Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Lumentum Holdings Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Current portion of long-term debt 10,600 311,600 409,900 390,700
Finance lease liabilities, current 600
Long-term debt, excluding current portion 2,562,600 2,503,200 2,500,000 1,466,100 789,800 1,120,300
Total debt (carrying amount) 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500 1,120,900

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The carrying amount of total debt exhibited a fluctuating pattern over the observed period. Initially, an increase is noted, followed by a substantial rise and then a decrease, with a slight increase at the end of the period.

Overall Trend
Total debt began at US$1,120.9 million in June 2020 and increased to US$1,180.5 million in July 2021. A significant increase followed, reaching US$1,876.0 million in July 2022, and peaking at US$2,811.6 million in July 2023. Subsequently, the total debt decreased to US$2,503.2 million in June 2024, and further increased to US$2,573.2 million in June 2025.
Current Portion of Long-Term Debt
The current portion of long-term debt was not reported in June 2020. It stood at US$390.7 million in July 2021 and increased to US$409.9 million in July 2022. A decrease to US$311.6 million was observed in July 2023, with no value reported for June 2024, and a minimal value of US$10.6 million in June 2025.
Long-Term Debt (Excluding Current Portion)
Long-term debt, excluding the current portion, was US$1,120.3 million in June 2020, decreasing to US$789.8 million in July 2021. It then increased substantially to US$1,466.1 million in July 2022 and further to US$2,500.0 million in July 2023. This trend continued with US$2,503.2 million in June 2024 and US$2,562.6 million in June 2025.
Finance Lease Liabilities
Finance lease liabilities, current, were reported as US$600 thousand in June 2020, with no subsequent reporting for the remainder of the period.

The most substantial change in total debt occurred between July 2022 and July 2023, representing a significant increase. The subsequent decrease in June 2024 suggests a potential debt reduction strategy, although the debt level increased again by June 2025. The long-term debt component appears to be the primary driver of the overall trend, with the current portion exhibiting more moderate fluctuations.



Total Debt (Fair Value)

Microsoft Excel
Jun 28, 2025
Selected Financial Data (US$ in thousands)
Convertible notes 3,049,000
Term loans 67,000
Finance lease liabilities
Total debt (fair value) 3,116,000
Financial Ratio
Debt, fair value to carrying amount ratio 1.21

Based on: 10-K (reporting date: 2025-06-28).



Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on convertible notes: 4.74%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
1.50% 600,200 9,003
5.70% 857,700 48,889
5.80% 1,048,300 60,801
Total 2,506,200 118,693
4.74%

Based on: 10-K (reporting date: 2025-06-28).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 118,693 ÷ 2,506,200 = 4.74%