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 30, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Oct 1, 2022 = × ×
Jul 2, 2022 = × ×
Apr 2, 2022 = × ×
Jan 1, 2022 = × ×
Oct 2, 2021 = × ×
Jul 3, 2021 = × ×
Apr 3, 2021 = × ×
Dec 26, 2020 = × ×
Sep 26, 2020 = × ×

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26).


The financial performance over the analyzed period is characterized by a severe cyclical downturn followed by a sharp recovery. Return on Equity (ROE) experienced extreme volatility, transitioning from a peak of 20.88% in late 2021 to a trough of -62.62% in September 2024, before rebounding to 14.79% by March 2026.

Net Profit Margin
Profitability served as the primary catalyst for the fluctuations in ROE. An initial expansion phase saw margins peak at 23.68% in October 2021. This was followed by a sustained contraction, with margins turning negative in April 2023 and deteriorating rapidly to a low of -40.70% in September 2024. A recovery trend emerged in June 2025, with margins steadily climbing to reach 17.68% by the end of the period.
Asset Turnover
Asset utilization remained relatively stable but displayed a gradual decline during the period of operational distress. The turnover ratio decreased from 0.50 in September 2020 to a low of 0.31 in December 2023. Although a temporary recovery to 0.44 was observed in December 2025, the ratio concluded at 0.35, suggesting a slight overall reduction in the efficiency of assets in generating revenue.
Financial Leverage
The financial multiplier showed a consistent upward trend for the majority of the analyzed timeframe, rising from 1.87 in 2020 to a peak of 5.91 in June 2025. This increasing reliance on debt amplified the volatility of the returns; it deepened the losses during the margin contraction and accelerated the rebound once profitability returned. A significant deleveraging event occurred in the final period, with the ratio dropping sharply to 2.36 by March 2026.
Return on Equity Synthesis
The three-component analysis reveals that the precipitous decline in ROE was driven by the collapse of net profit margins, which was further magnified by rising financial leverage. The subsequent recovery in 2025 was the result of returning to positive margins acting upon a highly leveraged balance sheet, which propelled ROE to a peak of 29.72% in December 2025. The final stabilization of ROE is attributed to the combined effect of improving margins and a strategic reduction in financial leverage.

Five-Component Disaggregation of ROE

Lumentum Holdings Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 28, 2026 = × × × ×
Dec 27, 2025 = × × × ×
Sep 27, 2025 = × × × ×
Jun 28, 2025 = × × × ×
Mar 29, 2025 = × × × ×
Dec 28, 2024 = × × × ×
Sep 28, 2024 = × × × ×
Jun 29, 2024 = × × × ×
Mar 30, 2024 = × × × ×
Dec 30, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jul 1, 2023 = × × × ×
Apr 1, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Oct 1, 2022 = × × × ×
Jul 2, 2022 = × × × ×
Apr 2, 2022 = × × × ×
Jan 1, 2022 = × × × ×
Oct 2, 2021 = × × × ×
Jul 3, 2021 = × × × ×
Apr 3, 2021 = × × × ×
Dec 26, 2020 = × × × ×
Sep 26, 2020 = × × × ×

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26).


The Return on Equity (ROE) exhibits a cyclical pattern characterized by an initial period of growth, a severe contraction into negative territory, and a subsequent recovery. The trajectory reaches a peak of 20.88% in October 2021 before descending into a significant trough of -62.62% by September 2024, eventually returning to a positive 14.79% by March 2026.

Operating Efficiency and Profitability
The EBIT margin serves as the primary driver of ROE volatility. Profitability peaked in late 2021 at 31.44%, followed by a sustained decline that began in 2022. The margin turned negative in July 2023 and reached a low of -28.00% in September 2024. A recovery phase is evident from late 2024 onward, with the margin returning to positive territory by December 2025 and reaching 11.96% by March 2026. Asset turnover remained relatively stable, fluctuating between 0.31 and 0.50, suggesting that the collapse in ROE was driven by profitability margins rather than a fundamental failure in asset utilization.
Financial Leverage and Capital Structure
Financial leverage remained stable between 1.73 and 1.87 through 2021 but began a consistent upward trend starting in April 2022. Leverage peaked at 5.91 in June 2025, coinciding with the period of deepest operating losses, which likely indicates a reduction in the equity base. However, a sharp contraction in leverage to 2.36 by March 2026 suggests a significant restructuring of the balance sheet or a substantial infusion of equity.
Interest and Tax Burdens
The interest burden remained largely stable around 0.75 to 0.88 for the first several quarters but experienced a critical anomaly in April 2023, dropping to -0.61. This suggests a period of extreme volatility in non-operating income or interest expenses. The tax burden showed significant irregularity toward the end of the analyzed period, spiking to 4.92 in December 2025 before moderating to 1.60 in March 2026, indicating non-recurring tax adjustments or credits that heavily influenced the final net income figures.

The analysis indicates that the company underwent a period of severe operational distress between mid-2023 and mid-2024, where negative EBIT margins decimated ROE. The subsequent recovery was supported by a return to operational profitability and a correction in financial leverage, restoring the ROE to levels comparable to the early 2021 period.


Two-Component Disaggregation of ROA

Lumentum Holdings Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 28, 2026 = ×
Dec 27, 2025 = ×
Sep 27, 2025 = ×
Jun 28, 2025 = ×
Mar 29, 2025 = ×
Dec 28, 2024 = ×
Sep 28, 2024 = ×
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Oct 1, 2022 = ×
Jul 2, 2022 = ×
Apr 2, 2022 = ×
Jan 1, 2022 = ×
Oct 2, 2021 = ×
Jul 3, 2021 = ×
Apr 3, 2021 = ×
Dec 26, 2020 = ×
Sep 26, 2020 = ×

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26).


The analysis of Return on Assets (ROA) reveals a cyclical performance pattern characterized by an initial period of expansion, a severe contraction, and a subsequent recovery. The variance in ROA is predominantly driven by fluctuations in the Net Profit Margin, whereas Asset Turnover exhibited significantly lower volatility over the observed period.

Net Profit Margin Trends
A strong upward trajectory was observed from September 2020, with the margin peaking at 23.68% in October 2021. This was followed by a sharp decline starting in 2022, leading to negative margins that reached a trough of -40.70% in September 2024. A decisive recovery began in early 2025, with the margin returning to positive territory by March 2025 and climbing to 17.68% by March 2026.
Asset Turnover Analysis
Asset turnover remained relatively stable but exhibited a gradual downward trend for the majority of the period. From a high of 0.50 in September 2020, the ratio declined to a low of 0.31 by December 2023. While a moderate recovery to 0.44 occurred by December 2025, the ratio concluded the period at 0.35, indicating a consistent but limited impact on the overall ROA compared to the volatility of profitability margins.
ROA Decomposition and Synthesis
The ROA closely mirrored the volatility of the Net Profit Margin, peaking at 11.70% in October 2021 and reaching a nadir of -14.13% in September 2024. The disaggregation confirms that the deterioration in ROA was not a result of a collapse in asset utilization efficiency—as asset turnover remained within a narrow range—but was instead the direct consequence of a significant decline in net profitability. The subsequent rebound in ROA to 6.26% by March 2026 is attributed primarily to the restoration of positive net margins.

Four-Component Disaggregation of ROA

Lumentum Holdings Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 28, 2026 = × × ×
Dec 27, 2025 = × × ×
Sep 27, 2025 = × × ×
Jun 28, 2025 = × × ×
Mar 29, 2025 = × × ×
Dec 28, 2024 = × × ×
Sep 28, 2024 = × × ×
Jun 29, 2024 = × × ×
Mar 30, 2024 = × × ×
Dec 30, 2023 = × × ×
Sep 30, 2023 = × × ×
Jul 1, 2023 = × × ×
Apr 1, 2023 = × × ×
Dec 31, 2022 = × × ×
Oct 1, 2022 = × × ×
Jul 2, 2022 = × × ×
Apr 2, 2022 = × × ×
Jan 1, 2022 = × × ×
Oct 2, 2021 = × × ×
Jul 3, 2021 = × × ×
Apr 3, 2021 = × × ×
Dec 26, 2020 = × × ×
Sep 26, 2020 = × × ×

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26).


The Return on Assets (ROA) exhibits a cyclical trajectory characterized by an initial period of growth, a severe multi-year contraction, and a subsequent recovery phase starting in 2025.

Operational Profitability (EBIT Margin)
The EBIT margin acted as the primary driver of ROA volatility. Profitability peaked in October 2021 at 31.44%, supporting a peak ROA of 11.70%. A sustained decline followed, with margins entering negative territory in April 2023 and reaching a trough of -28.00% in September 2024. A recovery trend emerged in 2025, with the margin returning to positive levels by December 2025 and reaching 11.96% by March 2026.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stable compared to profitability metrics, fluctuating between a high of 0.50 in September 2020 and a low of 0.31 in December 2023. The lack of extreme volatility in this ratio indicates that the significant swings in ROA were caused by operational margin compression rather than a fundamental collapse in asset efficiency or utilization.
Financial Burdens (Interest and Tax)
The interest burden generally remained stable between 0.68 and 0.88 for the majority of the period, although a sharp negative deviation occurred in April 2023, coinciding with the onset of negative EBIT margins. The tax burden was historically stable between 0.49 and 0.86 but experienced extreme volatility in late 2025, including a spike to 4.92 in December 2025 before moderating to 1.60 in March 2026.

The overall analysis indicates that the company experienced a significant operational crisis between 2023 and 2024, where deeply negative EBIT margins overwhelmed the stable asset turnover, leading to negative ROA. The return to a positive ROA of 6.26% by March 2026 is almost exclusively attributable to the restoration of positive operating margins.


Disaggregation of Net Profit Margin

Lumentum Holdings Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 28, 2026 = × ×
Dec 27, 2025 = × ×
Sep 27, 2025 = × ×
Jun 28, 2025 = × ×
Mar 29, 2025 = × ×
Dec 28, 2024 = × ×
Sep 28, 2024 = × ×
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 30, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Oct 1, 2022 = × ×
Jul 2, 2022 = × ×
Apr 2, 2022 = × ×
Jan 1, 2022 = × ×
Oct 2, 2021 = × ×
Jul 3, 2021 = × ×
Apr 3, 2021 = × ×
Dec 26, 2020 = × ×
Sep 26, 2020 = × ×

Based on: 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26).


A comprehensive analysis of the financial performance reveals a cyclical trend characterized by a period of peak profitability, a severe operational downturn, and a subsequent recovery. The primary driver of the overall profitability trend is the operational performance, as indicated by the movements in the EBIT margin, which closely correlates with the fluctuations in the net profit margin.

Operational Profitability (EBIT Margin)
The EBIT margin exhibited strong growth during 2021, peaking at 31.44% in October 2021. This was followed by a sustained and significant decline beginning in 2022, with margins turning negative in April 2023. The operational trough occurred in September 2024, reaching a low of -28.00%. A steady recovery is observed starting in December 2024, with the margin returning to positive territory by December 2025 and reaching 11.96% by March 2026.
Bottom-Line Performance (Net Profit Margin)
The net profit margin mirrored the trajectory of the EBIT margin but exhibited greater volatility. After reaching a high of 23.68% in October 2021, the net margin declined sharply, bottoming out at -40.70% in September 2024. The recovery phase began in early 2025, with the net profit margin becoming positive again in June 2025 (1.57%) and accelerating to 17.68% by March 2026.
Tax and Interest Burdens
The tax burden remained relatively stable between 0.76 and 0.86 during the growth period but dropped to 0.49 by December 2022. A notable anomaly appears in December 2025, where the tax burden spiked to 4.92, suggesting a significant non-recurring tax credit or adjustment that aided the bottom-line recovery. The interest burden showed similar stability early on, followed by a decline to 0.48 in December 2022 and a negative value of -0.61 in April 2023, indicating potential fluctuations in financing costs or interest income. By March 2026, the interest burden normalized to 0.92.

The disaggregation suggests that the sharp contraction in net profitability between 2022 and 2024 was fundamentally driven by a collapse in operational efficiency (EBIT). While tax and interest burdens introduced additional volatility, the eventual return to profitability in 2025 and 2026 was primarily supported by the restoration of positive operating margins and supplemented by favorable tax adjustments in late 2025.