Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Kraft Foods Group Inc., profit margin by reportable segment

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 16.13% 16.15% 16.14%
Refrigerated Meals 11.01% 9.87% 11.55%
Beverages 14.62% 13.02% 9.57%
Meals & Desserts 28.35% 28.85% 30.81%
Enhancers & Snack Nuts 27.98% 25.18% 26.67%
Canada 19.10% 18.31% 14.98%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Segment profitability ratio Reportable segment The company
Segment profit margin Cheese Cheese segment profit margin ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Refrigerated Meals Refrigerated Meals segment profit margin ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 not reaching 2012 level.
Beverages Beverages segment profit margin ratio improved from 2012 to 2013 and from 2013 to 2014.
Meals & Desserts Meals & Desserts segment profit margin ratio deteriorated from 2012 to 2013 and from 2013 to 2014.
Enhancers & Snack Nuts Enhancers & Snack Nuts segment profit margin ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Canada Canada segment profit margin ratio improved from 2012 to 2013 and from 2013 to 2014.

Segment Profit Margin: Cheese

Kraft Foods Group Inc.; Cheese; segment profit margin calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 656 634 618
Net revenues 4,066 3,925 3,829
Segment Profitability Ratio
Segment profit margin1 16.13% 16.15% 16.14%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenues
= 100 × 656 ÷ 4,066 = 16.13%

Segment profitability ratio Reportable segment The company
Segment profit margin Cheese Cheese segment profit margin ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Segment Profit Margin: Refrigerated Meals

Kraft Foods Group Inc.; Refrigerated Meals; segment profit margin calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 378 329 379
Net revenues 3,433 3,334 3,280
Segment Profitability Ratio
Segment profit margin1 11.01% 9.87% 11.55%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenues
= 100 × 378 ÷ 3,433 = 11.01%

Segment profitability ratio Reportable segment The company
Segment profit margin Refrigerated Meals Refrigerated Meals segment profit margin ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 not reaching 2012 level.

Segment Profit Margin: Beverages

Kraft Foods Group Inc.; Beverages; segment profit margin calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 384 349 260
Net revenues 2,627 2,681 2,718
Segment Profitability Ratio
Segment profit margin1 14.62% 13.02% 9.57%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenues
= 100 × 384 ÷ 2,627 = 14.62%

Segment profitability ratio Reportable segment The company
Segment profit margin Beverages Beverages segment profit margin ratio improved from 2012 to 2013 and from 2013 to 2014.

Segment Profit Margin: Meals & Desserts

Kraft Foods Group Inc.; Meals & Desserts; segment profit margin calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 611 665 712
Net revenues 2,155 2,305 2,311
Segment Profitability Ratio
Segment profit margin1 28.35% 28.85% 30.81%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenues
= 100 × 611 ÷ 2,155 = 28.35%

Segment profitability ratio Reportable segment The company
Segment profit margin Meals & Desserts Meals & Desserts segment profit margin ratio deteriorated from 2012 to 2013 and from 2013 to 2014.

Segment Profit Margin: Enhancers & Snack Nuts

Kraft Foods Group Inc.; Enhancers & Snack Nuts; segment profit margin calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 577 529 592
Net revenues 2,062 2,101 2,220
Segment Profitability Ratio
Segment profit margin1 27.98% 25.18% 26.67%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenues
= 100 × 577 ÷ 2,062 = 27.98%

Segment profitability ratio Reportable segment The company
Segment profit margin Enhancers & Snack Nuts Enhancers & Snack Nuts segment profit margin ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Segment Profit Margin: Canada

Kraft Foods Group Inc.; Canada; segment profit margin calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 370 373 301
Net revenues 1,937 2,037 2,010
Segment Profitability Ratio
Segment profit margin1 19.10% 18.31% 14.98%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment profit margin = 100 × Operating income ÷ Net revenues
= 100 × 370 ÷ 1,937 = 19.10%

Segment profitability ratio Reportable segment The company
Segment profit margin Canada Canada segment profit margin ratio improved from 2012 to 2013 and from 2013 to 2014.

Segment Return on Assets (Segment ROA)

Kraft Foods Group Inc., ROA by reportable segment

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 14.49% 14.41% 13.87%
Refrigerated Meals 16.24% 14.34% 16.33%
Beverages 14.59% 13.46% 9.77%
Meals & Desserts 25.48% 27.84% 30.00%
Enhancers & Snack Nuts 10.52% 9.69% 10.63%
Canada 18.70% 18.50% 13.23%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Segment profitability ratio Reportable segment The company
Segment ROA Cheese Cheese segment ROA improved from 2012 to 2013 and from 2013 to 2014.
Refrigerated Meals Refrigerated Meals segment ROA deteriorated from 2012 to 2013 but then improved from 2013 to 2014 not reaching 2012 level.
Beverages Beverages segment ROA improved from 2012 to 2013 and from 2013 to 2014.
Meals & Desserts Meals & Desserts segment ROA deteriorated from 2012 to 2013 and from 2013 to 2014.
Enhancers & Snack Nuts Enhancers & Snack Nuts segment ROA deteriorated from 2012 to 2013 but then improved from 2013 to 2014 not reaching 2012 level.
Canada Canada segment ROA improved from 2012 to 2013 and from 2013 to 2014.

Segment ROA: Cheese

Kraft Foods Group Inc.; Cheese; segment ROA calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 656 634 618
Total assets 4,528 4,400 4,455
Segment Profitability Ratio
Segment ROA1 14.49% 14.41% 13.87%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 656 ÷ 4,528 = 14.49%

Segment profitability ratio Reportable segment The company
Segment ROA Cheese Cheese segment ROA improved from 2012 to 2013 and from 2013 to 2014.

Segment ROA: Refrigerated Meals

Kraft Foods Group Inc.; Refrigerated Meals; segment ROA calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 378 329 379
Total assets 2,328 2,294 2,321
Segment Profitability Ratio
Segment ROA1 16.24% 14.34% 16.33%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 378 ÷ 2,328 = 16.24%

Segment profitability ratio Reportable segment The company
Segment ROA Refrigerated Meals Refrigerated Meals segment ROA deteriorated from 2012 to 2013 but then improved from 2013 to 2014 not reaching 2012 level.

Segment ROA: Beverages

Kraft Foods Group Inc.; Beverages; segment ROA calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 384 349 260
Total assets 2,632 2,593 2,662
Segment Profitability Ratio
Segment ROA1 14.59% 13.46% 9.77%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 384 ÷ 2,632 = 14.59%

Segment profitability ratio Reportable segment The company
Segment ROA Beverages Beverages segment ROA improved from 2012 to 2013 and from 2013 to 2014.

Segment ROA: Meals & Desserts

Kraft Foods Group Inc.; Meals & Desserts; segment ROA calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 611 665 712
Total assets 2,398 2,389 2,373
Segment Profitability Ratio
Segment ROA1 25.48% 27.84% 30.00%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 611 ÷ 2,398 = 25.48%

Segment profitability ratio Reportable segment The company
Segment ROA Meals & Desserts Meals & Desserts segment ROA deteriorated from 2012 to 2013 and from 2013 to 2014.

Segment ROA: Enhancers & Snack Nuts

Kraft Foods Group Inc.; Enhancers & Snack Nuts; segment ROA calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 577 529 592
Total assets 5,487 5,458 5,567
Segment Profitability Ratio
Segment ROA1 10.52% 9.69% 10.63%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 577 ÷ 5,487 = 10.52%

Segment profitability ratio Reportable segment The company
Segment ROA Enhancers & Snack Nuts Enhancers & Snack Nuts segment ROA deteriorated from 2012 to 2013 but then improved from 2013 to 2014 not reaching 2012 level.

Segment ROA: Canada

Kraft Foods Group Inc.; Canada; segment ROA calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Operating income 370 373 301
Total assets 1,979 2,016 2,275
Segment Profitability Ratio
Segment ROA1 18.70% 18.50% 13.23%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × 370 ÷ 1,979 = 18.70%

Segment profitability ratio Reportable segment The company
Segment ROA Canada Canada segment ROA improved from 2012 to 2013 and from 2013 to 2014.

Segment Asset Turnover

Kraft Foods Group Inc., asset turnover by reportable segment

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 0.90 0.89 0.86
Refrigerated Meals 1.47 1.45 1.41
Beverages 1.00 1.03 1.02
Meals & Desserts 0.90 0.96 0.97
Enhancers & Snack Nuts 0.38 0.38 0.40
Canada 0.98 1.01 0.88

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Segment activity ratio Reportable segment The company
Segment asset turnover Cheese Cheese segment asset turnover ratio improved from 2012 to 2013 and from 2013 to 2014.
Refrigerated Meals Refrigerated Meals segment asset turnover ratio improved from 2012 to 2013 and from 2013 to 2014.
Beverages Beverages segment asset turnover ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Meals & Desserts Meals & Desserts segment asset turnover ratio deteriorated from 2012 to 2013 and from 2013 to 2014.
Enhancers & Snack Nuts Enhancers & Snack Nuts segment asset turnover ratio deteriorated from 2012 to 2013 and from 2013 to 2014.
Canada Canada segment asset turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014.

Segment Asset Turnover: Cheese

Kraft Foods Group Inc.; Cheese; segment asset turnover calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 4,066 3,925 3,829
Total assets 4,528 4,400 4,455
Segment Activity Ratio
Segment asset turnover1 0.90 0.89 0.86

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment asset turnover = Net revenues ÷ Total assets
= 4,066 ÷ 4,528 = 0.90

Segment activity ratio Reportable segment The company
Segment asset turnover Cheese Cheese segment asset turnover ratio improved from 2012 to 2013 and from 2013 to 2014.

Segment Asset Turnover: Refrigerated Meals

Kraft Foods Group Inc.; Refrigerated Meals; segment asset turnover calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 3,433 3,334 3,280
Total assets 2,328 2,294 2,321
Segment Activity Ratio
Segment asset turnover1 1.47 1.45 1.41

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment asset turnover = Net revenues ÷ Total assets
= 3,433 ÷ 2,328 = 1.47

Segment activity ratio Reportable segment The company
Segment asset turnover Refrigerated Meals Refrigerated Meals segment asset turnover ratio improved from 2012 to 2013 and from 2013 to 2014.

Segment Asset Turnover: Beverages

Kraft Foods Group Inc.; Beverages; segment asset turnover calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 2,627 2,681 2,718
Total assets 2,632 2,593 2,662
Segment Activity Ratio
Segment asset turnover1 1.00 1.03 1.02

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment asset turnover = Net revenues ÷ Total assets
= 2,627 ÷ 2,632 = 1.00

Segment activity ratio Reportable segment The company
Segment asset turnover Beverages Beverages segment asset turnover ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Segment Asset Turnover: Meals & Desserts

Kraft Foods Group Inc.; Meals & Desserts; segment asset turnover calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 2,155 2,305 2,311
Total assets 2,398 2,389 2,373
Segment Activity Ratio
Segment asset turnover1 0.90 0.96 0.97

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment asset turnover = Net revenues ÷ Total assets
= 2,155 ÷ 2,398 = 0.90

Segment activity ratio Reportable segment The company
Segment asset turnover Meals & Desserts Meals & Desserts segment asset turnover ratio deteriorated from 2012 to 2013 and from 2013 to 2014.

Segment Asset Turnover: Enhancers & Snack Nuts

Kraft Foods Group Inc.; Enhancers & Snack Nuts; segment asset turnover calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 2,062 2,101 2,220
Total assets 5,487 5,458 5,567
Segment Activity Ratio
Segment asset turnover1 0.38 0.38 0.40

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment asset turnover = Net revenues ÷ Total assets
= 2,062 ÷ 5,487 = 0.38

Segment activity ratio Reportable segment The company
Segment asset turnover Enhancers & Snack Nuts Enhancers & Snack Nuts segment asset turnover ratio deteriorated from 2012 to 2013 and from 2013 to 2014.

Segment Asset Turnover: Canada

Kraft Foods Group Inc.; Canada; segment asset turnover calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 1,937 2,037 2,010
Total assets 1,979 2,016 2,275
Segment Activity Ratio
Segment asset turnover1 0.98 1.01 0.88

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment asset turnover = Net revenues ÷ Total assets
= 1,937 ÷ 1,979 = 0.98

Segment activity ratio Reportable segment The company
Segment asset turnover Canada Canada segment asset turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014.

Segment Capital Expenditures to Depreciation

Kraft Foods Group Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 2.67 1.63 0.71
Refrigerated Meals 1.26 0.95 1.09
Beverages 1.60 2.12 1.79
Meals & Desserts 0.72 1.39 0.90
Enhancers & Snack Nuts 1.28 1.18 1.54
Canada 1.47 1.58 1.06

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Cheese Cheese segment capital expenditures to depreciation ratio improved from 2012 to 2013 and from 2013 to 2014.
Refrigerated Meals Refrigerated Meals segment capital expenditures to depreciation ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Beverages Beverages segment capital expenditures to depreciation ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Meals & Desserts Meals & Desserts segment capital expenditures to depreciation ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.
Enhancers & Snack Nuts Enhancers & Snack Nuts segment capital expenditures to depreciation ratio deteriorated from 2012 to 2013 but then slightly improved from 2013 to 2014.
Canada Canada segment capital expenditures to depreciation ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014.

Segment Capital Expenditures to Depreciation: Cheese

Kraft Foods Group Inc.; Cheese; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Capital expenditures 152 150 84
Depreciation expense 57 92 119
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.67 1.63 0.71

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 152 ÷ 57 = 2.67

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Cheese Cheese segment capital expenditures to depreciation ratio improved from 2012 to 2013 and from 2013 to 2014.

Segment Capital Expenditures to Depreciation: Refrigerated Meals

Kraft Foods Group Inc.; Refrigerated Meals; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Capital expenditures 110 80 83
Depreciation expense 87 84 76
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.26 0.95 1.09

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 110 ÷ 87 = 1.26

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Refrigerated Meals Refrigerated Meals segment capital expenditures to depreciation ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Segment Capital Expenditures to Depreciation: Beverages

Kraft Foods Group Inc.; Beverages; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Capital expenditures 115 146 129
Depreciation expense 72 69 72
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.60 2.12 1.79

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 115 ÷ 72 = 1.60

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Beverages Beverages segment capital expenditures to depreciation ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Segment Capital Expenditures to Depreciation: Meals & Desserts

Kraft Foods Group Inc.; Meals & Desserts; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Capital expenditures 50 68 63
Depreciation expense 69 49 70
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.72 1.39 0.90

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 50 ÷ 69 = 0.72

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Meals & Desserts Meals & Desserts segment capital expenditures to depreciation ratio improved from 2012 to 2013 but then deteriorated significantly from 2013 to 2014.

Segment Capital Expenditures to Depreciation: Enhancers & Snack Nuts

Kraft Foods Group Inc.; Enhancers & Snack Nuts; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Capital expenditures 37 33 37
Depreciation expense 29 28 24
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.28 1.18 1.54

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 37 ÷ 29 = 1.28

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Enhancers & Snack Nuts Enhancers & Snack Nuts segment capital expenditures to depreciation ratio deteriorated from 2012 to 2013 but then slightly improved from 2013 to 2014.

Segment Capital Expenditures to Depreciation: Canada

Kraft Foods Group Inc.; Canada; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Capital expenditures 53 60 33
Depreciation expense 36 38 31
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.47 1.58 1.06

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation expense
= 53 ÷ 36 = 1.47

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Canada Canada segment capital expenditures to depreciation ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014.

Net revenues

Kraft Foods Group Inc., net revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 4,066 3,925 3,829
Refrigerated Meals 3,433 3,334 3,280
Beverages 2,627 2,681 2,718
Meals & Desserts 2,155 2,305 2,311
Enhancers & Snack Nuts 2,062 2,101 2,220
Canada 1,937 2,037 2,010
Other Businesses 1,925 1,835 1,903
Total 18,205 18,218 18,271

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).


Operating income

Kraft Foods Group Inc., operating income by reportable segment

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 656 634 618
Refrigerated Meals 378 329 379
Beverages 384 349 260
Meals & Desserts 611 665 712
Enhancers & Snack Nuts 577 529 592
Canada 370 373 301
Other Businesses 263 227 180
Market-based impacts to postemployment benefit plans (1,341) 1,561 (223)
Certain other postemployment benefit plan income (expense) 164 61 (82)
Unrealized gains (losses) on hedging activities (79) 21 13
General corporate expenses (93) (158) (80)
Total 1,890 4,591 2,670

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).


Total assets

Kraft Foods Group Inc., total assets by reportable segment

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 4,528 4,400 4,455
Refrigerated Meals 2,328 2,294 2,321
Beverages 2,632 2,593 2,662
Meals & Desserts 2,398 2,389 2,373
Enhancers & Snack Nuts 5,487 5,458 5,567
Canada 1,979 2,016 2,275
Other Businesses 1,626 1,597 1,607
Unallocated assets 1,969 2,401 1,919
Total 22,947 23,148 23,179

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).


Depreciation expense

Kraft Foods Group Inc., depreciation expense by reportable segment

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 57 92 119
Refrigerated Meals 87 84 76
Beverages 72 69 72
Meals & Desserts 69 49 70
Enhancers & Snack Nuts 29 28 24
Canada 36 38 31
Other Businesses 34 33 36
Total 384 393 428

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).


Capital expenditures

Kraft Foods Group Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Cheese 152 150 84
Refrigerated Meals 110 80 83
Beverages 115 146 129
Meals & Desserts 50 68 63
Enhancers & Snack Nuts 37 33 37
Canada 53 60 33
Other Businesses 18 20 11
Total 535 557 440

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).