Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
Lumentum Holdings Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Income Statement
- Analysis of Profitability Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2015
- Return on Equity (ROE) since 2015
- Debt to Equity since 2015
- Total Asset Turnover since 2015
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Lumentum Holdings Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
An analysis of the solvency ratios reveals a prolonged period of increasing financial leverage and deteriorating debt-servicing capacity from late 2021 through mid-2025, followed by a sharp and sudden deleveraging event in the first half of 2026.
- Debt Leverage Trends
- A consistent upward trajectory in leverage is observed across all primary debt ratios between October 2021 and September 2025. The Debt to Equity ratio increased from 0.61 to a peak of 4.15, while the Debt to Assets ratio rose from 0.34 to 0.70 over the same period. This pattern indicates a significant shift in the capital structure toward debt financing, which peaked in the third quarter of 2025.
- A dramatic reversal occurred between December 2025 and June 2026. The Debt to Equity ratio plummeted from 3.88 to 0.35, and the Debt to Assets ratio dropped to 0.22. This suggests a substantial reduction in total debt or a significant increase in equity during the first two quarters of 2026.
- Financial Leverage and Capital Structure
- Financial leverage followed the trend of the debt ratios, rising from 1.79 in late 2021 to a maximum of 5.91 in September 2025. This indicates a period of heightened financial risk and increased reliance on borrowed funds to support assets. By June 2026, financial leverage returned to a conservative level of 1.57, effectively erasing the leverage accumulated over the preceding four years.
- Debt to Capital ratios mirrored this movement, peaking at 0.81 in September 2025 before declining sharply to 0.26 by June 2026, reinforcing the observation of a comprehensive restructuring of the company's capital base.
- Interest Coverage and Solvency Risk
- The interest coverage ratio shows a severe deterioration in the company's ability to service its debt. Starting at a healthy 8.09 in October 2021, the ratio declined steadily, turning negative in July 2023. The ratio reached a low of -13.04 in September 2023, indicating that operating income was insufficient to cover interest expenses, signaling significant solvency stress.
- A recovery in coverage began in late 2025, with the ratio returning to positive territory at 3.21 in December 2025 and peaking at 12.61 in March 2026. However, this recovery was followed by an extreme negative outlier of -328.03 in June 2026, suggesting a sudden, massive non-operating loss or a significant one-time interest-related charge.
Debt Ratios
Coverage Ratios
Debt to Equity
| Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||||||||||||
| Long-term debt, excluding current portion | ||||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||||
| Stockholders’ equity | ||||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to equity1 | ||||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||||
| Apple Inc. | ||||||||||||||||||||||||||
| Arista Networks Inc. | ||||||||||||||||||||||||||
| Cisco Systems Inc. | ||||||||||||||||||||||||||
| Dell Technologies Inc. | ||||||||||||||||||||||||||
| Super Micro Computer Inc. | ||||||||||||||||||||||||||
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The solvency profile of the organization underwent three distinct phases between October 2021 and June 2026, characterized by an initial period of increasing leverage, a peak in financial risk, and a subsequent rapid deleveraging and recapitalization.
- Total Debt Trajectory
- Total debt exhibited a consistent upward trend from October 2021, rising from 1.19 billion USD to a peak of approximately 3.29 billion USD by December 2025. This growth occurred in stages, with significant jumps observed in early 2022 and late 2022. However, a sharp reduction occurred in the final quarter of the analysis period, with debt falling to 1.64 billion USD by June 2026.
- Stockholders' Equity Dynamics
- Equity experienced a prolonged period of erosion, declining from 1.97 billion USD in October 2021 to a low of 780.8 million USD by June 2025. This downward trend persisted for nearly four years, indicating a reduction in the equity cushion. This was followed by an abrupt and substantial surge in equity, which climbed to 4.64 billion USD by June 2026, suggesting a major capital infusion or significant retained earnings growth.
- Debt to Equity Ratio Analysis
- The debt to equity ratio reflects the compounding effect of rising debt and falling equity. The ratio increased from a conservative 0.61 in October 2021 to a peak of 4.15 in June 2025, indicating a shift toward a highly leveraged capital structure. Following this peak, the ratio declined precipitously to 1.10 by December 2025 and reached a period low of 0.35 by June 2026, marking a complete reversal of the previous solvency trend.
The data indicates a transition from a balanced capital structure to one of high financial risk, followed by an aggressive strategic correction that resulted in a significantly strengthened solvency position by mid-2026.
Debt to Equity (including Operating Lease Liability)
Lumentum Holdings Inc., debt to equity (including operating lease liability) calculation (quarterly data)
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =
An analysis of the solvency profile reveals a significant period of increasing financial leverage followed by a rapid deleveraging event. Between October 2021 and July 2025, the capital structure shifted from a conservative posture to a highly leveraged state, characterized by simultaneously rising debt obligations and declining stockholders' equity.
- Debt Accumulation and Equity Erosion
- From October 2021 to December 2023, total debt increased from 1.265 billion to 2.889 billion. During this same interval, stockholders' equity declined from 1.971 billion to 1.278 billion. This divergence resulted in the debt-to-equity ratio rising from 0.64 to 2.26, signaling a growing reliance on borrowed funds to finance operations and assets.
- Peak Leverage Period
- The period between March 2024 and September 2025 represents the highest point of financial risk. Stockholders' equity reached a minimum of 780.8 million in June 2025, while total debt peaked at 3.323 billion in December 2024. Consequently, the debt-to-equity ratio reached a maximum of 4.20 by July 2025, indicating that total liabilities were more than four times the value of shareholders' equity.
- Rapid Capital Restructuring
- A sharp reversal in the solvency trend is observed starting in December 2025. Total debt was reduced significantly from 3.314 billion in September 2025 to 1.671 billion by June 2026. Simultaneously, stockholders' equity experienced an aggressive increase, rising from 846.6 million in September 2025 to 4.644 billion by June 2026. This substantial increase in equity, combined with debt reduction, drove the debt-to-equity ratio down to 0.36, the lowest level recorded in the analyzed period.
The overall trajectory demonstrates a cyclical movement from stability to high leverage and finally to a strengthened equity position. The final data points suggest a comprehensive recapitalization or a significant infusion of equity that fundamentally altered the company's solvency risk profile.
Debt to Capital
| Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||||||||||||
| Long-term debt, excluding current portion | ||||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||||
| Stockholders’ equity | ||||||||||||||||||||||||||
| Total capital | ||||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to capital1 | ||||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||||
| Apple Inc. | ||||||||||||||||||||||||||
| Arista Networks Inc. | ||||||||||||||||||||||||||
| Cisco Systems Inc. | ||||||||||||||||||||||||||
| Dell Technologies Inc. | ||||||||||||||||||||||||||
| Super Micro Computer Inc. | ||||||||||||||||||||||||||
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The solvency profile exhibits a prolonged period of increasing leverage from late 2021 through late 2025, followed by a rapid and significant deleveraging event in the first half of 2026.
- Leverage Expansion Trend
- Between October 2021 and December 2025, the debt to capital ratio followed a general upward trajectory, rising from 0.38 to a peak of 0.81 in September 2025. This increase was driven by a steady rise in total debt, which climbed from $1.19 billion to a high of approximately $3.28 billion over the same period.
- Mid-Term Stability and Peak
- A phase of relative stabilization is noted between March 2024 and March 2025, during which the ratio fluctuated within a narrow range of 0.68 to 0.75. Following this period, total debt increased again in the third quarter of 2025, pushing the solvency ratio to its maximum recorded level of 0.81.
- Rapid Deleveraging and Capital Shift
- A sharp reversal in the capital structure occurred between December 2025 and June 2026. Total debt was reduced by approximately 50%, falling from $3.28 billion to $1.63 billion. Concurrently, total capital increased significantly, rising from $4.13 billion to $6.28 billion. These combined movements resulted in a precipitous decline in the debt to capital ratio, which ended the period at 0.26, the lowest level observed in the analyzed timeframe.
Debt to Capital (including Operating Lease Liability)
Lumentum Holdings Inc., debt to capital (including operating lease liability) calculation (quarterly data)
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =
The solvency profile of the organization exhibits a prolonged period of increasing leverage followed by a sharp and significant deleveraging event in the final two quarters of the analysis period. The debt-to-capital ratio transitioned from a conservative 0.39 in late 2021 to a peak of 0.81 by September 2025, before dropping precipitously to 0.26 by June 2026.
- Leverage Expansion Phase (2021–2024)
- A consistent upward trend in the debt-to-capital ratio is observed between October 2021 and September 2024. Total debt, including operating lease liabilities, increased from approximately $1.27 billion to over $2.62 billion. During this timeframe, the ratio climbed from 0.39 to 0.75, indicating that debt grew at a faster rate than the total capital base. This period suggests an aggressive expansion of liabilities to fund operations or strategic initiatives.
- Peak Indebtedness and Solvency Pressure (2025)
- The period leading up to December 2025 marked the height of the organization's leverage. Total debt reached its maximum value of approximately $3.32 billion in December 2025. The debt-to-capital ratio peaked at 0.81 in September 2025, signaling that debt comprised the vast majority of the company's capital structure, thereby increasing the organization's financial risk and sensitivity to interest rate fluctuations or revenue volatility.
- Rapid Deleveraging and Capital Restructuring (2026)
- A dramatic reversal in the solvency trend occurred between March 2026 and June 2026. Total debt was reduced by nearly 50%, falling from $3.31 billion in late 2025 to $1.67 billion by June 2026. Simultaneously, total capital expanded significantly, rising from $4.17 billion in December 2025 to $6.32 billion in June 2026. This combination of debt repayment and a substantial increase in the capital base resulted in the debt-to-capital ratio plummeting to 0.26, the lowest level recorded in the entire analysis period.
Debt to Assets
| Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||
| Current portion of long-term debt | ||||||||||||||||||||||||||
| Long-term debt, excluding current portion | ||||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||||
| Total assets | ||||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Debt to assets1 | ||||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||||
| Apple Inc. | ||||||||||||||||||||||||||
| Arista Networks Inc. | ||||||||||||||||||||||||||
| Cisco Systems Inc. | ||||||||||||||||||||||||||
| Dell Technologies Inc. | ||||||||||||||||||||||||||
| Super Micro Computer Inc. | ||||||||||||||||||||||||||
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The solvency profile of the entity exhibits a period of sustained leverage increase followed by a sharp structural shift toward deleveraging and asset expansion in the final reporting periods.
- Leverage Expansion Phase (October 2021 – December 2023)
- A consistent upward trajectory in the debt-to-assets ratio is observed, rising from 0.34 to 0.61. This increase was driven primarily by a substantial rise in total debt, which grew from approximately 1.20 billion USD to 2.82 billion USD. While total assets also increased during this period, the growth in liabilities outpaced asset accumulation, resulting in a higher proportion of assets being financed through debt.
- Peak Leverage and Stability Phase (March 2024 – December 2025)
- The debt-to-assets ratio remained elevated, fluctuating between 0.60 and 0.70. The peak leverage ratio of 0.70 was reached in September 2025, coinciding with total debt rising to 3.24 billion USD. During this window, total assets showed moderate volatility, dipping toward 3.9 billion USD in mid-2024 before recovering to 4.8 billion USD by late 2025. The persistent ratio above 0.60 indicates a period of significant financial risk and high dependence on borrowed capital.
- Rapid Deleveraging and Asset Growth (March 2026 – June 2026)
- A dramatic reversal in the solvency trend occurred in the first half of 2026. Total assets expanded sharply from 4.8 billion USD in late 2025 to 7.3 billion USD by June 2026. Simultaneously, total debt was reduced from 3.28 billion USD to 1.64 billion USD. This dual action resulted in a precipitous decline in the debt-to-assets ratio, which fell to 0.22 by June 27, 2026, marking the lowest leverage level in the observed period.
The overall trend indicates a strategic shift from a high-leverage capital structure, which peaked in late 2025, to a highly conservative position by mid-2026, characterized by a strengthened asset base and a significantly reduced debt burden.
Debt to Assets (including Operating Lease Liability)
Lumentum Holdings Inc., debt to assets (including operating lease liability) calculation (quarterly data)
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =
The solvency profile exhibits a distinct three-phase trajectory characterized by a prolonged period of increasing leverage, a peak in debt-to-asset dependency, and a subsequent sharp correction in the solvency ratio.
- Leverage Expansion Phase (2021–2024)
- A consistent upward trend in the debt-to-assets ratio is observed from October 2021 through December 2024. The ratio climbed from an initial 0.36 to a plateau of 0.66. This increase was driven by total debt growing from approximately US$ 1.27 billion to over US$ 2.6 billion, which outpaced the growth of total assets during the same period.
- Peak Indebtedness (2025)
- The highest level of solvency risk occurred in September 2025, where the debt-to-assets ratio peaked at 0.71. During this window, total debt reached its maximum recorded value of approximately US$ 3.32 billion. This indicates a period where a significant majority of the asset base was financed through debt and lease liabilities.
- Rapid Deleveraging and Asset Growth (2026)
- A dramatic reversal in the solvency trend occurred in the first half of 2026. The debt-to-assets ratio fell sharply from 0.69 in December 2025 to 0.23 by June 2026. This substantial improvement was the result of two simultaneous movements: a significant reduction in total debt—dropping to US$ 1.67 billion by June 2026—and a concurrent surge in total assets, which grew from US$ 4.8 billion in late 2025 to US$ 7.3 billion by June 2026.
The overall data indicates that while the entity experienced a multi-year increase in financial leverage that peaked in late 2025, it ended the analyzed period in a significantly stronger solvency position than at any other point in the provided timeline.
Financial Leverage
| Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||
| Total assets | ||||||||||||||||||||||||||
| Stockholders’ equity | ||||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Financial leverage1 | ||||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||||
| Apple Inc. | ||||||||||||||||||||||||||
| Arista Networks Inc. | ||||||||||||||||||||||||||
| Cisco Systems Inc. | ||||||||||||||||||||||||||
| Dell Technologies Inc. | ||||||||||||||||||||||||||
| Super Micro Computer Inc. | ||||||||||||||||||||||||||
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The company experienced a prolonged period of increasing financial leverage from October 2021 through mid-2025, followed by a rapid deleveraging phase in the first half of 2026.
- Financial Leverage Trends
- The financial leverage ratio demonstrated a steady upward climb for the majority of the analyzed period, rising from 1.79 in October 2021 to a peak of 5.91 in June 2025. This trajectory indicates a systemic shift toward a more aggressive capital structure and a higher reliance on liabilities relative to equity.
- Equity and Asset Dynamics
- From October 2021 to December 2024, stockholders' equity underwent a consistent decline, falling from 1.97 billion USD to approximately 872 million USD. During this period, total assets remained relatively stable, fluctuating between 3.5 billion USD and 4.6 billion USD. The combination of eroding equity and maintained asset levels served as the primary driver for the increase in the leverage ratio during these years.
- Capital Structure Reversal
- A significant inflection point occurred between December 2025 and June 2026. Stockholders' equity saw a massive increase, surging from 846.6 million USD in December 2025 to 4.64 billion USD by June 2026. Simultaneously, total assets grew from 4.81 billion USD to 7.31 billion USD. This substantial increase in equity resulted in a sharp contraction of the financial leverage ratio, which dropped to 1.57 by June 2026, marking the lowest leverage level in the recorded period.
Interest Coverage
| Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||||||||||||||||||||||
| Net income (loss) | ||||||||||||||||||||||||||
| Add: Income tax expense | ||||||||||||||||||||||||||
| Add: Interest expense | ||||||||||||||||||||||||||
| Earnings before interest and tax (EBIT) | ||||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||||
| Interest coverage1 | ||||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | ||||||||||||||||||||||||||
| Cisco Systems Inc. | ||||||||||||||||||||||||||
| Super Micro Computer Inc. | ||||||||||||||||||||||||||
Based on: 10-K (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-Q (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-K (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02).
1 Q4 2026 Calculation
Interest coverage
= (EBITQ4 2026
+ EBITQ3 2026
+ EBITQ2 2026
+ EBITQ1 2026)
÷ (Interest expenseQ4 2026
+ Interest expenseQ3 2026
+ Interest expenseQ2 2026
+ Interest expenseQ1 2026)
= ( + + + )
÷ ( + + + )
=
2 Click competitor name to see calculations.
The analysis of interest coverage for the period between October 2021 and June 2026 reveals a cycle of significant operational deterioration, a period of negative coverage, a brief recovery, and a final sharp volatility event.
- Operational Profitability Trends
- Earnings before interest and tax (EBIT) exhibited a sustained downward trajectory starting from a peak of 116.5 million US dollars in October 2021. The company transitioned into negative territory by December 2022, with losses deepening to a trough of 122.1 million US dollars in March 2024. While a recovery occurred between September 2025 and March 2026, reaching 190 million US dollars, the period ended with a severe decline to negative 7.45 billion US dollars in June 2026.
- Interest Expense Behavior
- Interest expenses showed initial volatility, peaking at 26.5 million US dollars in July 2022. Following this peak, a significant reduction in interest costs was observed starting in October 2022, with expenses stabilizing between 5.4 million and 6.3 million US dollars for the majority of the subsequent period. This reduction in expense helped mitigate the severity of the solvency decline during the period of negative EBIT.
- Interest Coverage Ratio Analysis
- The interest coverage ratio declined from a robust 8.09 in October 2021 to 1.91 by December 2022. From July 2023 through June 2025, the ratio remained negative, indicating that operating profits were insufficient to meet interest obligations. The ratio reached its lowest point of negative 13.04 in September 2024. A temporary return to solvency was observed in December 2025 (3.21) and March 2026 (12.61), before collapsing to negative 328.03 in June 2026.
- Solvency Outlook
- The data suggests a period of prolonged financial stress characterized by an inability to cover interest payments from operating earnings for nearly three years. Although interest expense management provided some relief, the extreme volatility observed in the final quarter indicates a severe disruption in operational profitability that drastically compromised the company's solvency position.