Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Lumentum Holdings Inc., solvency ratios

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Debt Ratios
Debt to equity 2.27 2.61 2.07 1.00 0.60 0.64
Debt to equity (including operating lease liability) 2.30 2.67 2.12 1.03 0.63 0.68
Debt to capital 0.69 0.72 0.67 0.50 0.37 0.39
Debt to capital (including operating lease liability) 0.70 0.73 0.68 0.51 0.39 0.40
Debt to assets 0.61 0.64 0.61 0.45 0.33 0.34
Debt to assets (including operating lease liability) 0.62 0.65 0.62 0.47 0.35 0.36
Financial leverage 3.72 4.11 3.42 2.22 1.80 1.88
Coverage Ratios
Interest coverage -6.75 -11.00 -1.88 3.93 7.94 3.85
Fixed charge coverage -3.85 -7.02 -1.05 3.52 6.73 3.27

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


Debt Ratios


Coverage Ratios


Debt to Equity

Lumentum Holdings Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900
 
Stockholders’ equity 1,134,700 957,300 1,355,800 1,875,000 1,972,800 1,749,200
Solvency Ratio
Debt to equity1 2.27 2.61 2.07 1.00 0.60 0.64
Benchmarks
Debt to Equity, Competitors2
Apple Inc. 1.35 1.89 1.80 2.39 1.99 1.73
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.60 0.68 0.19 0.24 0.28 0.38
Dell Technologies Inc. 19.36
Super Micro Computer Inc. 0.75 0.40 0.15 0.42 0.09 0.03
Debt to Equity, Sector
Technology Hardware & Equipment 1.15 1.45 1.34 1.65 1.64
Debt to Equity, Industry
Information Technology 0.53 0.62 0.66 0.71 0.83

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 2,573,200 ÷ 1,134,700 = 2.27

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Lumentum Holdings Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900
Operating lease liabilities, current 11,400 13,400 14,400 11,200 11,800 10,800
Operating lease liabilities, non-current 23,600 43,000 47,700 48,800 47,600 57,600
Total debt (including operating lease liability) 2,608,200 2,559,600 2,873,700 1,936,000 1,239,900 1,189,300
 
Stockholders’ equity 1,134,700 957,300 1,355,800 1,875,000 1,972,800 1,749,200
Solvency Ratio
Debt to equity (including operating lease liability)1 2.30 2.67 2.12 1.03 0.63 0.68
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Apple Inc. 1.52 2.09 1.99 2.61 2.16 1.87
Arista Networks Inc. 0.01 0.01 0.01 0.01 0.02
Cisco Systems Inc. 0.63 0.71 0.21 0.27 0.31 0.41
Dell Technologies Inc. 20.25
Super Micro Computer Inc. 0.80 0.41 0.16 0.44 0.11 0.05
Debt to Equity (including Operating Lease Liability), Sector
Technology Hardware & Equipment 1.26 1.57 1.47 1.79 1.76
Debt to Equity (including Operating Lease Liability), Industry
Information Technology 0.58 0.68 0.73 0.77 0.91

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 2,608,200 ÷ 1,134,700 = 2.30

2 Click competitor name to see calculations.


Debt to Capital

Lumentum Holdings Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900
Stockholders’ equity 1,134,700 957,300 1,355,800 1,875,000 1,972,800 1,749,200
Total capital 3,707,900 3,460,500 4,167,400 3,751,000 3,153,300 2,870,100
Solvency Ratio
Debt to capital1 0.69 0.72 0.67 0.50 0.37 0.39
Benchmarks
Debt to Capital, Competitors2
Apple Inc. 0.58 0.65 0.64 0.70 0.67 0.63
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.37 0.41 0.16 0.19 0.22 0.28
Dell Technologies Inc. 1.06 1.10 1.12 1.07 0.95
Super Micro Computer Inc. 0.43 0.29 0.13 0.30 0.08 0.03
Debt to Capital, Sector
Technology Hardware & Equipment 0.54 0.59 0.57 0.62 0.62
Debt to Capital, Industry
Information Technology 0.34 0.38 0.40 0.41 0.45

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 2,573,200 ÷ 3,707,900 = 0.69

2 Click competitor name to see calculations.


Debt to Capital (including Operating Lease Liability)

Lumentum Holdings Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900
Operating lease liabilities, current 11,400 13,400 14,400 11,200 11,800 10,800
Operating lease liabilities, non-current 23,600 43,000 47,700 48,800 47,600 57,600
Total debt (including operating lease liability) 2,608,200 2,559,600 2,873,700 1,936,000 1,239,900 1,189,300
Stockholders’ equity 1,134,700 957,300 1,355,800 1,875,000 1,972,800 1,749,200
Total capital (including operating lease liability) 3,742,900 3,516,900 4,229,500 3,811,000 3,212,700 2,938,500
Solvency Ratio
Debt to capital (including operating lease liability)1 0.70 0.73 0.68 0.51 0.39 0.40
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Apple Inc. 0.60 0.68 0.67 0.72 0.68 0.65
Arista Networks Inc. 0.01 0.01 0.01 0.01 0.02
Cisco Systems Inc. 0.39 0.41 0.18 0.21 0.24 0.29
Dell Technologies Inc. 1.06 1.10 1.11 1.06 0.95
Super Micro Computer Inc. 0.45 0.29 0.14 0.30 0.10 0.05
Debt to Capital (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.56 0.61 0.59 0.64 0.64
Debt to Capital (including Operating Lease Liability), Industry
Information Technology 0.37 0.40 0.42 0.44 0.48

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 2,608,200 ÷ 3,742,900 = 0.70

2 Click competitor name to see calculations.


Debt to Assets

Lumentum Holdings Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900
 
Total assets 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600 3,292,600
Solvency Ratio
Debt to assets1 0.61 0.64 0.61 0.45 0.33 0.34
Benchmarks
Debt to Assets, Competitors2
Apple Inc. 0.28 0.29 0.32 0.34 0.36 0.35
Arista Networks Inc. 0.00 0.00 0.00 0.00 0.00
Cisco Systems Inc. 0.23 0.25 0.08 0.10 0.12 0.15
Dell Technologies Inc. 0.31 0.32 0.33 0.29 0.39
Super Micro Computer Inc. 0.34 0.22 0.08 0.19 0.04 0.02
Debt to Assets, Sector
Technology Hardware & Equipment 0.27 0.28 0.27 0.29 0.32
Debt to Assets, Industry
Information Technology 0.23 0.25 0.26 0.26 0.29

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 2,573,200 ÷ 4,218,700 = 0.61

2 Click competitor name to see calculations.


Debt to Assets (including Operating Lease Liability)

Lumentum Holdings Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900
Operating lease liabilities, current 11,400 13,400 14,400 11,200 11,800 10,800
Operating lease liabilities, non-current 23,600 43,000 47,700 48,800 47,600 57,600
Total debt (including operating lease liability) 2,608,200 2,559,600 2,873,700 1,936,000 1,239,900 1,189,300
 
Total assets 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600 3,292,600
Solvency Ratio
Debt to assets (including operating lease liability)1 0.62 0.65 0.62 0.47 0.35 0.36
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Apple Inc. 0.31 0.33 0.35 0.38 0.39 0.38
Arista Networks Inc. 0.00 0.00 0.01 0.01 0.01
Cisco Systems Inc. 0.24 0.26 0.09 0.11 0.13 0.16
Dell Technologies Inc. 0.32 0.33 0.34 0.30 0.41
Super Micro Computer Inc. 0.36 0.22 0.08 0.19 0.05 0.03
Debt to Assets (including Operating Lease Liability), Sector
Technology Hardware & Equipment 0.29 0.31 0.30 0.31 0.34
Debt to Assets (including Operating Lease Liability), Industry
Information Technology 0.26 0.28 0.28 0.29 0.31

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 2,608,200 ÷ 4,218,700 = 0.62

2 Click competitor name to see calculations.


Financial Leverage

Lumentum Holdings Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Total assets 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600 3,292,600
Stockholders’ equity 1,134,700 957,300 1,355,800 1,875,000 1,972,800 1,749,200
Solvency Ratio
Financial leverage1 3.72 4.11 3.42 2.22 1.80 1.88
Benchmarks
Financial Leverage, Competitors2
Apple Inc. 4.87 6.41 5.67 6.96 5.56 4.96
Arista Networks Inc. 1.57 1.41 1.38 1.39 1.44
Cisco Systems Inc. 2.61 2.74 2.30 2.36 2.36 2.50
Dell Technologies Inc. 49.78
Super Micro Computer Inc. 2.22 1.81 1.86 2.25 2.05 1.80
Financial Leverage, Sector
Technology Hardware & Equipment 4.31 5.15 4.94 5.71 5.12
Financial Leverage, Industry
Information Technology 2.25 2.46 2.55 2.68 2.89

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 4,218,700 ÷ 1,134,700 = 3.72

2 Click competitor name to see calculations.


Interest Coverage

Lumentum Holdings Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) 25,900 (546,500) (131,600) 198,900 397,300 135,500
Add: Income tax expense (198,000) 140,800 29,200 36,200 65,800 38,800
Add: Interest expense 22,200 33,800 35,500 80,200 66,700 61,200
Earnings before interest and tax (EBIT) (149,900) (371,900) (66,900) 315,300 529,800 235,500
Solvency Ratio
Interest coverage1 -6.75 -11.00 -1.88 3.93 7.94 3.85
Benchmarks
Interest Coverage, Competitors2
Apple Inc. 29.92 41.64 42.29 24.35
Arista Networks Inc.
Cisco Systems Inc. 7.97 13.16 36.87 41.21 31.56 24.88
Dell Technologies Inc. 4.62 3.59 3.64 4.84 2.54
Super Micro Computer Inc. 21.24 63.83 72.55 53.71 48.81 40.01
Interest Coverage, Sector
Technology Hardware & Equipment 51.24 57.12 25.05 29.79 24.05
Interest Coverage, Industry
Information Technology 26.06 19.36 17.49 22.35 19.75

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Interest coverage = EBIT ÷ Interest expense
= -149,900 ÷ 22,200 = -6.75

2 Click competitor name to see calculations.


Fixed Charge Coverage

Lumentum Holdings Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Selected Financial Data (US$ in thousands)
Net income (loss) 25,900 (546,500) (131,600) 198,900 397,300 135,500
Add: Income tax expense (198,000) 140,800 29,200 36,200 65,800 38,800
Add: Interest expense 22,200 33,800 35,500 80,200 66,700 61,200
Earnings before interest and tax (EBIT) (149,900) (371,900) (66,900) 315,300 529,800 235,500
Add: Operating lease cost 13,300 16,800 14,400 13,000 14,100 15,500
Earnings before fixed charges and tax (136,600) (355,100) (52,500) 328,300 543,900 251,000
 
Interest expense 22,200 33,800 35,500 80,200 66,700 61,200
Operating lease cost 13,300 16,800 14,400 13,000 14,100 15,500
Fixed charges 35,500 50,600 49,900 93,200 80,800 76,700
Solvency Ratio
Fixed charge coverage1 -3.85 -7.02 -1.05 3.52 6.73 3.27
Benchmarks
Fixed Charge Coverage, Competitors2
Apple Inc. 64.20 62.74 20.17 25.65 26.13 16.34
Arista Networks Inc. 73.83 49.20 31.02
Cisco Systems Inc. 6.32 9.58 18.98 20.30 16.92 14.79
Dell Technologies Inc. 3.99 3.17 3.14 4.16 2.26
Super Micro Computer Inc. 15.61 42.45 40.95 24.03 12.52 10.45
Fixed Charge Coverage, Sector
Technology Hardware & Equipment 26.72 28.12 17.13 19.64 16.52
Fixed Charge Coverage, Industry
Information Technology 15.43 12.35 11.24 13.31 12.13

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

1 2025 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= -136,600 ÷ 35,500 = -3.85

2 Click competitor name to see calculations.