Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

$24.99

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Lumentum Holdings Inc., MVA calculation

US$ in thousands

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Fair value of debt1
Operating lease liability
Market value of common equity
Less: Short-term investments
Market (fair) value of Lumentum
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 Fair value of debt. See details »

2 Invested capital. See details »


The market value of the company demonstrates considerable fluctuation over the observed period. Initially, the market value experienced modest growth between 2020 and 2022, followed by a significant decline in 2023. A subsequent recovery occurred in 2024, culminating in a substantial increase projected for 2025.

Invested capital consistently increased from 2020 to 2024, although the rate of increase slowed. A slight decrease in invested capital is projected for 2025.

Market Value Added (MVA) Trend
The MVA generally mirrored the trends in market value. A peak in MVA was observed in 2020, followed by a gradual decline through 2023. The MVA recovered in 2024 and is projected to experience a substantial increase in 2025, reaching its highest point over the analyzed timeframe.

The relationship between market value and invested capital is reflected in the MVA. The decline in MVA in 2023 coincided with a significant drop in market value, despite continued growth in invested capital. This suggests that investor expectations or market conditions negatively impacted the company’s valuation relative to its capital base during that year.

MVA as a Percentage of Invested Capital
In 2020, the MVA represented approximately 326% of invested capital. This ratio decreased to around 257% in 2021, 197% in 2022, and further to 73% in 2023. The ratio increased to 85% in 2024, and is projected to reach 263% in 2025. This indicates a decreasing efficiency in value creation relative to invested capital until 2024, followed by a significant improvement in 2025.

The projected increase in MVA for 2025, coupled with a relatively stable invested capital, suggests a positive shift in market perception or improved operational performance. The substantial growth in market value anticipated for 2025 is the primary driver of this projected MVA increase.


MVA Spread Ratio

Lumentum Holdings Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 MVA. See details »

2 Invested capital. See details »

3 2025 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The Market Value Added (MVA) spread ratio demonstrates a significant fluctuation over the observed period. Initially high, the ratio experienced a consistent decline before a recent resurgence. This analysis details the observed trends and potential implications.

Overall Trend
The MVA spread ratio began at 326.45% in June 2020 and generally decreased through July 2023, reaching a low of 73.48%. A notable increase is then observed in June 2024 (85.12%), followed by a substantial jump to 262.78% in June 2025. This indicates a period of diminishing value creation relative to invested capital, followed by a recovery and then significant improvement.
Decline Phase (2020-2023)
From 2020 to 2023, the MVA spread ratio exhibited a consistent downward trajectory. This decline coincided with increases in invested capital. While MVA decreased over this period, the invested capital grew at a faster rate, resulting in a lower ratio. The most substantial decrease occurred between 2021 and 2023, suggesting a period where the returns generated were insufficient to offset the increased capital employed.
Recovery and Growth (2024-2025)
The ratio began to recover in June 2024, increasing to 85.12% from the low of 73.48% in the prior year. This recovery accelerated significantly in June 2025, with the ratio reaching 262.78%. This substantial increase suggests a marked improvement in value creation relative to invested capital. The MVA itself increased significantly in 2025, while invested capital remained relatively stable, driving the ratio higher.
Relationship to Invested Capital
Invested capital consistently increased from 2020 to 2024, peaking at US$3,056,300 thousand. In 2025, invested capital experienced a slight decrease to US$3,043,200 thousand. The MVA spread ratio’s fluctuations are inversely related to the rate of increase in invested capital relative to MVA. When invested capital grew faster than MVA, the ratio declined. Conversely, when MVA grew substantially while invested capital remained stable, the ratio increased.

In conclusion, the MVA spread ratio indicates a period of declining value creation followed by a strong recovery. The recent increase in the ratio suggests improved efficiency in capital allocation and/or enhanced profitability, leading to greater value generation for stakeholders.


MVA Margin

Lumentum Holdings Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Net revenue
Add: Increase (decrease) in deferred revenue and customer deposits
Adjusted net revenue
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Apple Inc.
Arista Networks Inc.
Cisco Systems Inc.
Dell Technologies Inc.
Super Micro Computer Inc.

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 MVA. See details »

2 2025 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenue
= 100 × ÷ =

3 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited considerable fluctuation over the observed period. Initially, MVA decreased from US$5,220,900 in 2020 to US$4,919,310 in 2022, before experiencing a substantial decline to US$2,133,106 in 2023. A recovery was then noted in 2024, with MVA rising to US$2,601,620, followed by a significant increase to US$7,996,804 in 2025.

MVA Trend
The MVA demonstrates a generally declining trend from 2020 through 2023, indicating a period where the company’s value creation, as perceived by the market, was diminishing. The subsequent rebound in 2024 and particularly the strong growth in 2025 suggest a reversal of this trend and a renewed positive market perception.
Adjusted Net Revenue
Adjusted net revenue showed a modest increase between 2020 and 2021, followed by a slight decrease in 2022. Revenue increased again in 2023, but experienced a notable decline in 2024 before recovering partially in 2025. This suggests revenue growth has been inconsistent over the period.
MVA Margin
The MVA margin initially decreased from 311.21% in 2020 to 287.34% in 2022, indicating a diminishing return on revenue in terms of market-perceived value. The margin experienced a dramatic drop to 120.58% in 2023, coinciding with the lowest MVA value. A partial recovery to 191.62% occurred in 2024, and a substantial increase to 486.10% was observed in 2025, aligning with the significant MVA growth. The MVA margin’s volatility suggests a strong sensitivity to changes in MVA relative to adjusted net revenue.

The relationship between MVA and adjusted net revenue appears complex. While revenue experienced relatively moderate fluctuations, MVA exhibited more pronounced swings. The substantial increase in MVA margin in 2025, despite only a moderate increase in adjusted net revenue, suggests that market expectations or valuation multiples may have shifted significantly during that period.