Stock Analysis on Net

Kraft Heinz Co. (NASDAQ:KHC)

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Kraft Heinz Co., consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Cash and cash equivalents 2,812 5,403 2,279 2,315 1,452 1,096 1,130 1,366 3,369 1,794 1,629 1,441 1,445 3,242 4,204 3,920 4,237 4,199 4,837 4,437 2,147 1,899
Trade receivables, net of allowances 2,045 2,321 1,973 1,959 2,049 2,010 2,129 2,032 1,950 1,044 921 938 913 886 769 855 1,114 939 871 1,613 795 818
Sold receivables 37 530 353 427 521 588 129 208 146 805 583
Inventories 2,815 2,831 2,721 3,158 3,074 3,118 2,667 3,287 3,161 3,144 2,815 3,188 3,065 3,151 2,684 3,108 2,881 2,892 2,618 2,981 1,162 1,232
Prepaid expenses 471 485 384 415 395 384 400
Other current assets 504 535 618 1,243 1,163 1,201 1,373 905 984 925 1,548 1,234 1,164 1,008 967 852 969 977 871 1,380 485 528
Assets held for sale 129 133 122 35 1,035 1,026 1,376
Current assets 8,776 11,708 8,097 9,125 9,168 8,835 9,075 7,590 9,501 7,437 7,266 7,228 7,108 8,875 8,753 8,943 9,347 9,812 9,780 10,411 4,589 4,477
Property, plant and equipment, net 6,777 6,813 7,055 6,926 7,023 7,031 7,078 7,216 7,258 7,267 7,120 6,934 6,808 6,693 6,688 6,490 6,423 6,434 6,524 6,432 2,253 2,266
Goodwill 33,310 35,062 35,546 35,826 35,989 36,091 36,503 44,308 44,270 44,843 44,824 44,858 44,565 44,300 44,125 44,518 44,641 43,542 43,051 46,750 14,741 14,588
Intangible assets, net 47,202 48,259 48,652 48,714 48,943 49,553 49,468 58,727 59,101 59,600 59,449 59,500 59,400 59,330 59,297 59,620 59,762 62,049 62,120 56,693 12,942 12,777
Other non-current assets 2,241 2,231 2,100 2,231 2,078 2,052 1,337 1,889 1,766 1,640 1,573 1,531 1,535 1,604 1,617 1,509 1,511 1,436 1,498 1,506 1,537 2,185
Non-current assets 89,530 92,365 93,353 93,697 94,033 94,727 94,386 112,140 112,395 113,350 112,966 112,823 112,308 111,927 111,727 112,137 112,337 113,461 113,193 111,381 31,473 31,816
Total assets 98,306 104,073 101,450 102,822 103,201 103,562 103,461 119,730 121,896 120,787 120,232 120,051 119,416 120,802 120,480 121,080 121,684 123,273 122,973 121,792 36,062 36,293

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).


The analysis of the quarterly financial data reveals several key trends and fluctuations in the company’s asset composition and liquidity position over the period under review.

Cash and Cash Equivalents
Cash levels experienced notable volatility, increasing substantially from early 2015 through the end of that year, peaking in December 2015. Following this peak, cash balances declined sharply during 2017 and 2018, reaching the lowest levels in the fourth quarter of 2018. Subsequently, a recovery is observed in early 2020, with cash balances rising significantly again by March 2020.
Trade Receivables, Net
Trade receivables showed an overall upward trend, particularly strong from 2017 to 2018, where values almost doubled. After this increase, trade receivables stabilized and showed minor fluctuations through mid-2020.
Sold Receivables
Sold receivables data is incomplete but indicate some activity in 2015 and 2016, with a peak in early 2017 followed by an absence of reported values afterward. This suggests a potential change in off-balance sheet financing or securitization practices during the observed period.
Inventories
Inventories displayed considerable variability. After a sharp increase between 2015 and 2016, inventory levels peaked in late 2018. Post-2018, inventory levels declined and stabilized at a lower level through mid-2020. The fluctuations reflect changes in stock management and possibly demand variations.
Prepaid Expenses
The available data on prepaid expenses, starting from early 2019, show relatively stable amounts with slight fluctuations, indicating consistent prepaid asset levels in recent periods.
Other Current Assets
Other current assets increased significantly during 2017, peaking at the end of that year. Following this peak, levels declined somewhat but remained elevated compared to 2015–2016 period, indicating diversification or shifts in short-term asset holdings.
Assets Held for Sale
Assets held for sale appeared in 2019 and show high variability, with a substantial amount recorded in early 2019 and a marked reduction thereafter. This suggests asset divestitures or reclassifications during the timeframe.
Current Assets
Current assets generally reflected the trends observed in individual components. There was a dramatic increase in current assets up to 2015, followed by a decline and near stabilization in subsequent years. The peak in early 2015 is largely attributed to high receivables and inventory levels.
Property, Plant, and Equipment, Net
Property, plant, and equipment exhibited steady growth until the end of 2017, followed by minor declines through mid-2020. This suggests ongoing investment in fixed assets followed by possible depreciation or asset sales in later periods.
Goodwill
Goodwill showed a significant peak in late 2015 at over $46 billion, declining dramatically to about $33 billion by mid-2020. This sharp decline indicates impairment charges or disposals affecting intangible acquisition valuations.
Intangible Assets, Net
Intangible asset balances mirrored goodwill's pattern, peaking in late 2015 and then gradually decreasing over the following years. The decline suggests amortization, impairment, or asset disposals impacting intangible asset values.
Other Non-Current Assets
Other non-current assets remained relatively stable, with increases in some quarters of 2017 and 2018, followed by moderate fluctuations through 2020, pointing to consistent holdings in long-term asset categories.
Non-Current Assets
Non-current assets reached their highest levels in 2015 and early 2016, followed by a notable decline by 2019 and 2020. The pattern primarily reflects the decreases in goodwill and intangible assets alongside stable property, plant, and equipment values.
Total Assets
Total assets peaked sharply in late 2015, reflecting inflated goodwill and intangible asset values. Since then, total assets have contracted steadily, with a marked decrease by mid-2020. This decline is consistent with the trends observed in non-current asset categories and indicates a reduction in overall asset base.

Assets: Selected Items


Current Assets: Selected Items