Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Analysis of Liquidity Ratios
Quarterly Data

Microsoft Excel

Liquidity Ratios (Summary)

Kraft Heinz Co., liquidity ratios (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Current ratio 1.09 1.48 1.03 1.00 1.18 1.11 1.21 1.00 1.05 0.72 0.72 0.77 0.97 0.95 0.92 0.95 0.97 1.46 1.41 1.81 1.73 1.77
Quick ratio 0.60 0.97 0.54 0.47 0.45 0.39 0.43 0.45 0.59 0.33 0.29 0.30 0.39 0.50 0.54 0.53 0.57 0.88 0.91 1.05 1.11 1.07
Cash ratio 0.35 0.68 0.29 0.25 0.19 0.14 0.15 0.18 0.37 0.17 0.16 0.15 0.20 0.35 0.44 0.42 0.44 0.62 0.70 0.77 0.81 0.75

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Kraft Heinz Co. current ratio improved from Q4 2019 to Q1 2020 but then slightly deteriorated from Q1 2020 to Q2 2020 not reaching Q4 2019 level.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Kraft Heinz Co. quick ratio improved from Q4 2019 to Q1 2020 but then slightly deteriorated from Q1 2020 to Q2 2020 not reaching Q4 2019 level.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Kraft Heinz Co. cash ratio improved from Q4 2019 to Q1 2020 but then slightly deteriorated from Q1 2020 to Q2 2020 not reaching Q4 2019 level.

Current Ratio

Kraft Heinz Co., current ratio calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Current assets 8,776 11,708 8,097 9,125 9,168 8,835 9,075 7,590 9,501 7,437 7,266 7,228 7,108 8,875 8,753 8,943 9,347 9,812 9,780 10,411 4,589 4,477
Current liabilities 8,050 7,934 7,875 9,112 7,797 7,972 7,503 7,581 9,091 10,329 10,132 9,387 7,356 9,383 9,501 9,414 9,593 6,730 6,932 5,746 2,653 2,532
Liquidity Ratio
Current ratio1 1.09 1.48 1.03 1.00 1.18 1.11 1.21 1.00 1.05 0.72 0.72 0.77 0.97 0.95 0.92 0.95 0.97 1.46 1.41 1.81 1.73 1.77
Benchmarks
Current Ratio, Competitors2
Altria Group Inc. 0.75 0.71 0.59 0.56 0.56 0.62
Coca-Cola Co. 1.09 0.87 0.76 0.92 0.83 1.02
Mondelēz International Inc. 0.55 0.53 0.50 0.50 0.44 0.48
PepsiCo Inc. 0.97 1.10 0.86 0.95 0.86 0.94

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
Current ratio = Current assets ÷ Current liabilities
= 8,776 ÷ 8,050 = 1.09

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Kraft Heinz Co. current ratio improved from Q4 2019 to Q1 2020 but then slightly deteriorated from Q1 2020 to Q2 2020 not reaching Q4 2019 level.

Quick Ratio

Kraft Heinz Co., quick ratio calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Cash and cash equivalents 2,812 5,403 2,279 2,315 1,452 1,096 1,130 1,366 3,369 1,794 1,629 1,441 1,445 3,242 4,204 3,920 4,237 4,199 4,837 4,437 2,147 1,899
Trade receivables, net of allowances 2,045 2,321 1,973 1,959 2,049 2,010 2,129 2,032 1,950 1,044 921 938 913 886 769 855 1,114 939 871 1,613 795 818
Sold receivables 37 530 353 427 521 588 129 208 146 805 583
Total quick assets 4,857 7,724 4,252 4,274 3,501 3,106 3,259 3,398 5,356 3,368 2,903 2,806 2,879 4,716 5,102 4,983 5,497 5,943 6,291 6,050 2,942 2,717
 
Current liabilities 8,050 7,934 7,875 9,112 7,797 7,972 7,503 7,581 9,091 10,329 10,132 9,387 7,356 9,383 9,501 9,414 9,593 6,730 6,932 5,746 2,653 2,532
Liquidity Ratio
Quick ratio1 0.60 0.97 0.54 0.47 0.45 0.39 0.43 0.45 0.59 0.33 0.29 0.30 0.39 0.50 0.54 0.53 0.57 0.88 0.91 1.05 1.11 1.07
Benchmarks
Quick Ratio, Competitors2
Altria Group Inc. 0.53 0.52 0.28 0.23 0.25 0.35
Coca-Cola Co. 0.88 0.68 0.56 0.69 0.62 0.57
Mondelēz International Inc. 0.25 0.27 0.23 0.24 0.19 0.24
PepsiCo Inc. 0.75 0.89 0.66 0.73 0.61 0.69

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 4,857 ÷ 8,050 = 0.60

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Kraft Heinz Co. quick ratio improved from Q4 2019 to Q1 2020 but then slightly deteriorated from Q1 2020 to Q2 2020 not reaching Q4 2019 level.

Cash Ratio

Kraft Heinz Co., cash ratio calculation (quarterly data)

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Selected Financial Data (US$ in millions)
Cash and cash equivalents 2,812 5,403 2,279 2,315 1,452 1,096 1,130 1,366 3,369 1,794 1,629 1,441 1,445 3,242 4,204 3,920 4,237 4,199 4,837 4,437 2,147 1,899
Total cash assets 2,812 5,403 2,279 2,315 1,452 1,096 1,130 1,366 3,369 1,794 1,629 1,441 1,445 3,242 4,204 3,920 4,237 4,199 4,837 4,437 2,147 1,899
 
Current liabilities 8,050 7,934 7,875 9,112 7,797 7,972 7,503 7,581 9,091 10,329 10,132 9,387 7,356 9,383 9,501 9,414 9,593 6,730 6,932 5,746 2,653 2,532
Liquidity Ratio
Cash ratio1 0.35 0.68 0.29 0.25 0.19 0.14 0.15 0.18 0.37 0.17 0.16 0.15 0.20 0.35 0.44 0.42 0.44 0.62 0.70 0.77 0.81 0.75
Benchmarks
Cash Ratio, Competitors2
Altria Group Inc. 0.51 0.50 0.26 0.21 0.23 0.33
Coca-Cola Co. 0.74 0.55 0.41 0.52 0.45 0.43
Mondelēz International Inc. 0.11 0.11 0.08 0.09 0.07 0.09
PepsiCo Inc. 0.38 0.51 0.28 0.29 0.19 0.29

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).

1 Q2 2020 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 2,812 ÷ 8,050 = 0.35

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Kraft Heinz Co. cash ratio improved from Q4 2019 to Q1 2020 but then slightly deteriorated from Q1 2020 to Q2 2020 not reaching Q4 2019 level.