Common-Size Income Statement
Paying user area
Try for free
Lumentum Holdings Inc. pages available for free this week:
- Cash Flow Statement
- Analysis of Reportable Segments
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2015
- Return on Equity (ROE) since 2015
- Price to Earnings (P/E) since 2015
- Price to Book Value (P/BV) since 2015
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Lumentum Holdings Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).
The common-size income statement reveals significant shifts in the company’s profitability and cost structure over the analyzed period. A notable trend is the increasing proportion of revenue consumed by the cost of sales, alongside escalating operating expenses, ultimately impacting net income.
- Gross Profit
- Gross profit as a percentage of net revenue initially increased from 38.73% in 2020 to 46.05% in 2022, indicating improved production efficiency or pricing power. However, this trend reversed sharply, declining to 18.50% in 2024 before a partial recovery to 27.96% in 2025. This volatility suggests challenges in maintaining consistent gross margins.
- Cost of Sales
- The cost of sales percentage increased substantially from -58.06% in 2020 to -75.32% in 2024, representing a significant portion of revenue. While decreasing slightly to -67.05% in 2025, it remains considerably higher than earlier periods, potentially indicating rising input costs or less efficient production processes. This increase directly contributed to the decline in gross profit.
- Operating Expenses
- Operating expenses, encompassing research and development, selling, general, and administrative costs, and restructuring charges, demonstrate a consistent upward trend as a percentage of net revenue. From -26.58% in 2020, they rose to -50.43% in 2024, before decreasing to -38.91% in 2025. The substantial increase in 2024 was driven by increases in selling, general and administrative expenses and restructuring charges. This expansion of operating expenses significantly eroded profitability.
- Research and Development
- Research and development expenditure consistently increased as a percentage of net revenue, from -11.83% in 2020 to -22.23% in 2024, before decreasing to -18.47% in 2025. This suggests a growing commitment to innovation, but also contributes to higher operating costs.
- Profitability
- Income from operations as a percentage of net revenue peaked at 30.24% in 2021 but experienced a dramatic decline, culminating in -31.93% in 2024. While improving to -10.95% in 2025, it remains negative. This indicates a substantial deterioration in core operational profitability. Net income followed a similar pattern, declining from 8.07% in 2020 to -40.21% in 2024, with a recovery to 1.57% in 2025.
- Other Items
- Several non-recurring items impacted net income. A merger termination fee significantly boosted income in 2021 (11.91%). Restructuring and related charges increased substantially in 2024 (-5.34%). A gain on the sale of a facility appeared in 2025 (2.12%). These items demonstrate volatility in reported earnings.
- Tax Rate
- The income tax rate fluctuated considerably, shifting from a benefit in some years to a provision in others. The rate in 2024 was particularly high (-10.36%), likely due to the significant loss incurred that year. The 2025 rate was positive (12.04%) due to the small net income.
In summary, the company experienced a period of declining profitability, driven by increasing costs of sales and operating expenses. While there is a slight indication of improvement in 2025, the overall trend suggests significant challenges in maintaining consistent profitability and efficient operations.