Stock Analysis on Net
Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Lumentum Holdings Inc., Financial Data: Reported vs. Adjusted

Lumentum Holdings Inc., adjustments to financial statements

US$ in thousands

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
Adjustment to Total Assets
Total assets (as reported) 7,307,500 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 — — — — — —
Total assets (adjusted) 7,307,500 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600
Adjustment to Total Debt
Total debt (as reported) 1,637,400 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500
Add: Operating lease liability (before adoption of FASB Topic 842)2 — — — — — —
Add: Operating lease liabilities, current 13,500 11,400 13,400 14,400 11,200 11,800
Add: Operating lease liabilities, non-current 20,300 23,600 43,000 47,700 48,800 47,600
Total debt (adjusted) 1,671,200 2,608,200 2,559,600 2,873,700 1,936,000 1,239,900

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

1, 2 Equal to total present value of future operating lease payments.


Adjusted Financial Ratios for Operating Leases (Summary)

Lumentum Holdings Inc., Financial Ratios: Reported vs. Adjusted

Lumentum Holdings Inc., adjusted financial ratios

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
Total Asset Turnover1
Reported total asset turnover 0.41 0.39 0.35 0.38 0.41 0.49
Adjusted total asset turnover 0.41 0.39 0.35 0.38 0.41 0.49
Debt to Equity2
Reported debt to equity 0.35 2.27 2.61 2.07 1.00 0.60
Adjusted debt to equity 0.36 2.30 2.67 2.12 1.03 0.63
Return on Assets3 (ROA)
Reported ROA -94.90% 0.61% -13.90% -2.84% 4.78% 11.19%
Adjusted ROA -94.90% 0.61% -13.90% -2.84% 4.78% 11.19%

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Lumentum Holdings Inc. adjusted total asset turnover ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Lumentum Holdings Inc. adjusted debt to equity ratio improved from 2024 to 2025 and from 2025 to 2026.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Lumentum Holdings Inc. adjusted ROA improved from 2024 to 2025 but then deteriorated significantly from 2025 to 2026.

Adjusted Total Asset Turnover

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net revenue 3,014,000 1,645,000 1,359,200 1,767,000 1,712,600 1,742,800
Total assets 7,307,500 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600
Activity Ratio
Total asset turnover1 0.41 0.39 0.35 0.38 0.41 0.49
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net revenue 3,014,000 1,645,000 1,359,200 1,767,000 1,712,600 1,742,800
Adjusted total assets 7,307,500 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600
Activity Ratio
Adjusted total asset turnover2 0.41 0.39 0.35 0.38 0.41 0.49

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

2026 Calculations

1 Total asset turnover = Net revenue ÷ Total assets
= 3,014,000 ÷ 7,307,500 = 0.41

2 Adjusted total asset turnover = Net revenue ÷ Adjusted total assets
= 3,014,000 ÷ 7,307,500 = 0.41

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Lumentum Holdings Inc. adjusted total asset turnover ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Debt to Equity

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
As Reported
Selected Financial Data (US$ in thousands)
Total debt 1,637,400 2,573,200 2,503,200 2,811,600 1,876,000 1,180,500
Stockholders’ equity 4,643,900 1,134,700 957,300 1,355,800 1,875,000 1,972,800
Solvency Ratio
Debt to equity1 0.35 2.27 2.61 2.07 1.00 0.60
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 1,671,200 2,608,200 2,559,600 2,873,700 1,936,000 1,239,900
Stockholders’ equity 4,643,900 1,134,700 957,300 1,355,800 1,875,000 1,972,800
Solvency Ratio
Adjusted debt to equity2 0.36 2.30 2.67 2.12 1.03 0.63

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

2026 Calculations

1 Debt to equity = Total debt ÷ Stockholders’ equity
= 1,637,400 ÷ 4,643,900 = 0.35

2 Adjusted debt to equity = Adjusted total debt ÷ Stockholders’ equity
= 1,671,200 ÷ 4,643,900 = 0.36

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Lumentum Holdings Inc. adjusted debt-to-equity ratio improved from 2024 to 2025 and from 2025 to 2026.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 27, 2026 Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss) (6,935,100) 25,900 (546,500) (131,600) 198,900 397,300
Total assets 7,307,500 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600
Profitability Ratio
ROA1 -94.90% 0.61% -13.90% -2.84% 4.78% 11.19%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net income (loss) (6,935,100) 25,900 (546,500) (131,600) 198,900 397,300
Adjusted total assets 7,307,500 4,218,700 3,931,900 4,632,100 4,162,200 3,551,600
Profitability Ratio
Adjusted ROA2 -94.90% 0.61% -13.90% -2.84% 4.78% 11.19%

Based on: 10-K (reporting date: 2026-06-27), 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03).

2026 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × -6,935,100 ÷ 7,307,500 = -94.90%

2 Adjusted ROA = 100 × Net income (loss) ÷ Adjusted total assets
= 100 × -6,935,100 ÷ 7,307,500 = -94.90%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Lumentum Holdings Inc. adjusted ROA improved from 2024 to 2025 but then deteriorated significantly from 2025 to 2026.