Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Lumentum Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 28, 2025 = ×
Jun 29, 2024 = ×
Jul 1, 2023 = ×
Jul 2, 2022 = ×
Jul 3, 2021 = ×
Jun 27, 2020 = ×

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The period under review demonstrates significant fluctuations in financial performance, as evidenced by the Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) metrics. A clear pattern of increasing volatility is observed, particularly in the latter years of the analyzed timeframe.

Return on Assets (ROA)
ROA initially increased from 4.12% in 2020 to a peak of 11.19% in 2021, indicating improved asset utilization efficiency. However, this positive trend reversed, with ROA declining to 4.78% in 2022 and subsequently falling into negative territory at -2.84% in 2023. The decline accelerated in 2024, reaching -13.90%, before a modest recovery to 0.61% in 2025. This suggests increasing challenges in generating profits from the company’s asset base.
Financial Leverage
Financial Leverage exhibited a consistent upward trend from 1.88 in 2020 to 4.11 in 2024. This indicates an increasing reliance on debt financing. While leverage increased, the rate of increase slowed between 2024 and 2025, with a slight decrease to 3.72. This suggests a potential stabilization, or a conscious effort to moderate debt levels.
Return on Equity (ROE)
ROE mirrored the trend observed in ROA, initially rising from 7.75% in 2020 to 20.14% in 2021. The subsequent years witnessed a dramatic deterioration, with ROE declining to 10.61% in 2022, -9.71% in 2023, and a substantial loss of -57.09% in 2024. A partial recovery was noted in 2025, with ROE reaching 2.28%. The significant negative value in 2024 is particularly noteworthy, indicating substantial losses relative to shareholder equity.

The interplay between ROA and Financial Leverage is crucial in understanding the ROE trajectory. The initial increase in ROE from 2020 to 2021 was driven by both improved asset efficiency (higher ROA) and moderate leverage. However, the subsequent decline in ROA, coupled with increasing leverage, resulted in a sharp decrease in ROE. The substantial negative ROE in 2024 is largely attributable to the combination of negative ROA and high financial leverage. The slight improvement in ROE in 2025 is linked to a modest recovery in ROA and a slight reduction in leverage.

Overall, the period demonstrates a shift from positive financial performance to significant challenges, characterized by declining profitability and increasing financial risk. The increasing leverage amplifies the impact of declining asset efficiency on shareholder returns.


Three-Component Disaggregation of ROE

Lumentum Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 28, 2025 = × ×
Jun 29, 2024 = × ×
Jul 1, 2023 = × ×
Jul 2, 2022 = × ×
Jul 3, 2021 = × ×
Jun 27, 2020 = × ×

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The three-component DuPont analysis reveals significant fluctuations in the company’s Return on Equity (ROE) over the observed period. These shifts are driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A notable divergence in performance is evident, particularly in the later years.

Net Profit Margin
The Net Profit Margin demonstrated substantial volatility. It increased from 8.07% in 2020 to a peak of 22.80% in 2021 before declining to 11.61% in 2022. A sharp downturn followed, with the margin falling to -7.45% in 2023 and further to -40.21% in 2024. A modest recovery to 1.57% is indicated for 2025. This suggests increasing challenges in maintaining profitability, culminating in significant losses in 2024, followed by a limited rebound.
Asset Turnover
Asset Turnover exhibited a consistent, albeit gradual, downward trend from 0.51 in 2020 to 0.35 in 2024. A slight increase to 0.39 is projected for 2025. This indicates a decreasing efficiency in generating sales from the company’s asset base. The consistent decline suggests potential issues with asset utilization or sales effectiveness.
Financial Leverage
Financial Leverage increased steadily throughout the period. From 1.88 in 2020, it rose to 2.22 in 2022, then accelerated to 3.42 in 2023 and 4.11 in 2024. A slight decrease to 3.72 is anticipated for 2025. This signifies an increasing reliance on debt financing, which amplifies both potential gains and losses. The substantial increase in leverage, particularly in 2023 and 2024, contributes to the volatility observed in ROE.
Return on Equity (ROE)
ROE mirrored the fluctuations in its component ratios. It peaked at 20.14% in 2021, coinciding with the high Net Profit Margin. However, ROE then declined sharply, reaching -9.71% in 2023 and a substantial -57.09% in 2024, driven by the negative Net Profit Margin and increasing Financial Leverage. A modest recovery to 2.28% is projected for 2025, contingent on the improvement in Net Profit Margin.

The interplay between these ratios demonstrates that while increasing Financial Leverage initially contributed to higher ROE, the subsequent decline in Net Profit Margin overwhelmed any positive effects, resulting in significant losses. The decreasing Asset Turnover further exacerbated the negative trend. The projected improvement in ROE for 2025 is heavily dependent on the company’s ability to restore profitability.


Five-Component Disaggregation of ROE

Lumentum Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 28, 2025 = × × × ×
Jun 29, 2024 = × × × ×
Jul 1, 2023 = × × × ×
Jul 2, 2022 = × × × ×
Jul 3, 2021 = × × × ×
Jun 27, 2020 = × × × ×

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The five-component DuPont analysis reveals a volatile performance pattern over the observed period. Return on Equity (ROE) experienced significant fluctuations, moving from 7.75% in 2020 to a peak of 20.14% in 2021, then declining to -57.09% in 2024 before a partial recovery to 2.28% in 2025. This ROE trajectory is heavily influenced by changes in the EBIT Margin and Financial Leverage, with Asset Turnover exhibiting a more gradual decline.

Profitability (EBIT Margin)
The EBIT Margin demonstrated substantial variability. It increased significantly from 14.03% in 2020 to 30.40% in 2021, indicating improved operational efficiency or pricing power. However, this was followed by a decline to 18.41% in 2022 and a sharp deterioration to -3.79% in 2023, and further to -27.36% in 2024. The margin shows a slight improvement to -9.11% in 2025, but remains negative, suggesting ongoing profitability challenges. This is the primary driver of the ROE fluctuations.
Asset Turnover
Asset Turnover consistently decreased from 0.51 in 2020 to 0.35 in 2024, indicating a diminishing ability to generate sales from its asset base. A slight recovery to 0.39 is observed in 2025, but the overall trend remains downward. This suggests potential inefficiencies in asset utilization or a slowdown in sales growth relative to asset investment.
Financial Leverage
Financial Leverage increased steadily from 1.88 in 2020 to 4.11 in 2024, signifying a growing reliance on debt financing. While leverage can amplify returns, it also increases financial risk. The slight decrease to 3.72 in 2025 may indicate a partial deleveraging effort, but the level remains high. The increasing leverage exacerbated the negative impact of the declining EBIT Margin on ROE, particularly in 2024.
Tax Burden
The Tax Burden remained relatively stable between 0.78 and 0.86 from 2020 to 2022. No values are available for 2023, 2024, or 2025, preventing assessment of any potential changes in tax efficiency during those periods.
Interest Burden
The Interest Burden fluctuated, moving from 0.74 in 2020 to 0.87 in 2021, then decreasing to 0.75 in 2022. Similar to the Tax Burden, no values are available for 2023, 2024, or 2025, limiting the ability to assess its impact on profitability in later years.

In summary, the observed ROE volatility is primarily attributable to the dramatic swings in the EBIT Margin, compounded by increasing Financial Leverage. The declining Asset Turnover further contributes to the overall negative trend, although to a lesser extent. The lack of data for Tax and Interest Burdens beyond 2022 hinders a complete understanding of the factors influencing ROE in the later periods.


Two-Component Disaggregation of ROA

Lumentum Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 28, 2025 = ×
Jun 29, 2024 = ×
Jul 1, 2023 = ×
Jul 2, 2022 = ×
Jul 3, 2021 = ×
Jun 27, 2020 = ×

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits considerable volatility over the observed period. A significant shift in profitability and efficiency is apparent, impacting overall asset utilization. The period begins with a moderate ROA, which then experiences a peak before declining substantially into negative territory.

Net Profit Margin
The Net Profit Margin demonstrates a substantial increase from 8.07% in 2020 to 22.80% in 2021, indicating improved profitability. However, this improvement was not sustained. The margin decreased to 11.61% in 2022 and then experienced a sharp decline, reaching -7.45% in 2023 and further deteriorating to -40.21% in 2024. A modest recovery to 1.57% is observed in the most recent period. This pattern suggests increasing cost pressures or declining revenue, culminating in significant losses in 2024, followed by a limited rebound.
Asset Turnover
Asset Turnover, a measure of efficiency, shows a consistent, albeit gradual, downward trend. Starting at 0.51 in 2020, it decreased to 0.49 in 2021, 0.41 in 2022, and 0.38 in 2023. The decline continues to 0.35 in 2024 before a slight increase to 0.39 in 2025. This indicates a decreasing ability to generate sales from its asset base, potentially due to overcapacity, declining sales, or inefficient asset management.
Return on Assets (ROA)
The ROA mirrors the combined effect of the Net Profit Margin and Asset Turnover. It rose from 4.12% in 2020 to a peak of 11.19% in 2021, driven by improvements in both profitability and efficiency. However, the subsequent decline in both components led to a decrease in ROA to 4.78% in 2022. The ROA then turned negative in 2023 (-2.84%) and reached a low of -13.90% in 2024, reflecting substantial losses and declining asset utilization. A slight improvement to 0.61% is noted in the latest period, but remains significantly below the levels observed earlier in the period.

The interplay between Net Profit Margin and Asset Turnover reveals that the initial positive ROA trend was primarily fueled by a surge in profitability. However, the subsequent deterioration in ROA is attributable to both declining profitability and decreasing asset efficiency. The substantial losses experienced in 2024 had the most significant negative impact on overall asset returns.


Four-Component Disaggregation of ROA

Lumentum Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 28, 2025 = × × ×
Jun 29, 2024 = × × ×
Jul 1, 2023 = × × ×
Jul 2, 2022 = × × ×
Jul 3, 2021 = × × ×
Jun 27, 2020 = × × ×

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The four-component disaggregation of Return on Assets (ROA) reveals a volatile performance pattern over the observed period. Initially, the company demonstrated improving profitability and efficiency, but subsequent years show a marked decline, culminating in a negative ROA in fiscal year 2023, followed by a partial recovery in the projected fiscal year 2025.

EBIT Margin
The EBIT Margin exhibited substantial fluctuation. It increased significantly from 14.03% in fiscal year 2020 to 30.40% in fiscal year 2021, indicating improved operational profitability. However, this was followed by a decrease to 18.41% in fiscal year 2022, and a dramatic decline to -3.79% in fiscal year 2023, and further to -27.36% in fiscal year 2024. A modest recovery to -9.11% is projected for fiscal year 2025, but remains negative. This trend suggests increasing cost pressures or declining revenue, or a combination of both.
Asset Turnover
Asset Turnover consistently decreased from 0.51 in fiscal year 2020 to 0.35 in fiscal year 2024, indicating diminishing efficiency in utilizing assets to generate revenue. A slight increase to 0.39 is projected for fiscal year 2025, but remains below the initial value. This suggests potential issues with inventory management, collection of receivables, or underutilized capacity.
Tax Burden
The Tax Burden remained relatively stable between 0.78 and 0.86 from fiscal year 2020 to fiscal year 2022. No values are available for fiscal years 2023, 2024, and 2025, preventing assessment of any potential changes in tax efficiency.
Interest Burden
The Interest Burden also showed relative stability, fluctuating between 0.74 and 0.87 from fiscal year 2020 to fiscal year 2022. Similar to the Tax Burden, data is unavailable for fiscal years 2023, 2024, and 2025, hindering analysis of its impact on profitability.
Return on Assets (ROA)
ROA mirrored the trends in EBIT Margin and Asset Turnover. It rose from 4.12% in fiscal year 2020 to 11.19% in fiscal year 2021, then decreased to 4.78% in fiscal year 2022. A significant decline to -2.84% in fiscal year 2023 and -13.90% in fiscal year 2024 was observed, reflecting the negative impact of declining profitability and asset utilization. The projected ROA of 0.61% for fiscal year 2025 indicates a partial, but limited, recovery.

The combined effect of declining EBIT Margin and Asset Turnover resulted in a substantial decrease in ROA. The lack of recent data for Tax and Interest Burdens limits a complete understanding of the factors influencing the observed performance. The projected improvement in fiscal year 2025 is modest and contingent on improvements in both profitability and asset efficiency.


Disaggregation of Net Profit Margin

Lumentum Holdings Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 28, 2025 = × ×
Jun 29, 2024 = × ×
Jul 1, 2023 = × ×
Jul 2, 2022 = × ×
Jul 3, 2021 = × ×
Jun 27, 2020 = × ×

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The financial information reveals significant fluctuations in profitability metrics over the observed period. A notable divergence emerges when examining the relationship between EBIT margin and net profit margin, influenced by tax and interest burdens.

Tax Burden
The tax burden remained relatively stable between 2020 and 2022, fluctuating between 0.78 and 0.86. No values are available for subsequent years, preventing assessment of any potential trend changes.
Interest Burden
The interest burden exhibited an increase from 0.74 in 2020 to 0.87 in 2021, followed by a decrease to 0.75 in 2022. Similar to the tax burden, data is unavailable for later periods, hindering trend analysis.
EBIT Margin
The EBIT margin demonstrated substantial volatility. It increased significantly from 14.03% in 2020 to 30.40% in 2021, before declining to 18.41% in 2022. A sharp downturn is then observed, with the margin becoming negative in 2023 (-3.79%) and further deteriorating to -27.36% in 2024, before a slight improvement to -9.11% in 2025. This suggests increasing operational challenges or cost pressures.
Net Profit Margin
The net profit margin mirrored the trend of the EBIT margin, though with differing magnitudes. It rose from 8.07% in 2020 to 22.80% in 2021, then decreased to 11.61% in 2022. The margin then became negative in 2023 (-7.45%) and experienced a substantial decline in 2024 (-40.21%). A recovery is indicated in 2025, with the margin turning positive at 1.57%, though remaining significantly lower than earlier levels. The disparity between the EBIT margin and net profit margin suggests a growing impact from financing costs and taxes on overall profitability, particularly in the later years.

The considerable decline in both EBIT and net profit margins, especially from 2022 onwards, warrants further investigation. The absence of data for tax and interest burdens beyond 2022 limits a complete understanding of the factors driving these changes, but the available information points to increasing financial expenses and/or operational inefficiencies as potential contributors.