Stock Analysis on Net
Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Kraft Foods Group Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Operating Assets
Total assets 22,947 23,148 23,329
Less: Cash and cash equivalents 1,293 1,686 1,255
Operating assets 21,654 21,462 22,074
Operating Liabilities
Total liabilities 18,582 17,961 19,757
Less: Current portion of long-term debt 1,405 4 5
Less: Long-term debt, excluding current portion 8,627 9,976 9,966
Operating liabilities 8,550 7,981 9,786
 
Net operating assets1 13,104 13,481 12,288
Balance-sheet-based aggregate accruals2 (377) 1,193 —
Financial Ratio
Balance-sheet-based accruals ratio3 -2.84% 9.26% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
lululemon athletica inc. — — —
Nike Inc. — — —

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Net operating assets = Operating assets – Operating liabilities
= 21,654 – 8,550 = 13,104

2 2014 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2014 – Net operating assets2013
= 13,104 – 13,481 = -377

3 2014 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -377 ÷ [(13,104 + 13,481) ÷ 2] = -2.84%

4 Click competitor name to see calculations.


An analysis of the financial reporting quality metrics reveals a significant shift in the relationship between reported earnings and cash flows between the fiscal years ending December 28, 2013, and December 27, 2014.

Net Operating Assets
Net operating assets experienced a slight contraction, decreasing from 13,481 million US dollars in 2013 to 13,104 million US dollars in 2014. This indicates a relatively stable asset base over the two-year period, suggesting that the volatility observed in accruals was not driven by large-scale changes in the underlying operating asset structure.
Balance-Sheet-Based Aggregate Accruals
A substantial reversal is observed in aggregate accruals, which transitioned from a positive 1,193 million US dollars in 2013 to a negative 377 million US dollars in 2014. This pivot suggests a transition from a period where reported earnings exceeded cash flows to a period where cash flows surpassed reported earnings.
Balance-Sheet-Based Accruals Ratio
The accruals ratio reflects this reversal, dropping from 9.26% in 2013 to -2.84% in 2014. From a financial reporting quality perspective, the high positive ratio in 2013 may indicate a higher reliance on non-cash earnings. Conversely, the shift to a negative ratio in 2014 typically signals more conservative reporting and higher earnings quality, as the reported net income is backed by a stronger cash flow component relative to operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Kraft Foods Group Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Net earnings 1,043 2,715 1,642
Less: Net cash provided by operating activities 2,020 2,043 3,035
Less: Net cash used in investing activities (535) (426) (422)
Cash-flow-statement-based aggregate accruals (442) 1,098 (971)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -3.33% 8.52% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
lululemon athletica inc. — — —
Nike Inc. — — —

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -442 ÷ [(13,104 + 13,481) ÷ 2] = -3.33%

2 Click competitor name to see calculations.


The financial data indicates a significant reversal in the company's accruals position between the fiscal years ending December 28, 2013, and December 27, 2014, reflecting a notable shift in the relationship between reported earnings and actual cash flows.

Net Operating Assets
Net operating assets experienced a slight contraction, decreasing from US$ 13,481 million in 2013 to US$ 13,104 million in 2014. This marginal decline suggests a relatively stable operating asset base over the two-year period.
Cash-flow-statement-based Aggregate Accruals
A substantial transition is observed in aggregate accruals, which moved from a positive US$ 1,098 million in 2013 to a negative US$ 442 million in 2014. The swing from a positive to a negative value indicates that whereas earnings exceeded cash flows in the first period, the reverse occurred in the second period.
Cash-flow-statement-based Accruals Ratio
The accruals ratio demonstrates a sharp decline from 8.52% in 2013 to -3.33% in 2014. In financial analysis, a high positive accruals ratio can indicate that reported earnings are not well-supported by cash flows, potentially lowering the quality of earnings. The transition to a negative ratio suggests that cash flows have surpassed accrual-based earnings, which is typically viewed as an indicator of higher earnings quality and a reduced reliance on non-cash accounting adjustments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?