Enterprise Value to EBITDA (EV/EBITDA)
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Lumentum Holdings Inc., EBITDA calculation
US$ in thousands
Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).
The progression of Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA) demonstrates a period of initial growth followed by significant volatility and a potential recovery. From Jun 27, 2020, to Jul 3, 2021, EBITDA increased substantially, but subsequently experienced fluctuations over the following years.
- Overall Trend
- EBITDA began at US$427.4 million in 2020, rose to a peak of US$706.9 million in 2021, then decreased to US$482.4 million in 2022. A further decline was observed in 2023, reaching US$188.7 million, before plummeting to a negative value of US$81.6 million in 2024. A recovery is indicated in the most recent period, with EBITDA projected to reach US$106.8 million in 2025.
- Growth Phase (2020-2021)
- The period between 2020 and 2021 witnessed a considerable expansion in EBITDA, representing a growth of approximately 65.8%. This suggests a period of strong operational performance and potentially favorable market conditions.
- Decline and Negative EBITDA (2022-2024)
- Following the peak in 2021, EBITDA experienced a consistent decline, culminating in a negative value in 2024. This indicates a weakening of core profitability, potentially due to increased costs, decreased revenues, or a combination of both. The negative EBITDA in 2024 suggests the business was not generating sufficient operating profit to cover its depreciation and amortization expenses.
- Relationship to Other Earnings Metrics
- The trend in EBITDA mirrors, but is less severe than, the trends in Net Income, Earnings Before Tax (EBT), and Earnings Before Interest and Tax (EBIT). This is expected, as EBITDA excludes the impact of financing costs, taxes, and non-cash charges like depreciation and amortization. The significant drop in net income to negative values in 2023 and 2024 is more pronounced than the EBITDA decline, indicating the increasing impact of interest expenses and taxes on overall profitability.
- Potential Recovery (2025)
- The projected increase in EBITDA to US$106.8 million in 2025 suggests a potential stabilization or recovery in operational performance. However, it remains below the levels observed in 2020, 2021, and 2022, indicating that challenges may persist.
In summary, the EBITDA progression reveals a business that experienced strong growth, followed by a period of significant challenges and a potential, albeit incomplete, recovery. Further investigation into the underlying drivers of these fluctuations is warranted.
AI Ask an analyst for more
Enterprise Value to EBITDA Ratio, Current
Lumentum Holdings Inc., current EV/EBITDA calculation, comparison to benchmarks
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 58,709,497) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 106,800) |
| Valuation Ratio | |
| EV/EBITDA | 549.71 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Apple Inc. | 34.25 |
| Arista Networks Inc. | 46.64 |
| Cisco Systems Inc. | 29.23 |
| Dell Technologies Inc. | 23.36 |
| Super Micro Computer Inc. | 10.68 |
| EV/EBITDA, Sector | |
| Technology Hardware & Equipment | 33.97 |
| EV/EBITDA, Industry | |
| Information Technology | 34.13 |
Based on: 10-K (reporting date: 2025-06-28).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Lumentum Holdings Inc., historical EV/EBITDA calculation, comparison to benchmarks
| Jun 28, 2025 | Jun 29, 2024 | Jul 1, 2023 | Jul 2, 2022 | Jul 3, 2021 | Jun 27, 2020 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||
| Enterprise value (EV)1 | 9,941,504) | 5,450,720) | 4,345,106) | 5,530,910) | 5,533,228) | 5,883,900) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 106,800) | (81,600) | 188,700) | 482,400) | 706,900) | 427,400) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 93.09 | — | 23.03 | 11.47 | 7.83 | 13.77 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Apple Inc. | 27.97 | 25.29 | 21.66 | 19.15 | 20.47 | 23.12 | |
| Arista Networks Inc. | 38.96 | 36.90 | 31.29 | 24.52 | 37.29 | — | |
| Cisco Systems Inc. | 18.03 | 13.28 | 12.16 | 10.52 | 15.05 | 9.69 | |
| Dell Technologies Inc. | 9.41 | 11.43 | 6.61 | 4.85 | 9.32 | — | |
| Super Micro Computer Inc. | 19.43 | 21.61 | 16.77 | 10.50 | 11.19 | 10.65 | |
| EV/EBITDA, Sector | |||||||
| Technology Hardware & Equipment | 26.33 | 23.65 | 20.01 | 17.24 | 19.12 | — | |
| EV/EBITDA, Industry | |||||||
| Information Technology | 27.47 | 27.76 | 23.62 | 18.32 | 20.57 | — | |
Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).
3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 9,941,504 ÷ 106,800 = 93.09
4 Click competitor name to see calculations.
The Enterprise Value to EBITDA ratio exhibited considerable fluctuation over the observed period. Initially, the ratio decreased significantly before increasing again, followed by a substantial shift in the most recent periods.
- Initial Decline (2020-2021)
- From June 27, 2020, to July 3, 2021, the EV/EBITDA ratio decreased from 13.77 to 7.83. This decline suggests a relative improvement in the company’s ability to generate cash earnings compared to its enterprise value. The decrease could be attributed to an increase in EBITDA, a decrease in Enterprise Value, or a combination of both.
- Subsequent Increase and Volatility (2021-2023)
- Following the initial decline, the ratio increased to 11.47 by July 2, 2022, and then rose sharply to 23.03 by July 1, 2023. This increase indicates that the enterprise value was growing at a faster rate than EBITDA, or that EBITDA was declining. The substantial increase in 2023 warrants further investigation to understand the underlying drivers.
- Recent Dramatic Shifts (2023-2025)
- The EV/EBITDA ratio experienced a significant and contrasting shift in the latest periods. A negative EBITDA value in June 29, 2024, resulted in an undefined ratio. By June 28, 2025, the ratio had increased dramatically to 93.09. This extreme increase is primarily driven by the return to positive EBITDA, but also reflects a substantial increase in Enterprise Value. The large ratio in 2025 suggests a potentially high valuation relative to current earnings, or expectations of significant future growth.
- EBITDA Trend
- EBITDA increased from US$427.4 million in 2020 to US$706.9 million in 2021, then decreased to US$482.4 million in 2022, and further declined to US$188.7 million in 2023. A negative value of US$-81.6 million was recorded in 2024, before recovering to US$106.8 million in 2025. This volatile EBITDA trend significantly influences the EV/EBITDA ratio.
- Enterprise Value Trend
- Enterprise Value decreased from US$5,883.9 million in 2020 to US$5,533.2 million in 2021, remaining relatively stable at US$5,530.9 million in 2022, before decreasing to US$4,345.1 million in 2023. It then increased to US$5,450.7 million in 2024 and rose substantially to US$9,941.5 million in 2025. The increase in Enterprise Value in 2025 is a key driver of the high EV/EBITDA ratio observed in that period.
AI Ask an analyst for more