Stock Analysis on Net
Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

$24.99

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

MVA

Lumentum Holdings Inc., MVA calculation

US$ in thousands

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
Fair value of debt1
Operating lease liability
Market value of common equity
Preferred stock, $0.001 par value
Less: Short-term investments
Market (fair) value of Lumentum
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

1 Fair value of debt. See details »

2 Invested capital. See details »


The analysis of the financial trajectory between July 2021 and June 2026 reveals a period of significant volatility followed by an exponential increase in market valuation. The Market Value Added (MVA) serves as a primary indicator of the difference between the current market value and the capital invested in the firm, reflecting the market's perception of future growth and value creation.

Market Value Trends
The market capitalization exhibited a fluctuating pattern from 2021 to 2024, starting at approximately 7 billion USD and dipping to a low of 5.04 billion USD in July 2023. Following this trough, a recovery phase began, with the valuation rising to 11.04 billion USD by June 2025. A dramatic surge is observed in June 2026, where the market value increased to 93.95 billion USD, indicating an extraordinary escalation in investor expectations or a significant market event.
Invested Capital Analysis
Invested capital demonstrated a consistent upward trend from 2021 through 2024, increasing from 1.96 billion USD to 3.06 billion USD. This suggests a steady commitment of resources into the company's operations. Capital levels remained relatively stable in 2025 before increasing to 4.76 billion USD in 2026, coinciding with the period of rapid market value growth.
Market Value Added (MVA) Performance
The MVA followed the trajectory of the market value closely, as the growth in market capitalization far outpaced the growth in invested capital. After a decline from 5.04 billion USD in 2021 to 2.13 billion USD in 2023, the MVA recovered to 2.60 billion USD in 2024 and surged to 7.99 billion USD in 2025. By June 2026, the MVA reached 89.19 billion USD. This massive expansion in MVA suggests that the market is attributing a premium to the company that vastly exceeds the actual capital invested, signaling high expectations for future profitability and strategic value.

MVA Spread Ratio

Lumentum Holdings Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

1 MVA. See details »

2 Invested capital. See details »

3 2026 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The financial data indicates a volatile but ultimately aggressive upward trajectory in market value creation over the six-year period ending June 2026.

Market Value Added (MVA) Trends
A period of contraction is observed between 2021 and 2023, during which MVA declined from US$ 5,037,728 thousand to a low of US$ 2,133,106 thousand. This downward trend reversed in 2024, leading to a significant acceleration in value creation, culminating in an exponential increase to US$ 89,192,830 thousand by June 2026.
Invested Capital Analysis
Invested capital grew steadily from US$ 1,964,100 thousand in 2021 to US$ 3,056,300 thousand in 2024. After a slight plateau in 2025, the capital base increased to US$ 4,756,400 thousand in 2026, indicating a consistent expansion of the company's resource base to support operations.
MVA Spread Ratio Performance
The MVA spread ratio exhibits a U-shaped recovery followed by a vertical surge. The ratio fell from 256.49% in 2021 to a trough of 73.48% in 2023, reflecting a period where market value creation lagged behind capital investment. However, the ratio recovered to 262.78% in 2025 and expanded dramatically to 1,875.22% in 2026.

The extreme divergence between the linear growth of invested capital and the exponential growth of MVA in the final two years suggests a substantial increase in market valuation that far exceeds the incremental capital invested in the business.


MVA Margin

Lumentum Holdings Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Net revenue
Add: Increase (decrease) in deferred revenue and customer deposits
Adjusted net revenue
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

1 MVA. See details »

2 2026 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenue
= 100 × ÷ =

3 Click competitor name to see calculations.


The financial trajectory from 2021 to 2026 is characterized by an initial period of stability, a significant mid-term contraction, and a subsequent phase of exponential growth in market value creation. While adjusted net revenue experienced fluctuations and a moderate overall increase, the market value added (MVA) demonstrated extreme volatility, culminating in a substantial surge by the final period.

Market Value Added (MVA) Trends
MVA remained relatively stable between 2021 and 2022, followed by a sharp decline in 2023, where it dropped from approximately 4.9 billion US$ to 2.1 billion US$. A recovery began in 2024, accelerating aggressively through 2025 and peaking in 2026 at 89.2 billion US$. This represents a massive expansion in the difference between the market value of the company and the capital contributed by investors.
Adjusted Net Revenue Performance
Adjusted net revenue exhibited a more conservative growth pattern compared to market value. After maintaining a range between 1.7 billion and 1.8 billion US$ from 2021 to 2023, a dip occurred in 2024 to 1.36 billion US$. However, revenue recovered to 1.65 billion US$ in 2025 and nearly doubled to 3.03 billion US$ by 2026.
MVA Margin Analysis
The MVA margin, which measures value creation relative to revenue, mirrored the volatility of the absolute MVA. The margin declined from 289.28% in 2021 to a low of 120.58% in 2023. Starting in 2024, the margin entered a phase of rapid escalation, reaching 486.10% in 2025 and spiking to 2,943.56% in 2026. This indicates that the market's valuation of the company grew at a rate disproportionately higher than the growth of its adjusted net revenue during the final two years of the period.