Enterprise Value (EV)
Current Enterprise Value (EV)
Kraft Foods Group Inc., current enterprise value calculation
| Current share price (P) | $85.88 |
| No. shares of common stock outstanding | 591,940,002 |
| US$ in millions | |
| Common equity (market value)1 | 50,836) |
| Total equity | 50,836) |
| Add: Current portion of long-term debt (per books) | 1,405) |
| Add: Long-term debt, excluding current portion (per books) | 8,627) |
| Total equity and debt | 60,868) |
| Less: Cash and cash equivalents | 1,293) |
| Enterprise value (EV) | 59,575) |
Based on: 10-K (reporting date: 2014-12-27).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 85.88 × 591,940,002
Historical Enterprise Value (EV)
Kraft Foods Group Inc., EV calculation
Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Kraft Foods Group Inc. Annual Report.
3 2014 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 64.17 × 587,988,695
The financial data demonstrates a consistent upward trend across key equity and enterprise value metrics during the period from December 2012 to December 2014.
- Common Equity (Market Value) and Total Equity
- Both common equity (market value) and total equity show identical values, indicating no preferred equity or other equity components outside common equity in the presented data. The figures increased from $30,654 million in 2012 to $32,851 million in 2013, representing a growth of approximately 7.2%. This upward trajectory continued into 2014, reaching $37,731 million, an increase of around 14.9% over the previous year. This steady increase suggests an enhancement in shareholder value and possible retained earnings or capital appreciation over these years.
- Total Equity and Debt
- The total equity and debt measure rose from $40,625 million in 2012 to $42,831 million in 2013, equating to a growth of approximately 5.4%, followed by a further increase to $47,763 million in 2014, a rise of about 11.5%. The ratio of total equity to total equity and debt indicates that equity forms a substantial proportion of the company’s capital structure, but the growth rate of total equity and debt is somewhat less pronounced than the growth in equity alone, which may reflect moderate increases in debt or other liabilities over time.
- Enterprise Value (EV)
- The enterprise value showed consistent increases from $39,370 million in 2012 to $41,145 million in 2013 (a 4.5% increase) and further to $46,470 million in 2014 (a 13% increase). The growth rate in EV parallels increases in both equity and total capital, suggesting an overall elevation in the market valuation and possibly improved operational metrics or investor perceptions.
In summary, the data indicates a strengthening financial position with rising equity levels and enterprise value over the observed period, implying growth in company valuation and potential operational success contributing to enhanced investor confidence.