Stock Analysis on Net

Lumentum Holdings Inc. (NASDAQ:LITE)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Lumentum Holdings Inc., adjustment to net income (loss)

US$ in thousands

Microsoft Excel
12 months ended: Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Net income (loss) (as reported)
Add: Net change in unrealized gain on available-for-sale securities
Net income (loss) (adjusted)

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


Reported net income (loss) exhibited considerable fluctuation over the observed period. Initially positive, it peaked in fiscal year 2021 before declining, culminating in substantial losses in fiscal years 2023 and 2024. A return to profitability is projected in fiscal year 2025, albeit at a level significantly below the 2021 peak.

Net Income Trend
From fiscal year 2020 to 2021, reported net income increased significantly, from US$135.5 million to US$397.3 million. A subsequent decrease was observed in fiscal year 2022, with reported net income falling to US$198.9 million. The trend reversed sharply in fiscal year 2023, resulting in a net loss of US$131.6 million. This loss expanded considerably in fiscal year 2024, reaching US$546.5 million. Projections indicate a return to net income of US$25.9 million in fiscal year 2025.
Impact of Adjustments
Adjustments to net income (loss) related to mark-to-market adjustments on available-for-sale securities appear to have a relatively minor, stabilizing effect. The difference between reported and adjusted net income (loss) remains consistently small across all periods. In each year, the adjustment slightly *increases* the net income or *decreases* the net loss. This suggests that unrealized losses on available-for-sale securities are consistently present, but their magnitude is not substantial enough to dramatically alter the overall net income picture.

The largest fluctuations are driven by the reported net income (loss) itself, rather than the adjustments. The projected improvement in fiscal year 2025 is reflected in both reported and adjusted figures, indicating a broad-based recovery rather than a purely accounting-driven change.

Adjustment Magnitude
The absolute value of the adjustment is relatively consistent, ranging between approximately US$2.5 million and US$5.0 million annually. This suggests a stable policy regarding available-for-sale securities and a predictable impact on net income.

Overall, the financial performance demonstrates significant volatility, with a pronounced downturn in recent fiscal years. While adjustments related to available-for-sale securities are present, they do not appear to be the primary driver of these fluctuations.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Lumentum Holdings Inc., adjusted profitability ratios

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).


The profitability ratios demonstrate significant fluctuations over the observed period. While reported and adjusted values generally move in tandem, the magnitude of changes, particularly in recent years, warrants attention. Initial years show relatively stable performance, followed by a marked decline and subsequent, modest recovery.

Net Profit Margin
Both reported and adjusted net profit margins exhibited an increase from 8.07% and 8.16% in 2020 to peaks of 22.80% and 22.65% in 2021, respectively. This was followed by a decline to 11.61% and 11.02% in 2022. A substantial decrease occurred in 2023, with reported and adjusted margins falling to -7.45% and -7.20%. This negative trend continued into 2024, reaching -40.21% and -39.86%. A slight recovery is indicated in 2025, with margins rising to 1.57% and 1.69%.
Return on Equity (ROE)
Similar to the net profit margin, ROE experienced growth from 7.75% and 7.83% in 2020 to 20.14% and 20.01% in 2021. The trend mirrored that of the net profit margin, with a decrease to 10.61% and 10.06% in 2022, followed by significant declines to -9.71% and -9.38% in 2023. The most substantial drops were observed in 2024, with reported and adjusted ROE reaching -57.09% and -56.60%. A modest improvement is projected for 2025, with ROE values of 2.28% and 2.45%.
Return on Assets (ROA)
ROA followed a comparable pattern. It increased from 4.12% and 4.16% in 2020 to 11.19% and 11.12% in 2021, then decreased to 4.78% and 4.53% in 2022. A substantial decline occurred in 2023, with ROA falling to -2.84% and -2.75%. This negative trend intensified in 2024, reaching -13.90% and -13.78%. A slight recovery is indicated in 2025, with ROA values of 0.61% and 0.66%.

The adjusted profitability ratios consistently remain close to their reported counterparts, suggesting that adjustments do not materially alter the overall trend. The significant declines in profitability metrics during 2023 and 2024 are particularly noteworthy and require further investigation to determine the underlying causes. The projected modest recovery in 2025, while positive, represents a return to relatively low levels of profitability compared to the peak performance observed in 2021.


Lumentum Holdings Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss)
Net revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)
Net revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

2025 Calculations

1 Net profit margin = 100 × Net income (loss) ÷ Net revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Net revenue
= 100 × ÷ =


The adjusted net profit margin exhibited considerable fluctuation over the observed period. Initially strong, it experienced a significant decline culminating in substantial losses before a modest recovery is indicated in the most recent projections.

Overall Trend
From June 27, 2020, to June 29, 2024, the adjusted net profit margin demonstrated a generally downward trajectory. Starting at 8.16%, it remained relatively stable around the 22-23% range in the subsequent two years before sharply decreasing to -7.20% in July 1, 2023. This decline continued into June 29, 2024, reaching -39.86%. A slight increase to 1.69% is projected for June 28, 2025, but remains significantly below the initial values.
Comparison to Reported Net Profit Margin
The adjusted net profit margin closely mirrored the trend of the reported net profit margin throughout the period. The differences between the two metrics were consistently small, suggesting that adjustments made to net income had a limited impact on the overall profitability picture. Both reported and adjusted margins experienced the same pattern of initial strength, followed by a steep decline and projected partial recovery.
Peak and Trough Performance
The highest adjusted net profit margin was observed on June 27, 2020, at 8.16%, and July 3, 2021, at 22.65%. The lowest point occurred on June 29, 2024, with a margin of -39.86%, indicating a substantial net loss relative to revenue. The projected margin for June 28, 2025, represents a move away from the trough, but still signifies a period of low profitability.
Recent Performance
The most recent two years, July 1, 2023, and June 29, 2024, show significant negative adjusted net profit margins. This indicates substantial losses during these periods. The projected margin for June 28, 2025, suggests a potential, albeit limited, improvement, but further monitoring is necessary to confirm a sustained positive trend.

The volatility in the adjusted net profit margin warrants further investigation to understand the underlying drivers of these fluctuations. A detailed analysis of revenue trends, cost structures, and the impact of any adjustments made to net income would be beneficial.


Adjusted Return on Equity (ROE)

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss)
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)
Stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

2025 Calculations

1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =


The analysis reveals significant fluctuations in reported and adjusted return on equity (ROE) over the observed period. Both net income metrics, reported and adjusted, demonstrate considerable volatility, directly impacting ROE performance. A general trend of declining profitability is evident in the latter years of the period, culminating in substantial losses before a projected recovery.

Reported ROE
Reported ROE began at 7.75% in June 2020, increasing substantially to 20.14% in July 2021. It then decreased to 10.61% in July 2022 before experiencing a sharp decline, reaching -9.71% in July 2023 and further deteriorating to -57.09% in June 2024. A modest recovery to 2.28% is projected for June 2025. This pattern closely mirrors the fluctuations in reported net income.
Adjusted ROE
Adjusted ROE followed a similar trajectory to reported ROE, starting at 7.83% in June 2020 and peaking at 20.01% in July 2021. It decreased to 10.06% in July 2022, then declined sharply to -9.38% in July 2023 and -56.60% in June 2024. A projected increase to 2.45% is anticipated for June 2025. The adjusted ROE values are consistently close to the reported ROE values, suggesting that adjustments do not materially alter the overall profitability picture.
Net Income Trends
Both reported and adjusted net income exhibited a strong increase from June 2020 to July 2021. However, subsequent years show a consistent decline, transitioning into significant losses in July 2023 and June 2024. The projected net income for June 2025 indicates a return to profitability, albeit at a relatively low level compared to the peak performance in 2021.

The substantial negative ROE values in June 2024 suggest a period of significant underperformance. The projected improvement in June 2025, while positive, represents a return to a modest level of profitability and does not fully offset the prior losses. The consistency between reported and adjusted ROE suggests that the underlying business performance is the primary driver of these fluctuations, rather than accounting adjustments.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 28, 2025 Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss)
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2025-06-28), 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27).

2025 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =


The analysis reveals significant fluctuations in reported and adjusted return on assets (ROA) over the observed period. Both reported and adjusted net income exhibit volatility, directly impacting ROA performance. A general trend of declining profitability is evident, particularly in the latter years of the period.

Reported ROA
Reported ROA demonstrates a rise from 4.12% in 2020 to a peak of 11.19% in 2021. This is followed by a decrease to 4.78% in 2022. A substantial decline is then observed, with ROA falling to -2.84% in 2023 and further to -13.90% in 2024. A modest recovery to 0.61% is indicated for 2025.
Adjusted ROA
Adjusted ROA mirrors the trend of reported ROA, beginning at 4.16% in 2020 and reaching 11.12% in 2021. It then decreases to 4.53% in 2022. Similar to reported ROA, a significant downturn occurs, with adjusted ROA reaching -2.75% in 2023 and -13.78% in 2024. A slight improvement to 0.66% is projected for 2025.
Net Income Correlation
The movement in ROA closely correlates with changes in net income. The high ROA values in 2020 and 2021 correspond with positive and substantial net income figures. Conversely, the negative ROA values in 2023 and 2024 align with significant net losses during those periods. The projected positive ROA in 2025 is associated with a return to positive, albeit modest, net income.
Adjusted vs. Reported ROA
The difference between adjusted and reported ROA remains relatively small throughout the period, suggesting that adjustments to net income have a limited impact on the overall ROA calculation. The trends observed in both metrics are consistent, indicating that the underlying profitability issues are not significantly altered by the adjustments made.

The substantial decline in ROA during 2023 and 2024 warrants further investigation to determine the underlying causes of the net losses. While a modest recovery is projected for 2025, sustained improvement will likely require addressing the factors contributing to the recent period of poor performance.