Stock Analysis on Net
Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

$24.99

Capital Asset Pricing Model (CAPM)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Rates of Return

Lumentum Holdings Inc., monthly rates of return

Microsoft Excel
Lumentum Holdings Inc. (LITE) Standard & Poor’s 500 (S&P 500)
t Date PriceLITE,t1 DividendLITE,t1 RLITE,t2 PriceS&P 500,t RS&P 500,t3
Jul 31, 2020
1. Aug 31, 2020
2. Sep 30, 2020
3. Oct 31, 2020
. . . . . . .
. . . . . . .
. . . . . . .
70. May 31, 2026
71. Jun 30, 2026
Average (R):
Standard deviation:
Lumentum Holdings Inc. (LITE) Standard & Poor’s 500 (S&P 500)
t Date PriceLITE,t1 DividendLITE,t1 RLITE,t2 PriceS&P 500,t RS&P 500,t3
Jul 31, 2020
1. Aug 31, 2020
2. Sep 30, 2020
3. Oct 31, 2020
4. Nov 30, 2020
5. Dec 31, 2020
6. Jan 31, 2021
7. Feb 28, 2021
8. Mar 31, 2021
9. Apr 30, 2021
10. May 31, 2021
11. Jun 30, 2021
12. Jul 31, 2021
13. Aug 31, 2021
14. Sep 30, 2021
15. Oct 31, 2021
16. Nov 30, 2021
17. Dec 31, 2021
18. Jan 31, 2022
19. Feb 28, 2022
20. Mar 31, 2022
21. Apr 30, 2022
22. May 31, 2022
23. Jun 30, 2022
24. Jul 31, 2022
25. Aug 31, 2022
26. Sep 30, 2022
27. Oct 31, 2022
28. Nov 30, 2022
29. Dec 31, 2022
30. Jan 31, 2023
31. Feb 28, 2023
32. Mar 31, 2023
33. Apr 30, 2023
34. May 31, 2023
35. Jun 30, 2023
36. Jul 31, 2023
37. Aug 31, 2023
38. Sep 30, 2023
39. Oct 31, 2023
40. Nov 30, 2023
41. Dec 31, 2023
42. Jan 31, 2024
43. Feb 29, 2024
44. Mar 31, 2024
45. Apr 30, 2024
46. May 31, 2024
47. Jun 30, 2024
48. Jul 31, 2024
49. Aug 31, 2024
50. Sep 30, 2024
51. Oct 31, 2024
52. Nov 30, 2024
53. Dec 31, 2024
54. Jan 31, 2025
55. Feb 28, 2025
56. Mar 31, 2025
57. Apr 30, 2025
58. May 31, 2025
59. Jun 30, 2025
60. Jul 31, 2025
61. Aug 31, 2025
62. Sep 30, 2025
63. Oct 31, 2025
64. Nov 30, 2025
65. Dec 31, 2025
66. Jan 31, 2026
67. Feb 28, 2026
68. Mar 31, 2026
69. Apr 30, 2026
70. May 31, 2026
71. Jun 30, 2026
Average (R):
Standard deviation:

Show all

1 Data in US$ per share of common stock, adjusted for splits and stock dividends.

2 Rate of return on common stock of LITE during period t

3 Rate of return on S&P 500 (the market portfolio proxy) during period t


Variance and Covariance

Lumentum Holdings Inc., calculation of variance and covariance of returns

Microsoft Excel
t Date RLITE,t RS&P 500,t (RLITE,tRLITE)2 (RS&P 500,tRS&P 500)2 (RLITE,tRLITE)×(RS&P 500,tRS&P 500)
1. Aug 31, 2020
2. Sep 30, 2020
3. Oct 31, 2020
. . . . . . .
. . . . . . .
. . . . . . .
70. May 31, 2026
71. Jun 30, 2026
Total (Σ):
t Date RLITE,t RS&P 500,t (RLITE,tRLITE)2 (RS&P 500,tRS&P 500)2 (RLITE,tRLITE)×(RS&P 500,tRS&P 500)
1. Aug 31, 2020
2. Sep 30, 2020
3. Oct 31, 2020
4. Nov 30, 2020
5. Dec 31, 2020
6. Jan 31, 2021
7. Feb 28, 2021
8. Mar 31, 2021
9. Apr 30, 2021
10. May 31, 2021
11. Jun 30, 2021
12. Jul 31, 2021
13. Aug 31, 2021
14. Sep 30, 2021
15. Oct 31, 2021
16. Nov 30, 2021
17. Dec 31, 2021
18. Jan 31, 2022
19. Feb 28, 2022
20. Mar 31, 2022
21. Apr 30, 2022
22. May 31, 2022
23. Jun 30, 2022
24. Jul 31, 2022
25. Aug 31, 2022
26. Sep 30, 2022
27. Oct 31, 2022
28. Nov 30, 2022
29. Dec 31, 2022
30. Jan 31, 2023
31. Feb 28, 2023
32. Mar 31, 2023
33. Apr 30, 2023
34. May 31, 2023
35. Jun 30, 2023
36. Jul 31, 2023
37. Aug 31, 2023
38. Sep 30, 2023
39. Oct 31, 2023
40. Nov 30, 2023
41. Dec 31, 2023
42. Jan 31, 2024
43. Feb 29, 2024
44. Mar 31, 2024
45. Apr 30, 2024
46. May 31, 2024
47. Jun 30, 2024
48. Jul 31, 2024
49. Aug 31, 2024
50. Sep 30, 2024
51. Oct 31, 2024
52. Nov 30, 2024
53. Dec 31, 2024
54. Jan 31, 2025
55. Feb 28, 2025
56. Mar 31, 2025
57. Apr 30, 2025
58. May 31, 2025
59. Jun 30, 2025
60. Jul 31, 2025
61. Aug 31, 2025
62. Sep 30, 2025
63. Oct 31, 2025
64. Nov 30, 2025
65. Dec 31, 2025
66. Jan 31, 2026
67. Feb 28, 2026
68. Mar 31, 2026
69. Apr 30, 2026
70. May 31, 2026
71. Jun 30, 2026
Total (Σ):

Show all

VarianceLITE = Σ(RLITE,tRLITE)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

VarianceS&P 500 = Σ(RS&P 500,tRS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=

CovarianceLITE, S&P 500 = Σ(RLITE,tRLITE)×(RS&P 500,tRS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=


Systematic Risk (β) Estimation

Microsoft Excel
VarianceLITE
VarianceS&P 500
CovarianceLITE, S&P 500
Correlation coefficientLITE, S&P 5001
βLITE2
αLITE3

Calculations

1 Correlation coefficientLITE, S&P 500
= CovarianceLITE, S&P 500 ÷ (Standard deviationLITE × Standard deviationS&P 500)
= ÷ ( × )
=

2 βLITE
= CovarianceLITE, S&P 500 ÷ VarianceS&P 500
= ÷
=

3 αLITE
= AverageLITE – βLITE × AverageS&P 500
= ×
=


Expected Rate of Return

Microsoft Excel
Assumptions
Rate of return on LT Treasury Composite1 RF
Expected rate of return on market portfolio2 E(RM)
Systematic risk (β) of Lumentum Holdings Inc. common stock βLITE
 
Expected rate of return on Lumentum Holdings Inc. common stock3 E(RLITE)

1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).

2 See details »

3 E(RLITE) = RF + βLITE [E(RM) – RF]
= + []
=